OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

CONTENTS Page
Administrative
information
Trustees'
report
2-4
Independent
Examiners
Report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 8-13

Note 2022 2021
Unrestricted Restricted Total Total
INCOME AND EXPENDITURE
INCOME FROM:
Donations 106,306 38,892 145,198 9,204
Charitable
activities
Fees receivable 1,292
Fundraising
Total income 106,306 38,892 145,198 10,496
EXPENDITURE ON:
Charitable
activities
Careers guidance to pupils 59,308 38,085 97,393 141,633
Fun draising 28,870 28,870
Total expenditure 88,178 38,085 126,263 141,633
Transfers
between
funds (43,000) 43,000
Net movement
in
funds (24,872) 43,807 18,935 (131,137)
RECONCILIATION OF FUNDS:
Total funds brought forward 73,334 2,943 76,277 207,414
Total funds carried forward 48,462 46,750 95,212 76,277

2022 2021
Notes F
Fixed Assets
Tangible Assets 321 580
CURRENT ASSETS
Accrued
Income
1,292 1,292
Prepaym ants 528 483
Other Debtors 448
Cash at bank and in hand 163,442 75,788
165,262 78,011
CURRENT LIABILITIES
Creditors: amounts falling due
within one year (70,371) (2,314)
NET CURRENT ASSETS 94,891 75,697
NET ASSETS 95,212 76,277
FUNDS OF THE CHARITY
Unrestricted
funds
9 48,462 73,334
Restricted funds 10 46,750 2,943
TOTAL FUNDS 95,212 76,277

Unrestricted Unrestricted Restricted 2022 2021
funds funds Total funds Total funds
8 6 6
Careers guidance to pupils
Staff costs
51,938 38,085 90,023 111,174
Other costs 4,586 4,586 28,419
Governance costs (note 5) 2,784 2,784 2,040
59,308 38,085 97,393 141,633
FUNDRAISING ACTIVITIES
Unrestricted Restricted 2022 2021
funds funds Total funds Total funds
6 K
Careers guidance to pupils
Staff costs
28,622 28„622
Other costs 248 248
Governance costs (note 5)
28,870 28,870
PARTICULARS OF EMPLOYEES 2022 2021
No. No.
The average
number ofpersons
employed by the charity
during the period on a headcount basis was:
Administration
Project Co-ordination

6. GOVERNANCE COSTS 2022 2021
6
Independent
examiner's
fees 2,040 2,040
2,040 2,040
7. Tangible Fixed Assets 2022 2021
Fixtures, Fixtures,
fittings fittings
and and
equipment equipment
COSTNALUATION
At 1 September 2021 777 2,006
Additions 777
Disposals (2,006)
At 31 August 2022 7?7 777
DEPRECIATION
At 1 September 2021 197 167
Charge for the year 259 197
Elimination
on disposal
(167)
At 31 August 2022 456 197
NET BOOK VALUE 321 580
8. DEBTORS 2022 2021
6 8
Other debtors 448
448

CREDITORS: amounts CREDITORS: amounts falling due within one year 2022
8
2021f
Creditors 184 191
Accruals 2,040 2,040
Other creditors 872 83
Deferred Income 67,275
70,371 2,314

Transfer
At between At
1.9.21 Income Expenditure funds 31.8.22
6 8 8
Unrestricted
Funds
General
Fund
73,334 106,306 88,178 (43,000) 48,462
Restricted
Funds
Results
Day
Fund 2,943 2,943
Broadgate 4,167 4,167
Portal Trust 8,333 8,333
Wellesley
Trust
4,167 4,167
SJP Foundation 2,083 2,083
Kickstart 6,767 6,767
Two Ridings 1,333 1,333
LNER 8,292 8,292
County
Durham
3,750 3,750
Connect,
Inspire
& Make change 43,000 43,000