| CONTENTS | Page | |||
|---|---|---|---|---|
| Administrative | information | |||
| Trustees' report |
2-4 | |||
| Independent | Examiners | Report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the | financial | statements | 8-13 |
| Note | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| INCOME AND EXPENDITURE | 6 | 6 | 6 | 6 | ||
| INCOME FROM: | ||||||
| Donations | 86,520 | 82,652 | 169,172 | 145,198 | ||
| Charitable activities |
||||||
| Fees receivable | ||||||
| Fundraising | ||||||
| Total income | 86,520 | 82,652 | 169,172 | 145,198 | ||
| EXPENDITURE ON: | ||||||
| Charitable activities |
||||||
| Careers guidance | to pupils | 72,897 | 66,815 | 139,712 | 97,393 | |
| Fundraising | 29,345 | 29,345 | 28,870 | |||
| Total expenditure | 102,242 | 66,815 | 169,057 | 126,263 | ||
| Transfers between |
funds | |||||
| Net movement in |
funds | (15,722) | 15,837 | 115 | 18,935 | |
| RECONCILIATION | OF FUNDS: | |||||
| Total funds brought forward |
48,462 | 46,750 | 95,212 | 76,277 | ||
| Total funds carried | forward | 32,740 | 62,587 | 95,327 | 95,212 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Notes | 5 | |||
| Fixed Assets | ||||
| Tangible Assets | 1,240 | 321 | ||
| CURRENT ASSETS | ||||
| Accrued Income | 2,500 | 1,292 | ||
| Prepayments | 1,222 | 528 | ||
| Other Debtors | 1,107 | |||
| Cash at bank and in hand | 194,584 | 163,442 | ||
| 199,413 | 165,262 | |||
| CURRENT LIABILITIES | ||||
| Creditors: amounts | falling due | |||
| within one year | (105,326) | (70,371) | ||
| NET CURRENT ASSETS | 94,087 | 94,891 | ||
| NET ASSETS | 95,327 | 95,212 | ||
| FUNDS OF THE CHARITY | ||||
| Unrestricted funds |
9 | 32,740 | 48,462 | |
| Restricted funds | 10 | 62,587 | 46,750 | |
| TOTAL FUNDS | 95,327 | 95,212 |
| Unrestricted | Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||||
| 5 | 6 | 6 | |||||
| Careers guidance to pupils |
|||||||
| Staff costs | 55,194 | 57,199 | 112,393 | 90,023 | |||
| Other costs | 15,663 | 9,616 | 25,279 | 4,586 | |||
| Governance | costs (note 6) | 2,040 | 2,040 | 2,784 | |||
| 72,897 | 66,815 | 139,712 | 97,393 | ||||
| FUNDRAISING | ACTIVITIES | ||||||
| Unrestricted | Restricted | 2023 | 2022 | ||||
| funds | funds | Total funds | Total funds | ||||
| Careers guidance to pupils | |||||||
| Staff costs | 29,345 | 29,345 | 28,622 | ||||
| Other costs | 248 | ||||||
| Governance | costs (note 6) | ||||||
| 29,345 | 29,345 | 28,870 | |||||
| PARTICULARS | OF EMPLOYEES | 2023 | 2022 | ||||
| No. | No. | ||||||
| The average number ofpersons |
employed | by the charity | |||||
| during the period | on a headcount | basis | was: | ||||
| Administration | |||||||
| Project Co-ordination |
| 6. | GOVERNANCE | COSTS | 2023 | 2022 | |
|---|---|---|---|---|---|
| 5 | |||||
| Independent examiner's |
fees | 2,040 | 2,040 | ||
| 2,040 | 2,040 | ||||
| 7. | Tangible Fixed |
Assets | 2023 | 2022 | |
| Fixtures, | Fixtures, | ||||
| fittings | fittings | ||||
| and | and | ||||
| equipment | equipment | ||||
| COSTNALUATION | |||||
| At 1 September | 2022 | 777 | 777 | ||
| Additions | 1,354 | ||||
| Disposals | |||||
| At 31 August 2023 | 2 131 | 777 | |||
| DEPRECIATION | |||||
| At 1 September | 2022 | 456 | 197 | ||
| Charge for the year | 435 | 259 | |||
| Elimination on disposal |
|||||
| At 31 August 2023 | 891 | 456 | |||
| NET BOOK VALUE | 1,240 | 321 | |||
| 8. | DEBTORS | 2023 | 2022 | ||
| 6 | 6 | ||||
| Other debtors | 1,107 | ||||
| 1,107 |
| CREDITORS: amounts | CREDITORS: amounts | falling due within one year | 2023 | 2022f |
|---|---|---|---|---|
| Creditors | 64 | 184 | ||
| Accruals | 2,040 | 2,040 | ||
| Other creditors | 151 | 872 | ||
| Deferred | Income | 102,833 | 67,275 | |
| 105,088 | 70,371 |
| OVEMENT IN FU |
NDS | ||||
|---|---|---|---|---|---|
| Transfer | |||||
| At | between | At | |||
| 1.9.22 | Income | Expenditure | funds | 31.8.23 | |
| f | f | f | |||
| Unrestricted | |||||
| Funds | |||||
| General Fund |
48,462 | 86,520 | 102,242 | 32,740 | |
| Restdicted | |||||
| Funds | |||||
| Charles S | |||||
| French | 5,000 | 5,000 | |||
| Broadgate | 5,833 | 5,833 | |||
| Portal Trust | 20,000 | 20,000 | |||
| Wellesley Trust | 5,833 | 5,833 | |||
| SJP Foundation | 4,058 | 471 | 3,587 | ||
| Klckstart | 1,085 | 1,085 | |||
| Godman Sachs | 2,250 | 2,250 | |||
| LNER | 31,508 | 31,508 | |||
| The Woodward | |||||
| Charitable Trust |
2,083 | 2,083 | |||
| Gift for Support | |||||
| Person in 2022 |
5,000 | 5,000 | |||
| County Durham |
3,750 | 3,750 | |||
| Connect, Inspire | |||||
| &Make change | 43,000 | 43,000 |