| CONTENTS | Page | ||
|---|---|---|---|
| Administrative information |
|||
| Trustees' report |
2-4 | ||
| Independent Examiners |
Report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-13 |
| Note | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| INCOME AND EXPENDITURE | |||||||
| INCOME FROM: | |||||||
| Donations | 106,306 | 38,892 | 145,198 | 9,204 | |||
| Charitable activities |
|||||||
| Fees receivable | 1,292 | ||||||
| Fundraising | |||||||
| Total income | 106,306 | 38,892 | 145,198 | 10,496 | |||
| EXPENDITURE ON: | |||||||
| Charitable activities |
|||||||
| Careers guidance | to pupils | 59,308 | 38,085 | 97,393 | 141,633 | ||
| Fun draising | 28,870 | 28,870 | |||||
| Total expenditure | 88,178 | 38,085 | 126,263 | 141,633 | |||
| Transfers between |
funds | (43,000) | 43,000 | ||||
| Net movement in |
funds | (24,872) | 43,807 | 18,935 | (131,137) | ||
| RECONCILIATION | OF FUNDS: | ||||||
| Total funds brought | forward | 73,334 | 2,943 | 76,277 | 207,414 | ||
| Total funds carried | forward | 48,462 | 46,750 | 95,212 | 76,277 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | F | |||
| Fixed Assets | ||||
| Tangible Assets | 321 | 580 | ||
| CURRENT ASSETS | ||||
| Accrued Income |
1,292 | 1,292 | ||
| Prepaym ants | 528 | 483 | ||
| Other Debtors | 448 | |||
| Cash at bank and | in hand | 163,442 | 75,788 | |
| 165,262 | 78,011 | |||
| CURRENT LIABILITIES | ||||
| Creditors: amounts | falling due | |||
| within one year | (70,371) | (2,314) | ||
| NET CURRENT ASSETS | 94,891 | 75,697 | ||
| NET ASSETS | 95,212 | 76,277 | ||
| FUNDS OF THE CHARITY | ||||
| Unrestricted funds |
9 | 48,462 | 73,334 | |
| Restricted funds | 10 | 46,750 | 2,943 | |
| TOTAL FUNDS | 95,212 | 76,277 |
| Unrestricted | Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||||
| 8 | 6 | 6 | |||||
| Careers guidance to pupils Staff costs |
51,938 | 38,085 | 90,023 | 111,174 | |||
| Other costs | 4,586 | 4,586 | 28,419 | ||||
| Governance | costs (note 5) | 2,784 | 2,784 | 2,040 | |||
| 59,308 | 38,085 | 97,393 | 141,633 | ||||
| FUNDRAISING | ACTIVITIES | ||||||
| Unrestricted | Restricted | 2022 | 2021 | ||||
| funds | funds | Total funds | Total funds | ||||
| 6 | K | ||||||
| Careers guidance to pupils Staff costs |
28,622 | 28„622 | |||||
| Other costs | 248 | 248 | |||||
| Governance | costs (note 5) | ||||||
| 28,870 | 28,870 | ||||||
| PARTICULARS | OF EMPLOYEES | 2022 | 2021 | ||||
| No. | No. | ||||||
| The average number ofpersons |
employed | by the charity | |||||
| during the period | on a headcount | basis | was: | ||||
| Administration | |||||||
| Project Co-ordination |
| 6. | GOVERNANCE | COSTS | 2022 | 2021 | |
|---|---|---|---|---|---|
| 6 | |||||
| Independent examiner's |
fees | 2,040 | 2,040 | ||
| 2,040 | 2,040 | ||||
| 7. | Tangible Fixed | Assets | 2022 | 2021 | |
| Fixtures, | Fixtures, | ||||
| fittings | fittings | ||||
| and | and | ||||
| equipment | equipment | ||||
| COSTNALUATION | |||||
| At 1 September | 2021 | 777 | 2,006 | ||
| Additions | 777 | ||||
| Disposals | (2,006) | ||||
| At 31 August 2022 | 7?7 | 777 | |||
| DEPRECIATION | |||||
| At 1 September | 2021 | 197 | 167 | ||
| Charge for the year | 259 | 197 | |||
| Elimination on disposal |
(167) | ||||
| At 31 August 2022 | 456 | 197 | |||
| NET BOOK VALUE | 321 | 580 | |||
| 8. | DEBTORS | 2022 | 2021 | ||
| 6 | 8 | ||||
| Other debtors | 448 | ||||
| 448 |
| CREDITORS: amounts | CREDITORS: amounts | falling due within one year | 2022 8 |
2021f |
|---|---|---|---|---|
| Creditors | 184 | 191 | ||
| Accruals | 2,040 | 2,040 | ||
| Other creditors | 872 | 83 | ||
| Deferred | Income | 67,275 | ||
| 70,371 | 2,314 |
| Transfer | |||||
|---|---|---|---|---|---|
| At | between | At | |||
| 1.9.21 | Income | Expenditure | funds | 31.8.22 | |
| 6 | 8 | 8 | |||
| Unrestricted | |||||
| Funds | |||||
| General Fund |
73,334 | 106,306 | 88,178 | (43,000) | 48,462 |
| Restricted | |||||
| Funds | |||||
| Results Day |
|||||
| Fund | 2,943 | 2,943 | |||
| Broadgate | 4,167 | 4,167 | |||
| Portal Trust | 8,333 | 8,333 | |||
| Wellesley Trust |
4,167 | 4,167 | |||
| SJP Foundation | 2,083 | 2,083 | |||
| Kickstart | 6,767 | 6,767 | |||
| Two Ridings | 1,333 | 1,333 | |||
| LNER | 8,292 | 8,292 | |||
| County Durham |
3,750 | 3,750 | |||
| Connect, Inspire |
|||||
| & Make change | 43,000 | 43,000 |