| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 13 | |
| Independent Examiner's |
Report | 14 | ||
| Statement ofFinancial Activities | ||||
| Balance Sheet | 16 | |||
| Notes tothe Financial Statements | 17 | to | 23 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 165,844 | 153,747 | 319,591 | 186,561 | |
| Investment income |
3 | 4,845 | 4,845 | 172 | ||
| Total | 170,689 | 153,747 | 324,436 | 186,733 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 1,050 | 1,050 | 6,603 | |||
| Charitable activiPdies |
||||||
| Associates Programme | 74,267 | 74,267 | 71,143 | |||
| Artist Commission | 17/(46 | 17,446 | 22,173 | |||
| Public Programme | 30,816 | 30,$16 | 39,222 | |||
| Young Associates Programme | 19,610 | 88,921 | 108)531 | 79,9$5 | ||
| Despacito | 20,963 | 400 | 21363 | 24,225 | ||
| RCA | 6,526 | 6,526 | ||||
| Total | 170,678 | $9,321 | 259,999 | 243,351 | ||
| NET INCOME/(EXPENDITURE) | 64,426 | 64,437 | (56,618) | |||
| Transfers between funds | 10 | 50 | (50) | |||
| Net movement in funds |
61 | 64476 | 64,437 | (56,618) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 83,916 | 24,859 | 108,775 | 165,393 | ||
| TOTAL FUNDS CARRIED FORWARD | 83,977 | 89&235 | 173&212 | 108775 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | I | 6 | |||
| CURRENT ASSETS | |||||
| Debtors | 115 | 115 | 1,053 | ||
| Cash at bank | 87,405 | 923113 | 180,218 | 108,501 | |
| 87,520 | 92,813 | 180,333 | 109,554 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(3,543) | (3,578) | (7,121) | (779) | |
| NET CURRENT ASSETS | 83,977 | 89,235 | 173,212 | 108,775 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 83,977 | 89,235 | 173,212 | 108,775 | |
| NET ASSETS | 83,977 | 89,235 | 173,212 | 108,775 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
83,977 | 83,916 | |||
| Restricted funds | 89,235 | 24,859 | |||
| TOTAL FUNDS | 173,212 | 108,775 |
| DONATIONS | AND | LEGACIES | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | ||||
| Donations | 5,095 | 7,165 | ||
| Grants | 314,496 | 179,396 | ||
| 319,591 | 186,561 |
| 2021f | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| ACE NPO | 96,157 | 90,000 | |||||
| Art Fund | 900 | ||||||
| Arts Council England | / Margate NOW | 12,083 | |||||
| Colyer-Fergusson | Charitable | Trust | 57,900 | 14,000 | |||
| Consultancy Fund |
1,569 | ||||||
| Freelands Foundation | 67,540 | 34,813 | |||||
| KCC | 1,000 | 9,000 | |||||
| Kent Community | 3,500 | ||||||
| Mbili | 5,000 | ||||||
| Other Grants | 500 | ||||||
| Roden | 15,000 | ||||||
| Royal College ofArt | 3,430 | 4,500 | |||||
| Sarah and Gerard | Griffin | 60,000 | 15,000 | ||||
| Tovey | 2,000 | ||||||
| 314,496 | 179,396 | ||||||
| INVKSTMKNT INCOME | |||||||
| 2021f | 2020 | ||||||
| Studio Income | 4,800 | ||||||
| Deposit account interest | 45 | 172 | |||||
| 4,845 | 172 | ||||||
| SUPPORT COSTS | |||||||
| Governance | |||||||
| Management | Finance | costs | Totals | ||||
| f | |||||||
| Associates Prograrnine | 47,787 | 36 | 2,818 | 50,641 | |||
| Arlist Commission | 11,946 | 9 | 704 | 12,659 | |||
| Public Progranune | 23,896 | 18 | 1,409 | 25,323 | |||
| Young Associates | Programme | 33,781 | 14 | 1,969 | 35,764 | ||
| Despacito | 17it20 | 14 | 1&117 | 19,051 | |||
| 135,330 | 8,017 | 143,438 |
| There were no trustee 31March 2020. |
s' remu |
neratio | n or ot |
her benefits for the year ended 31 Marc |
h 2021 nor for the | year ende |
|
|---|---|---|---|---|---|---|---|
| Trustees' expenses |
|||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Trustees' expenses | 90 | ||||||
| 6. | STAFFCOSTS | ||||||
| The average monthly | number | ofemployees | during the year was as follows: | ||||
| 2021 | 2020 | ||||||
| Management and Teaching |
5 | 5 | |||||
| No employees received emoluments |
in excess of860,000. | ||||||
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES-YEAR END 2020 | |||||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | fundsf | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
115,464 | 71,097 | 186,561 | ||||
| Investment income |
172 | 172 | |||||
| Total | 115,636 | 71,097 | 186,733 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 6,603 | 6,603 | |||||
| Charitable activities |
|||||||
| Associates Programme | 60,893 | 10,250 | 71,143 | ||||
| Artist Commission | 9,738 | 12,435 | 22,173 | ||||
| Public Programme | 22,173 | 17,049 | 39,222 | ||||
