OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 13
Independent
Examiner's
Report 14
Statement ofFinancial Activities
Balance Sheet 16
Notes tothe Financial Statements 17 to 23

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 165,844 153,747 319,591 186,561
Investment
income
3 4,845 4,845 172
Total 170,689 153,747 324,436 186,733
EXPENDITURE ON
Raising funds 1,050 1,050 6,603
Charitable
activiPdies
Associates Programme 74,267 74,267 71,143
Artist Commission 17/(46 17,446 22,173
Public Programme 30,816 30,$16 39,222
Young Associates Programme 19,610 88,921 108)531 79,9$5
Despacito 20,963 400 21363 24,225
RCA 6,526 6,526
Total 170,678 $9,321 259,999 243,351
NET INCOME/(EXPENDITURE) 64,426 64,437 (56,618)
Transfers between funds 10 50 (50)
Net movement
in funds
61 64476 64,437 (56,618)
RECONCILIATION OF FUNDS
Total funds brought forward 83,916 24,859 108,775 165,393
TOTAL FUNDS CARRIED FORWARD 83,977 89&235 173&212 108775

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes I 6
CURRENT ASSETS
Debtors 115 115 1,053
Cash at bank 87,405 923113 180,218 108,501
87,520 92,813 180,333 109,554
CREDITORS
Amounts
falling due within one year
(3,543) (3,578) (7,121) (779)
NET CURRENT ASSETS 83,977 89,235 173,212 108,775
TOTAL ASSETSLESSCURRENT
LIABILITIES 83,977 89,235 173,212 108,775
NET ASSETS 83,977 89,235 173,212 108,775
FUNDS 10
Unrestricted
funds
83,977 83,916
Restricted funds 89,235 24,859
TOTAL FUNDS 173,212 108,775

DONATIONS AND LEGACIES
2021 2020
f
Donations 5,095 7,165
Grants 314,496 179,396
319,591 186,561

2021f 2020
ACE NPO 96,157 90,000
Art Fund 900
Arts Council England / Margate NOW 12,083
Colyer-Fergusson Charitable Trust 57,900 14,000
Consultancy
Fund
1,569
Freelands Foundation 67,540 34,813
KCC 1,000 9,000
Kent Community 3,500
Mbili 5,000
Other Grants 500
Roden 15,000
Royal College ofArt 3,430 4,500
Sarah and Gerard Griffin 60,000 15,000
Tovey 2,000
314,496 179,396
INVKSTMKNT INCOME
2021f 2020
Studio Income 4,800
Deposit account interest 45 172
4,845 172
SUPPORT COSTS
Governance
Management Finance costs Totals
f
Associates Prograrnine 47,787 36 2,818 50,641
Arlist Commission 11,946 9 704 12,659
Public Progranune 23,896 18 1,409 25,323
Young Associates Programme 33,781 14 1,969 35,764
Despacito 17it20 14 1&117 19,051
135,330 8,017 143,438

There were no trustee
31March 2020.
s'
remu
neratio n
or ot
her benefits
for the year ended 31 Marc
h 2021 nor for the year
ende
Trustees'
expenses
2021 2020
8
Trustees' expenses 90
6. STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
2021 2020
Management
and Teaching
5 5
No employees
received emoluments
in excess of860,000.
COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES-YEAR END 2020
Unrestricted Restricted Total
funds funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
115,464 71,097 186,561
Investment
income
172 172
Total 115,636 71,097 186,733
EXPENDITURE ON
Raising funds 6,603 6,603
Charitable
activities
Associates Programme 60,893 10,250 71,143
Artist Commission 9,738 12,435 22,173
Public Programme 22,173 17,049 39,222
Young Associates Programme 14,882 65,103 79,985
Despacito 16,376 7,849 24,225
Total 130,665 112,686 243,351
NKT INCOME/(EXPENDITURE) (15,029) (41,589) (56,618)
Transfers
between funds
493 (493)
Net movement
in funds
(14,536) (42,082) (56,618)

COMPARATIVKS
continued
FOR THE STATEMENT OFFINANCIAL ACTIVITIES - YEAR END 20 20-
Unrestricted Restricted Total
funds funds funds
I
RECONCILIATION OFFUNDS
Total funds brought forward 98,452 66,941 165,393
TOTAL FUNDS CARRIED FORWARD 83,916 24,859 108,775
8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
5
Other debtors 115
Prepayments 1,053
115 1,053
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Pension liability 292 324
Accruals and deferred income 6,279
Deposits held 550 455
7,121 779

Net Transfers
moveinent between At
At 1,4.20 in funds funds 31.3.21
6 6
Unrestricted funds
General Fund 12,973 8,778 (4,768) 16,983
Reserves 55,000 5&000 60,000
Sarah and Gerard Griffin 11,443 (4,449) 6,994
RCA 4,500 (3&008) (1,492)
Consultancy
Fees Fund
(1410) 1,310
83,916 50 83,977
Restricted funds
KCC 50 (50)
Colyer-Fergusson Charitable Trust 13,168 30,067 43,235
Freelands
Foundation
11,691 7,715 19,406
Darkness Retreat Project 908 908
Kent Community Fund 3,100 3,100
Mbili Fund 5,000 5,000
Roden Fund 15,000 15,000
Tovey Fund 1,6$6 1,6$6
ArtFund 900 900
24,$59 64,426 (50) 89,235
TOTAL FUNDS 108,775 64,437 173,212
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General Fund 10,441 (1,663) 8,778
ACENPO 96,157 (96,157)
Sarah and Gerard Griffin 60,000 (64,449) (4&449)
RCA 3,429 (6,437) (3,008)
Consultancy
Fees
Fund 662 (1,972) (1410)
170&6$9 (170,67$)
Restricted funds
KCC 1,000 (950) 50
Colyer-Fergusson Charitable Trust 57,899 (27,832) 30,067
Freelands Foundation 67,540 (59,825) 7,715
Darkness Retreat Project 90$ 908
Kent Community Fund 3,500 (400) 3,100
Mbili Fund 5,000 5,000
Roden Fund 15,000 15,000
Tovey Fund 2,000 (314) 1,686
Art Fund 900 900
153,747 (89,321) 64,426
TOTAL FUNDS 324,436 (259,999) 64,437

Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
f,
Unrestricted
funds
General Fund 58,452 (3,153) (42,326) 12,973
Reserves 40,000 15,000 55,000
ACE NPO (1,495) 1,495
Sarah and Gerard Grifgn (14,881) 26,324 11,443
RCA 4,500 4,500
98,452 (15,029) 493 83,916
Restricted funds
BigLottery Fund 6,203 (6,210)
KCC 105 (105)
Colyer-Fergusson Charitable Trust 25,910 (12,742) 13,168
Arts Council England / Margate NOW 500 (500)
Freelands Foundation 34,723 (23,032) 11,691
66,941 (41,589) (493) 24,859
TOTALFUNDS 165,393 (56,618) 108,775
Comparative
net
movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General Fund 6,137 (9,290) (3,153)
ACE NPO 89,999 (91,494) (1,495)
Sarah and Gerard
RCA
Griffin 15,000
4,500
(29,881) (14,881)
4,500
115,636 (130,665) (15,029)
Restricted funds
BigLottery Fund (6,210) (6,210)
KCC 9,000 (9,105) (105)
Colyer-Fergusson Charitable Trust 14,000 (26,742) (12,742)
Arts Council England / Margate NOW 12,084 (11,584) 500
Freelands Foundation 34,813 (57,845) (23,032)
Artists Support 1,200 (1,200)
71,097 (112,686) (41,589)
TOTALFUNDS 186,733 (243,351) (56,618)