OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-08-31-accounts

CONTENTS Page
Administrative information
Trustees'
report
2-4
Independent Examiners Report
Statement of financial activities
Balance sheet
Notes to the financial statements 8-13

Note 2023 2022
Unrestricted Restricted Total Total
INCOME AND EXPENDITURE 6 6 6 6
INCOME FROM:
Donations 86,520 82,652 169,172 145,198
Charitable
activities
Fees receivable
Fundraising
Total income 86,520 82,652 169,172 145,198
EXPENDITURE ON:
Charitable
activities
Careers guidance to pupils 72,897 66,815 139,712 97,393
Fundraising 29,345 29,345 28,870
Total expenditure 102,242 66,815 169,057 126,263
Transfers
between
funds
Net movement
in
funds (15,722) 15,837 115 18,935
RECONCILIATION OF FUNDS:
Total funds brought
forward
48,462 46,750 95,212 76,277
Total funds carried forward 32,740 62,587 95,327 95,212

2023 2022
Notes 5
Fixed Assets
Tangible Assets 1,240 321
CURRENT ASSETS
Accrued Income 2,500 1,292
Prepayments 1,222 528
Other Debtors 1,107
Cash at bank and in hand 194,584 163,442
199,413 165,262
CURRENT LIABILITIES
Creditors: amounts falling due
within one year (105,326) (70,371)
NET CURRENT ASSETS 94,087 94,891
NET ASSETS 95,327 95,212
FUNDS OF THE CHARITY
Unrestricted
funds
9 32,740 48,462
Restricted funds 10 62,587 46,750
TOTAL FUNDS 95,327 95,212

Unrestricted Unrestricted Restricted 2023 2022
funds funds Total funds Total funds
5 6 6
Careers guidance
to pupils
Staff costs 55,194 57,199 112,393 90,023
Other costs 15,663 9,616 25,279 4,586
Governance costs (note 6) 2,040 2,040 2,784
72,897 66,815 139,712 97,393
FUNDRAISING ACTIVITIES
Unrestricted Restricted 2023 2022
funds funds Total funds Total funds
Careers guidance to pupils
Staff costs 29,345 29,345 28,622
Other costs 248
Governance costs (note 6)
29,345 29,345 28,870
PARTICULARS OF EMPLOYEES 2023 2022
No. No.
The average
number ofpersons
employed by the charity
during the period on a headcount basis was:
Administration
Project Co-ordination

6. GOVERNANCE COSTS 2023 2022
5
Independent
examiner's
fees 2,040 2,040
2,040 2,040
7. Tangible
Fixed
Assets 2023 2022
Fixtures, Fixtures,
fittings fittings
and and
equipment equipment
COSTNALUATION
At 1 September 2022 777 777
Additions 1,354
Disposals
At 31 August 2023 2 131 777
DEPRECIATION
At 1 September 2022 456 197
Charge for the year 435 259
Elimination
on disposal
At 31 August 2023 891 456
NET BOOK VALUE 1,240 321
8. DEBTORS 2023 2022
6 6
Other debtors 1,107
1,107

CREDITORS: amounts CREDITORS: amounts falling due within one year 2023 2022f
Creditors 64 184
Accruals 2,040 2,040
Other creditors 151 872
Deferred Income 102,833 67,275
105,088 70,371

OVEMENT
IN FU
NDS
Transfer
At between At
1.9.22 Income Expenditure funds 31.8.23
f f f
Unrestricted
Funds
General
Fund
48,462 86,520 102,242 32,740
Restdicted
Funds
Charles S
French 5,000 5,000
Broadgate 5,833 5,833
Portal Trust 20,000 20,000
Wellesley Trust 5,833 5,833
SJP Foundation 4,058 471 3,587
Klckstart 1,085 1,085
Godman Sachs 2,250 2,250
LNER 31,508 31,508
The Woodward
Charitable
Trust
2,083 2,083
Gift for Support
Person
in 2022
5,000 5,000
County
Durham
3,750 3,750
Connect, Inspire
&Make change 43,000 43,000