Trustees’ Report
and Unaudited Financial Statements
for the year ended 31 March 2025
Registered Charity Number 1153967
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
INDEX
| Page | |
|---|---|
| Reference and administrative details | 1 |
| Trustees’ report | 2 |
| Independent examiner’s report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Accounting policies | 8 |
| Notes to the financial statements | 10 |
THE CRISEREN FOUNDATION
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Trustees
Roger Llewellyn - Chair David Llewellyn Jeremy Beard Chris Llewellyn - Director
Principal Office
6 Park Avenue Hove Sussex BN3 5RF
Charity registered number
1153967
Independent Examiner
Geoffrey Frost BSc(Hons) FCA Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Page 1
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
TRUSTEES’ REPORT
The Trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The CriSeren Foundation was established as a Charitable Incorporated Organisation on 26 September 2013 (charity no. 1153967).
It is controlled by a Board of Trustees who have oversight of all aspects of the Foundation’s affairs. The Director, Chris Llewellyn, as well as being a Trustee manages the day-to-day administration of the organisation.
The Trustees retain the power to appoint new Trustees.
Any new Trustees will be provided with copies of the Charity Commission’s Guidance to Trustees and given an introduction to the activities of the Foundation by the existing Board. Existing Trustees are provided with training as and when required. On agreeing to become a Trustee of the Foundation the Trustees are thoroughly briefed by the existing Trustees on the history of the Foundation, the day-to-day management, their responsibilities as Trustees and the current objectives and future plans of the Foundation.
The Trustees have assessed the major risks to which the Foundation is exposed, in particular those relating to its investments and finances. The Trustees believe that by establishing controls over key financial systems, including periodic reviews of performance against benchmark, they have established effective systems to mitigate those risks.
OBJECTIVES AND ACTIVITIES
The Foundation’s objects are:
The advancement of such exclusively charitable purposes as the trustees shall determine and in particular to aid UK registered charities develop their impact by the provision of appropriate financial, managerial and administrative support.
In considering how best to achieve these objects the Trustees have had regard to the guidance on public benefit issued by the Charity Commission.
The Trustees have decided that the most effective use of the Foundation’s resources will be in helping successful small and mid-sized UK charitable organisations and organisations pursuing charitable aims to develop their scope and impact. To this end the Foundation aims to develop ongoing relationships with a number of organisations, to whom they will provide both financial grants and other support as appropriate.
In the opinion of the Trustees, by making grants only to either charitable organisations or for specific charitable purposes to be delivered by other organisations, the charity fulfils its obligation to deliver public benefit in furtherance of its objects.
GRANT MAKING POLICY
A yearly budget and funding priorities are established at the appropriate Trustee Meeting.
The Foundation sources the majority of its funding opportunities itself. Regular meetings are held by the Trustees to discuss applications, which must be in writing.
Usually grants will be formalised by the signing of a Memorandum of Understanding with the recipient. Recipients will be required to sign a formal receipt for any funds. Where relevant, the Trustees also ask to be provided with copies of receipts for expenditure and the grant may be subject to an ongoing monitoring programme and further instalments of grants only released subject to timescales being reached.
Page 2
THE CRISEREN FOUNDATION UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
TRUSTEES’ REPORT
ACHIEVEMENTS AND PERFORMANCE
During the year under review the Foundation made the following grants totalling £69,404 (2024: £69,357) to organisations as disclosed in note 4 to the financial statements.
-
Boxing Futures (Reg. Charity no. 1162086)
-
Children Heard and Seen (Reg. Charity no. 1157879)
-
Flamingo Chicks CIO (Reg. Charity no. 1187604)
-
Little Green Pig (Reg. Charity no 1155661)
-
Luminary Limited (Reg. Charity no 1181835)
-
Number Champions (Reg. Charity no. 1180340)
-
Oasis (Reg. Charity no. 1158195)
-
The Choir With No Name (Reg. Charity no. 1136173)
-
Together Collective (Reg. Charity no. 1083390)
-
TotRockinBeats CIC (Reg. Company no. 11057061)
In addition to grants the Foundation has also provided a wide variety of advice and support, including pro bono consultancy to current and previous grantees and organisations with whom the Foundation doesn’t have a funding relationship
FINANCIAL REVIEW
Outgoing resources totalled £72,209 (2024: £72,251) including £69,404 (2024: £69,357) of grants to beneficiary institutions. Total income for the year ended 31 March 2025 was £99,796 (2024: £88,820) inclusive of a donation from CriSeren Limited of £60,000 (2024: £60,000). CriSeren Limited has committed to make a donation of £40,000 in the Foundation’s next financial year to help maintain a grant budget of £70,000.