| Young Associates Programme | 14,882 | 65,103 | 79,985 | ||||
| Despacito | 16,376 | 7,849 | 24,225 | ||||
| Total | 130,665 | 112,686 | 243,351 | ||||
| NKT INCOME/(EXPENDITURE) | (15,029) | (41,589) | (56,618) | ||||
| Transfers between funds |
493 | (493) | |||||
| Net movement in funds |
(14,536) | (42,082) | (56,618) |
| COMPARATIVKS continued |
FOR THE STATEMENT OFFINANCIAL | ACTIVITIES - | YEAR END 20 | 20- | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| I | |||||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | 98,452 | 66,941 | 165,393 | |
| TOTAL FUNDS CARRIED FORWARD | 83,916 | 24,859 | 108,775 | ||
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| 5 | |||||
| Other debtors | 115 | ||||
| Prepayments | 1,053 | ||||
| 115 | 1,053 | ||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Pension liability | 292 | 324 | |||
| Accruals and deferred | income | 6,279 | |||
| Deposits held | 550 | 455 | |||
| 7,121 | 779 |
| Net | Transfers | |||||||
|---|---|---|---|---|---|---|---|---|
| moveinent | between | At | ||||||
| At 1,4.20 | in funds | funds | 31.3.21 | |||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| General Fund | 12,973 | 8,778 | (4,768) | 16,983 | ||||
| Reserves | 55,000 | 5&000 | 60,000 | |||||
| Sarah and Gerard | Griffin | 11,443 | (4,449) | 6,994 | ||||
| RCA | 4,500 | (3&008) | (1,492) | |||||
| Consultancy Fees Fund |
(1410) | 1,310 | ||||||
| 83,916 | 50 | 83,977 | ||||||
| Restricted funds | ||||||||
| KCC | 50 | (50) | ||||||
| Colyer-Fergusson | Charitable | Trust | 13,168 | 30,067 | 43,235 | |||
| Freelands Foundation |
11,691 | 7,715 | 19,406 | |||||
| Darkness Retreat | Project | 908 | 908 | |||||
| Kent Community | Fund | 3,100 | 3,100 | |||||
| Mbili Fund | 5,000 | 5,000 | ||||||
| Roden Fund | 15,000 | 15,000 | ||||||
| Tovey Fund | 1,6$6 | 1,6$6 | ||||||
| ArtFund | 900 | 900 | ||||||
| 24,$59 | 64,426 | (50) | 89,235 | |||||
| TOTAL FUNDS | 108,775 | 64,437 | 173,212 | |||||
| Net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General Fund | 10,441 | (1,663) | 8,778 | |||||
| ACENPO | 96,157 | (96,157) | ||||||
| Sarah and Gerard | Griffin | 60,000 | (64,449) | (4&449) | ||||
| RCA | 3,429 | (6,437) | (3,008) | |||||
| Consultancy Fees |
Fund | 662 | (1,972) | (1410) | ||||
| 170&6$9 | (170,67$) | |||||||
| Restricted funds | ||||||||
| KCC | 1,000 | (950) | 50 | |||||
| Colyer-Fergusson | Charitable | Trust | 57,899 | (27,832) | 30,067 | |||
| Freelands Foundation | 67,540 | (59,825) | 7,715 | |||||
| Darkness Retreat Project | 90$ | 908 | ||||||
| Kent Community | Fund | 3,500 | (400) | 3,100 | ||||
| Mbili Fund | 5,000 | 5,000 | ||||||
| Roden Fund | 15,000 | 15,000 | ||||||
| Tovey Fund | 2,000 | (314) | 1,686 | |||||
| Art Fund | 900 | 900 | ||||||
| 153,747 | (89,321) | 64,426 | ||||||
| TOTAL FUNDS | 324,436 | (259,999) | 64,437 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1.4.19 | in funds | funds | 31.3.20 | ||||
| f, | |||||||
| Unrestricted funds |
|||||||
| General Fund | 58,452 | (3,153) | (42,326) | 12,973 | |||
| Reserves | 40,000 | 15,000 | 55,000 | ||||
| ACE NPO | (1,495) | 1,495 | |||||
| Sarah and Gerard | Grifgn | (14,881) | 26,324 | 11,443 | |||
| RCA | 4,500 | 4,500 | |||||
| 98,452 | (15,029) | 493 | 83,916 | ||||
| Restricted funds | |||||||
| BigLottery Fund | 6,203 | (6,210) | |||||
| KCC | 105 | (105) | |||||
| Colyer-Fergusson | Charitable | Trust | 25,910 | (12,742) | 13,168 | ||
| Arts Council England | / Margate NOW | 500 | (500) | ||||
| Freelands Foundation | 34,723 | (23,032) | 11,691 | ||||
| 66,941 | (41,589) | (493) | 24,859 | ||||
| TOTALFUNDS | 165,393 | (56,618) | 108,775 | ||||
| Comparative net |
movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General Fund | 6,137 | (9,290) | (3,153) | ||||
| ACE NPO | 89,999 | (91,494) | (1,495) | ||||
| Sarah and Gerard RCA |
Griffin | 15,000 4,500 |
(29,881) | (14,881) 4,500 |
|||
| 115,636 | (130,665) | (15,029) | |||||
| Restricted funds | |||||||
| BigLottery Fund | (6,210) | (6,210) | |||||
| KCC | 9,000 | (9,105) | (105) | ||||
| Colyer-Fergusson | Charitable | Trust | 14,000 | (26,742) | (12,742) | ||
| Arts Council England | / Margate NOW | 12,084 | (11,584) | 500 | |||
| Freelands Foundation | 34,813 | (57,845) | (23,032) | ||||
| Artists Support | 1,200 | (1,200) | |||||
| 71,097 | (112,686) | (41,589) | |||||
| TOTALFUNDS | 186,733 | (243,351) | (56,618) |