OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees l to 2
lndepeadent
Esaminer's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to tbe Financial Statements 6 to l l

2021 2020
Unresuictcd Total
fund funds
Notes f I
INCOME AND ENDOWMENTS FROM
investment
income
2.035 3 007
EXPENDITURE ON
Raisiag funds
investmcnt
management
costs 10,647 7.766
10,647 7,766
Charitable
activities
Grants payable
Support costs ofgrant
making 52,500
3.387
50,000
6,230
Total 66.534 63,996
Net gains on investmcnts 246,805 289.861
NET INCOME 182,306 228,872
RECONCILIATION OF FUNDS
Total funds brought fortvard 1.670,639 1,441.767
TOTAL FUNDS CARRIED FORWARD 1,852,945 1,670,639

Balance Sheet
31December 2021
2021 2020
Unrestricted Total
fund funds
Notes I
FIXEDASSETS
Investments
1,835,909 1,599,090
CURRENT ASSETS
Cash at beni.
19,664 74,469
CREDITORS
Amounts
falling due within onc year
10 (2,628) (2,920)
NET CURRENT ASSETS 17,036 71,549
TOTAL ASSETS LESSCURRENT
LIABILITIES
1.852,945 1,670.639
NET ASSETS 1,852,945 1,670.639
FUNDS
Unrestrimed
funds
1,852,945 1,670,639
TOTALFUNDS 1,852,945 1,670,639

Statemem ofFinancial Activities. W here a reliable valuati on
cannot be obtai
ned
in
vestments
will b
e held at cos
INVESTMENT INCOME
2021 2020f
Dividends
rcccived
2,030 2,870
Bank account interest 5 137
2,035 3,007
3. INVESTMENT MANAGEMENT COSTS
2021f 2020
f
Investment
advice
10,647 7,766
4. CHARITABLE ACTIVITIES COSTS
Grant
funding ot
activities Support
(see note costs (sec
5)
f.
note 6)
f
Totals
f
Grants payable
Support costs ofgeant making
52,500 3.387 52,500
3,387
52.500 3.387 55,887

The total gr ants paid to institutions
during thc year uus
as follows:
2021f 2020
f
Greenpeacc 50,000 50.000
Stories for Change 2,500
52,500 50,000
6. SUPPORT COSTS
2021 2020
f
Legal dt professional
fees
Independent
examination
118
'i,900
3,459
2.500
Foreign exchange di0erences 1,369 271
3,387 6,230

COMPARATIVES FO RTIIE STATEMENT OF FINANCIAI. AC TIVITIES
Llnrestricted
fundf
INCOME AND ENDOWMENTS FROM
Investment
income
3,007
EXPENDITURE ON
Raisiag fuads
Investment
management
costs 7,766
7,766
Charitable
activities
Grants payable 50.000
Support costs ofgrant making 6,230
Total 63,996
Net gains on investments 289,861
Notes to the Financial Statemeats - continued
for the Year Ended 31 December 2021
Notes to the Financial Statemeats - continued
for the Year Ended 31 December 2021
Notes to the Financial Statemeats - continued
for the Year Ended 31 December 2021
Notes to the Financial Statemeats - continued
for the Year Ended 31 December 2021
8. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES —eontiaued
Unrestricted
fund
NET INCOME 228,872
RECONCILIATION OF FUNDS
Total funds brought forward 1,441,767
TOTAL FUNDS CARRIED FORWARD 1,670,639
9. FIXEDASSET INVESTMENTS
2021 2D20
f
Shares 1,827,193 1.475,803
Other 8,716 I23.287
1,835,9D9 1.599.090
Additional information as follows:
Listed
invcstmcnts
f
MARKET VALIIE
At
1 January 2021
1,475,803
Additions 250,000
Disposals (102.740)
Revaluations 204,130
At 31December 2021 1,827,193
NET ROOK VALUE
At 31December 2D21 1,827,193
At 31 December 2020 1.475,803
Investment Summary
The investments held are as:
Cost Curreat value
f f,
Far East 60,028 71,596
North America 421,302 776,325
International 503,636 979,273
Total 984,967 1,827,193

Investments (oeither listed nor (oeither listed nor (oeither listed nor (oeither listed nor unlisted) unlisted) were as tbllows:
2021 2020
f f
Cash held in portfolio 8.716 123,287
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Other creditors 2,628 2.920
11. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31 1221
f f
Unrestricted funds
General
fund
1.670.639 1$2.306 1.$52.945
TOTAL FUNDS 1,670,639 182,306 1,$52,945
Net movement in funds, included in the above are as follows,
Incoming Rcsourccs Gains ond Movement
resources
f
expended
f
losses
f,
in funds
f
Unrestricted funds
General
fund
2,035 (66,534) 246,805 182,306
TOTALFUNDS 2.035 (66.534) 246.$05 1$2.306
Comparatives for movement in funds
Net
movemeni At
A( 1.1.20
f
in funds
f
31.12.20
f
Unrestr(cted fuads
General fund 1.441.767 22$.872 1.670.639
TOTAL FUNDS 1,441,767 228,872 1,670,639

Comparative net movement
in funds
. indudcd
in the above are a
s follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
f
Uarestricted feeds
Cicneral fund 3,007 (63.996) 289,861 228.872
TOTAL FUNDS 3,007 (63.996) 2$9,$61 228.872
Nct
movemcnt At
At 1.1.20 in funds 31.12.21
f. f
Unrestricted feeds
General fund 1,441.767 411,178 1.852.945
TOTAL FUNDS 1.441,767 411.178 1,852.945
as fol)ow s:
incoming Resources Gmns and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted funds
General fund 5,042 (130,530) 536.666 411,178
TOTAL FUNDS 5,042 (130.530) 536.666 41'1,178