As at 31 March 2025 the Foundation’s free reserves were at a level of £28,368 (2024: £1,481). It is noted that there was an decrease in the level of the expendable endowment over the year of £44,610 (2024 increase: £67,678) made up of realised and unrealised losses.
The Trustees’ policy on reserves is to seek to distribute or commit the income arising in each financial year. Given the availability of the expendable endowment fund the Trustees do not consider that the Foundation needs to maintain any significant free reserves although they recognise that such reserves will arise from time to time. There are no restrictions on the Foundation’s power to invest. The investment strategy was reviewed and updated over the period to ensure effective stewardship of the Foundation’s funds.
FUTURE PLANS
The CriSeren Foundation Trustees are committed to continue working flexibly with organisations with a central social purpose to help them deliver even more of an impact. To this end the Trustees will examine the resources available to them to ensure that they are used most effectively.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
Page 3
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
TRUSTEES’ REPORT
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
APPOINTMENT OF INDEPENDENT EXAMINER
During the year under review Geoffrey Frost of Blue Spire Limited continued as independent examiner to the charity.
Approved by the trustees and signed on their behalf
Roger Llewellyn Trustee
Date 05 December 2025
Page 4
THE CRISEREN FOUNDATION UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
INDEPENDENT EXAMINER’S REPORT
Independent Examiner's Report to the Trustees of The CriSeren Foundation
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2025 which are set out on pages 6 to 13.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Geoffrey Frost BSc(Hons) FCA Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Date 17 December 2025
Page 5
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Charitable activities 3 Total Net gains/(losses) on investment 6 Net income/(expenditure) Transfers between funds 9 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 8,9 Total funds carried forward 8,9 |
Unrestricted Funds £ 60,000 39,796 99,796 72,909 72,909 - 26,887 - 26,887 1,481 28,368 |
Expendable Endowment Funds £ - - - - - (44,610) (44,610) - (44,610) 1,455,719 1,411,109 |
2025 Total Funds £ 60,000 39,796 99,796 72,909 72,909 (44,610) (17,723) - (17,723) 1,457,200 1,439,477 |
2024 Total Funds £ 60,000 28,820 |
|---|---|---|---|---|
| 88,820 | ||||
| 72,251 | ||||
| 72,251 | ||||
| 43,119 | ||||
| 59,688 - |
||||
| 59,688 1,397,512 |
||||
| 1,457,200 |
None of the charity’s other activities were acquired or discontinued during the above financial year.
The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.
Page 6
THE CRISEREN FOUNDATION
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
BALANCE SHEET AS AT 31 MARCH 2025
| 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |||
| FIXED ASSETS | |||||||
| Investments | 6 | 596,422 | 532,554 | ||||
| CURRENT ASSETS | |||||||
| Debtors - Loans to charitable organisations | - | - | |||||
| Cash at hand and in bank | 845,115 | 925,426 | |||||
| Total current assets | 845,115 | 925,426 | |||||
| CURRENT LIABILITIES | |||||||
| Creditors: amounts falling due within one year | 7 | 2,060 | 780 | ||||
| Net current assets/(liabilities) | 843,055 | 924,646 | |||||
| Net assets/(liabilities) | 1,439,477 | 1,457,200 | |||||
| THE FUNDS OF THE CHARITY | |||||||
| Expendable Endowment Funds | 8,9 | 1,411,109 | 1,455,719 | ||||
| Unrestricted Funds | 8,9 | 28,368 | 1,481 | ||||
| Total charity funds | 1,439,477 | 1,457,200 |
The notes on pages 10 to 13 form part of these accounts.
These financial statements were approved by the board and signed on their behalf
Roger Llewellyn Trustee
Date 05 December 2025
Page 7
THE CRISEREN FOUNDATION UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
ACCOUNTING POLICIES
Scope and basis of the financial statements
The Criseren Foundation is a Charitable Incorporated Organisation in England. The address of the principal office is given in the charity information on page 1 of these financial statements. The nature of the charity’s operations and principal activities detailed in the trustee's report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Cash flow statement
The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:
● Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.
VAT
The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.
