| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 2 | |
| lndepeadent Esaminer's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to tbe Financial Statements | 6 | to | l l |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unresuictcd | Total | |||
| fund | funds | |||
| Notes | f | I | ||
| INCOME AND ENDOWMENTS FROM | ||||
| investment income |
2.035 | 3 007 | ||
| EXPENDITURE ON | ||||
| Raisiag funds investmcnt management |
costs | 10,647 | 7.766 | |
| 10,647 | 7,766 | |||
| Charitable activities Grants payable Support costs ofgrant |
making | 52,500 3.387 |
50,000 6,230 |
|
| Total | 66.534 | 63,996 | ||
| Net gains on investmcnts | 246,805 | 289.861 | ||
| NET INCOME | 182,306 | 228,872 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | fortvard | 1.670,639 | 1,441.767 | |
| TOTAL FUNDS CARRIED FORWARD | 1,852,945 | 1,670,639 |
| Balance Sheet 31December 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | I | ||
| FIXEDASSETS Investments |
1,835,909 | 1,599,090 | |
| CURRENT ASSETS Cash at beni. |
19,664 | 74,469 | |
| CREDITORS Amounts falling due within onc year |
10 | (2,628) | (2,920) |
| NET CURRENT ASSETS | 17,036 | 71,549 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
1.852,945 | 1,670.639 | |
| NET ASSETS | 1,852,945 | 1,670.639 | |
| FUNDS Unrestrimed funds |
1,852,945 | 1,670,639 | |
| TOTALFUNDS | 1,852,945 | 1,670,639 |
| Statemem ofFinancial Activities. W | here a reliable valuati | on cannot be obtai |
ned in |
vestments will b |
e held at cos | |
|---|---|---|---|---|---|---|
| INVESTMENT INCOME | ||||||
| 2021 | 2020f | |||||
| Dividends rcccived |
2,030 | 2,870 | ||||
| Bank account interest | 5 | 137 | ||||
| 2,035 | 3,007 | |||||
| 3. | INVESTMENT MANAGEMENT | COSTS | ||||
| 2021f | 2020 f |
|||||
| Investment advice |
10,647 | 7,766 | ||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Grant | ||||||
| funding | ot | |||||
| activities | Support | |||||
| (see note | costs (sec | |||||
| 5) f. |
note 6) f |
Totals f |
||||
| Grants payable Support costs ofgeant making |
52,500 | 3.387 | 52,500 3,387 |
|||
| 52.500 | 3.387 | 55,887 |
| The total gr | ants paid | to institutions during thc year uus |
as follows: | ||
|---|---|---|---|---|---|
| 2021f | 2020 f |
||||
| Greenpeacc | 50,000 | 50.000 | |||
| Stories for | Change | 2,500 | |||
| 52,500 | 50,000 | ||||
| 6. | SUPPORT | COSTS | |||
| 2021 | 2020 | ||||
| f | |||||
| Legal dt professional fees Independent examination |
118 'i,900 |
3,459 2.500 |
|||
| Foreign exchange di0erences | 1,369 | 271 | |||
| 3,387 | 6,230 |
| COMPARATIVES FO | RTIIE STATEMENT OF FINANCIAI. AC | TIVITIES |
|---|---|---|
| Llnrestricted | ||
| fundf | ||
| INCOME AND ENDOWMENTS FROM | ||
| Investment income |
3,007 | |
| EXPENDITURE ON | ||
| Raisiag fuads | ||
| Investment management |
costs | 7,766 |
| 7,766 | ||
| Charitable activities |
||
| Grants payable | 50.000 | |
| Support costs ofgrant making | 6,230 | |
| Total | 63,996 | |
| Net gains on investments | 289,861 |
| Notes to the Financial Statemeats - continued for the Year Ended 31 December 2021 |
Notes to the Financial Statemeats - continued for the Year Ended 31 December 2021 |
Notes to the Financial Statemeats - continued for the Year Ended 31 December 2021 |
Notes to the Financial Statemeats - continued for the Year Ended 31 December 2021 |
||
|---|---|---|---|---|---|
