OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PCC members
who ha
ve served from 1January ve served from 1January 2020 unt il 15th Octob er 2020
Incumbent The Reverend
FrAndrew
Welsby Chairman
Assistant Priest (SSM) The Reverend
Fr lan
Wynne
Churchwardens Nancy Holloway Vice-Chair & Safeguarding Officer
Philip Peplow Health &Safety Co-ordinator
Treasurer Susan King co-opted
PCC &Gift Aid Sec Dorothy Smith co-opted
Deanery Synod Representatives untd 2020
Jacqueline
Cutler
Nancy Holloway
Geoffrey Lightfoot
Elected members
NancyArmson
Rita Brogan
Edward George
Maureen
Goodman
William
Haydock
Irene Jones
Ann Black
Hazel Groom-Hollis
Edna Clough
Joan Nicholls
Geraldine
Peplow
Patricia Twiss
Jean White Electoral Ro/I Officer
William
Wiswell
Incumbent The Reverend
FrAndrew
Welsby
The Reverend
FrAndrew
Welsby
Chairman
Assistant Priest (SSM) The Reverend
Fr lan Wynne
Churchwardens Nancy Holloway Vice-Chair &Safeguarding Officer
Philip Peplow Health &Safety Co-ordlnator
PCC&Gift Aid Sec Dorothy Smith co-opted
Electoral Roll Jean White co-opted
Deanery Synod Representatives until 2023
Jacqueline
Cutler
William
Haydock
Geoffrey Lightfoot
Elected members Susan
King (Treasurer)
William Wiswell
Rita Brogan Paul Hooton
Edward George Katherine Goodstadt
Irene Jones 4xvoconcles
Joan Nicholls

2020 2019
RECEIPTS 6
R~lt R
I I
Planned
Giving
32,348 31,659
Collections and other Giving 3,338 6,486
Income Tax recovered 7,204 42,890 11,699 49,844
Other volunta
recei
s
Sundry donations 16,145 15,993
Insurance 118
Bequest 23,637 39,900 80,000 95,993
Activitiesfor
eneratin
funds
Magazines
and bookstall
1,139 1,874
Fund raising 3,328 4,467 9,162 11,037
R cei ts from investments
Interest received 117 116
Homestead
rent
1,164 1,281 4,300 4,416
Recei ts from charitable
activities
Wedding
and Funeral
fees 7,880 12,086
Contributions
for PC
and parish room 925 8,805 3,900 15,986
TOTAL RECEIPTS 97,343 177,276
PAYMENTS
Donations toOther Charities
Mission Givmg 453 1,360
Charitable Activities
Parish share 43,015 66,268
Church
Running
Expenses
12,174 16,461
Clergy expenses 573 2,372
Upkeep ofservices 2,936 6,272
Salaries &Support costs 1,750 3,000
Homestead
Ave Costs
4,224 2,364
Vicarage costs 2,636 2,777
Church maintenance &parish room 7,028 29,374
Funeral and wedding costs 190
Churchyard
costs
4,492
74,526 133,379
CostofGeneratln
Funds
Ancillary trading costs 574 1,501
TOTAl. PAYMENTS 75,553 136,241
Excess ofreceipts over payments 21,790 41,036
Transfer to Parish Centre Fund 925 3,630
Transfer to Fabric Fund 23,637 80,000
2,772 42,594
Total Unrestdicted Funds at 11anuary 2020 4,378 46,972
Total Unrestricted Funds at 31December 2020 1,606 4,378

Financial Statement for Financial Statement for the y ear ended 31 stDec embe r 2020
OTHER FUNDS
FLOWER FUND
Restricted 2020 2019
f f
~Vt
t
R
it
Restricted Donations 442
~Pa ments
Various costs 358 923
Excess of receipts over payments -305 481
Total
Fund at1January 2020
740 1,221
Total
Fund at31December2020
PARISH CENTRE FUND
Restricted
V~tt
R
i t 2020 f 2019
Donations and fundraising 1,475 150
Gift aided donations 100 1,575 292
~Pa ments
All running costs and building materia Is 2,456 2,865
Excessofpayments
over receipts
881 2,422
Transfers
From general fund -925 3,630
Total Fund at 1January 2020 7,513 6,305
Total Fund at 31December 2020 7,657 7,613
CHURCHYARD
FUND
Restricted to expenditure
maintaining
the Churchyard 2020f 2019
f
~tt
t
R
it
Restricted donations 751 1,566
Paliments
Running costs
Excess ofreceipts over payments 751 1,566
Total
Fund at 1January 2020
5t236 6,80]
Total Fund at 31December 2020
~en
I Fees
Agency Fees Collected 6,928 8,604
Reimbursements Paid ~5812 (8,700)
Balance ~1116 96
Fabric Fund 103,637 80000
Less Expenditure ~25325
7~8312

TOTALS
Restricted 2020 2019
Fabric C/yard
General
Flower P Centre
Fund Agency Fund Fund Fund Fund
f DBF f f f
Cash Funds
Bank 20,598 18,509
Business 70,264 75,204
Notes 90,862 93,713
Total Cash 78,312 7837 4,485 1,606 435 7,557 90,862 93,716
Difference
Other moneta assets
Guild ofSt Raphael and Women's Guild
Walsingham Cell 1,799
Investment Assets
Alice Watson Trust (Market Value) 1,641
Assets retained for use ofthe church
27 Homestead
Ave
IPurchase price on 4Feb 2002) 54,000 54,000
Note that the Diocese holds the property in trust forthe PCC
Deeds held by Hill Dickinson LLP, Liverpool, Ls BSI
Uabiiities
Sequestration Account 2,223 2 223
DBF ~5214 ~4098
~7437 ~6321
Notes
1. The financial statements ofthe PCC have been prepared in accordance with
the Church Accounting Regulations 2006 using the Receipts and Payments basis