Investments
Investments are included at market value at the balance sheet date. Any gain or loss on revaluation is disclosed in the SOFA, if applicable. Where investment assets are held in a foreign currency they are translated at the prevailing rate at the balance sheet date and any gain/loss on exchange rate movements is included in the statement of financial activities in the other recognised gains and losses section.
Page 8
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
ACCOUNTING POLICIES
Debtors receivable and creditors payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Taxation
The charity is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the charity's activities.
Fund accounting
Unrestricted general funds are incoming resources receivable or generated for use in furtherance of the general objects of the charity without restriction.
Expendable endowment funds are those which are required to be invested to produce income but which may be transferred to unrestricted funds at the discretion of the trustees in order that they may be expended in furtherance of the charity’s objectives.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Page 9
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS
1. Donations and legacies
| 1. Donations and legacies | ||||||
|---|---|---|---|---|---|---|
| Donation 2. Income from investments Dividends Bank interest Loan note interest |
Unrestricted Funds £ 60,000 Unrestricted Funds £ 17,433 22,363 - 39,796 |
Expendable Endowment Funds £ - Expendable Endowment Funds £ - - - - |
2025 Total Funds £ 60,000 2025 Total Funds £ 17,433 22,363 - 39,796 |
Unrestricted Funds £ 60,000 Unrestricted Funds £ 11,397 16,243 1,180 28,820 |
Expendable Endowment Funds £ - Expendable Endowment Funds £ - - - - |
2024 Total Funds £ 60,000 |
| 2024 Total Funds £ 11,397 16,243 1,180 |
||||||
| 28,820 |
3. Charitable activities
| Grants (see note 4) Support costs: Travel and subsistence Bank charges Computer costs Subscriptions Rent Governance costs (see note 5) |
Unrestricted Funds £ 69,404 400 1,048 50 147 1,080 780 72,909 |
Expendable Endowment Funds £ - - - - - - - - |
2025 Total Funds £ 69,404 400 1,048 50 147 1,080 780 72,909 |
Unrestricted Funds £ 69,357 - 1,141 736 147 - 870 72,251 |
Endowment Funds £ - - - - - - - - |
2024 Total Funds £ 69,357 - 1,141 736 147 - 870 |
|---|---|---|---|---|---|---|
| 72,251 |
Page 10
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS
4. Grants made
| Boxing Futures Ltd (Reg. Charity no. 1162086) Children Heard and Seen (Reg. Charity no. 1157879) Crowdfunder - Projects that Matter - Brighton and Hove Corali Dance Company (Reg. Charity no. 1067832) Flamingo Chicks CIO (Reg. Charity no. 1187604) Little Green Pig (Reg. Charity no. 1155661) Luminary Limited (Reg. Charity no.1181835 ) Number Champions (Reg. Charity no. 1180340) Oasis (Reg. Charity no. 1158195) Pelican Parcels (reg. Charity no. 1179866) Settle Support (Reg. Charity no. 1162399) The Choir With No Name (Reg. Charity no. 1136173) The Kids Network (Reg. Charity no. 1167178) Together Collective (Reg. Charity no. 1083390) TotRockinBeats CIC (Reg. Company no. 11057061) |
2025 £ 5,344 8,000 - - 8,160 5,400 8,000 5,000 8,000 - - 8,000 - 8,500 5,000 69,404 |
2024 £ - 7,326 3,144 4,990 5,016 - - - - 7,000 9,956 8,000 10,000 8,925 5,000 |
|---|---|---|
| 69,357 |
5. Governance costs
| 5. Governance costs | ||||||
|---|---|---|---|---|---|---|
| Expendable | 2025 | Expendable | 2024 | |||
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | £ | £ | |
| Independent examiner's fees | 780 | - | 780 | 780 | - | 780 |
| Independent examiner's fees - under accrual prior year |
- | - | - | 90 | - |
90 |
| 780 | - | 780 | 870 | - | 870 |
6. Investments
| Market value brought forward at 1 April Cost of investments purchased and value donated Disposals at carrying value Net gain/(loss) on investments Market value carried forward at 31 March Comprising: Listed investments Other investments Gains/(losses) on investments: Unrealised gains/(losses) on investments Realised gains/(losses) on investment sales |
2025 £ 532,554 153,299 (14,886) (74,545) 596,422 2025 £ 392,426 203,996 596,422 2025 £ (74,545) 29,935 (44,610) |
2024 £ 563,530 10,935 (73,006) 31,095 |
|---|---|---|
| 532,554 | ||
| 2024 £ 422,554 110,000 |
||
| 532,554 | ||
| 2024 £ 31,095 12,024 |
||
| 43,119 |
Fixed asset investments are held at fair value with valuations obtained using last traded or closing mid/bid market prices as available.