| 8. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES —eontiaued | ||||
| Unrestricted | |||||
| fund | |||||
| NET INCOME | 228,872 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 1,441,767 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,670,639 | ||||
| 9. | FIXEDASSET | INVESTMENTS | |||
| 2021 | 2D20 | ||||
| f | |||||
| Shares | 1,827,193 | 1.475,803 | |||
| Other | 8,716 | I23.287 | |||
| 1,835,9D9 | 1.599.090 | ||||
| Additional | information | as follows: | |||
| Listed | |||||
| invcstmcnts | |||||
| f | |||||
| MARKET | VALIIE | ||||
| At 1 January 2021 |
1,475,803 | ||||
| Additions | 250,000 | ||||
| Disposals | (102.740) | ||||
| Revaluations | 204,130 | ||||
| At 31December | 2021 | 1,827,193 | |||
| NET ROOK VALUE | |||||
| At 31December | 2D21 | 1,827,193 | |||
| At 31 December | 2020 | 1.475,803 | |||
| Investment | Summary | ||||
| The investments | held are as: | ||||
| Cost | Curreat value | ||||
| f | f, | ||||
| Far East | 60,028 | 71,596 | |||
| North America | 421,302 | 776,325 | |||
| International | 503,636 | 979,273 | |||
| Total | 984,967 | 1,827,193 |
| Investments | (oeither listed nor | (oeither listed nor | (oeither listed nor | (oeither listed nor | unlisted) | unlisted) | were | as tbllows: | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| f | f | ||||||||||||
| Cash held in | portfolio | 8.716 | 123,287 | ||||||||||
| 10. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||||||
| 2021 | 2020 | ||||||||||||
| f | f | ||||||||||||
| Other creditors | 2,628 | 2.920 | |||||||||||
| 11. | MOVEMENT | IN FUNDS | |||||||||||
| Net | |||||||||||||
| movement | At | ||||||||||||
| At | 1.1.21 | in funds | 31 1221 | ||||||||||
| f | f | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
1.670.639 | 1$2.306 | 1.$52.945 | ||||||||||
| TOTAL FUNDS | 1,670,639 | 182,306 | 1,$52,945 | ||||||||||
| Net movement | in funds, | included | in the | above are as follows, | |||||||||
| Incoming | Rcsourccs | Gains ond | Movement | ||||||||||
| resources f |
expended f |
losses f, |
in funds f |
||||||||||
| Unrestricted | funds | ||||||||||||
| General fund |
2,035 | (66,534) | 246,805 | 182,306 | |||||||||
| TOTALFUNDS | 2.035 | (66.534) | 246.$05 | 1$2.306 | |||||||||
| Comparatives | for movement | in | funds | ||||||||||
| Net | |||||||||||||
| movemeni | At | ||||||||||||
| A( | 1.1.20 f |
in funds f |
31.12.20 f |
||||||||||
| Unrestr(cted | fuads | ||||||||||||
| General fund | 1.441.767 | 22$.872 | 1.670.639 | ||||||||||
| TOTAL FUNDS | 1,441,767 | 228,872 | 1,670,639 |
| Comparative | net movement in funds |
. indudcd in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources f |
expended f |
losses f |
in funds f |
||
| Uarestricted | feeds | ||||
| Cicneral fund | 3,007 | (63.996) | 289,861 | 228.872 | |
| TOTAL FUNDS | 3,007 | (63.996) | 2$9,$61 | 228.872 |
| Nct | |||||
|---|---|---|---|---|---|
| movemcnt | At | ||||
| At 1.1.20 | in funds | 31.12.21 | |||
| f. | f | ||||
| Unrestricted | feeds | ||||
| General | fund | 1,441.767 | 411,178 | 1.852.945 | |
| TOTAL | FUNDS | 1.441,767 | 411.178 | 1,852.945 |
| as fol)ow | s: | |||||
|---|---|---|---|---|---|---|
| incoming | Resources | Gmns and | Movement | |||
| resources f |
expended f |
losses f |
in funds f |
|||
| Unrestricted | funds | |||||
| General | fund | 5,042 | (130,530) | 536.666 | 411,178 | |
| TOTAL | FUNDS | 5,042 | (130.530) | 536.666 | 41'1,178 |