Page 11
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS
7. Creditors
| 7. Creditors | ||
|---|---|---|
| Accruals Independent examiner's fees accrued |
2025 £ 1,280 780 2,060 |
2024 £ - 780 |
| 780 |
8. Analysis of net assets between funds
| Fixed assets Current assets Current liabilities |
Unrestricted Funds £ - 30,428 (2,060) 28,368 |
Expendable Endowment Funds £ 596,422 814,687 - 1,411,109 |
2025 Total Funds £ 596,422 845,115 (2,060) 1,439,477 |
Unrestricted Funds £ - 2,261 (780) 1,481 |
Expendable Endowment Funds £ 532,554 923,165 - 1,455,719 |
2024 Total Funds £ 532,554 925,426 (780) |
|---|---|---|---|---|---|---|
| 1,457,200 |
9. Analysis of net movement in funds
| Total funds brought forward Total incoming resources Total resources expended Gains/(losses) on investment assets Transfers between funds Total funds carried forward |
Unrestricted Funds £ 1,481 99,796 (72,909) - - 28,368 |
Expendable Endowment Funds £ 1,455,719 - - (44,610) - 1,411,109 |
2025 Total Funds £ 1,457,200 99,796 (72,909) (44,610) - 1,439,477 |
Unrestricted Funds £ 9,471 88,820 (72,251) - (24,559) 1,481 |
Expendable Endowment Funds £ 1,388,041 - - 43,119 24,559 1,455,719 |
2024 Total Funds £ 1,397,512 88,820 (72,251) 43,119 - |
|---|---|---|---|---|---|---|
| 1,457,200 |
The transfer from the expendable endowment fund to the unrestricted fund is authorised by the governing document.
10. Employees
There were no employees during the current year and previous year.
11. Related party transactions and employment costs
The Foundation has no employees, all administration being carried out by the trustees. None of the Foundation's trustees were remunerated or received expenses in the year under review, nor the comparative year.
During the year under review the charity received a donation of £60,000 from Criseren Limited, a company whose directors are trustees of the charity.
During the year paid the charity was invoiced for rent by CriSeren Properties 2 Ltd, a company whose directors are trustees of the charity. A below market rate rent was charged, amounting to £1,080. At the balance sheet date, £1,080 was owed to the company.
Page 12
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
THE CRISEREN FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS
12. Financial instruments
The carrying amounts of the charity's financial instruments are as follows:
| Financial assets Measured at fair value through net income/(expenditure): Fixed asset investments |
2025 Total Funds £ 596,422 596,422 |
2024 Total Funds £ 532,554 |
|---|---|---|
| 532,554 |
The income, expense, net gains and net losses attributable to the charity's financial instruments are summarised as follows:
| Income and expense Financial assets measured at fair value through net income/(expenditure) Investment income Net gains and losses (including changes In fair value) Financial assets measured at fair value through net income/(expenditure) Unrealised gains/(losses) on investments Realised gains/(losses) on investments |
2025 Total Funds £ 39,796 39,796 (74,545) 29,935 (44,610) |
2024 Total Funds £ 28,820 |
|---|---|---|
| 28,820 | ||
| 31,095 12,024 |
||
| 43,119 |
13. Comparative statement of financial activities
| 13. Comparative statement of financial activities | |||
|---|---|---|---|
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Charitable activities 3 Total Net gains/(losses) on investment 6 Net income/(expenditure) Transfers between funds 9 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward 8,9 Total funds carried forward 8,9 |
Unrestricted Funds £ 60,000 28,820 88,820 72,251 72,251 - 16,569 (24,559) (7,990) 9,471 1,481 |
Expendable Endowment Funds £ - - - - - 43,119 43,119 24,559 67,678 1,388,041 1,455,719 |
2024 Total Funds £ 60,000 28,820 |
| 88,820 | |||
| 72,251 | |||
| 72,251 | |||
| 43,119 | |||
| 59,688 - |
|||
| 59,688 1,397,512 |
|||
| 1,457,200 |
Page 13