Company registration number: 05622092 Charity registration number: 1153800
Sustainable Travel Collective Ltd
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 March 2021
Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Sustainable Travel Collective Ltd
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 to 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 to 19 |
Sustainable Travel Collective Ltd
Reference and Administrative Details
Trustees
Senior Management Team
Philip Crompton, Chair Clare Linton Laura Jane Elliott Robert Hannigan David Newborough Anna Smith-Clare Prakash Ghedia Gemma Tuckwood Helen Burrows-Hemstock, Chief Executive Ian Hutchinson, Head Instructor
Principal Office The Lenton Centre Willoughby Street Nottingham Nottighamshire NG7 1RQ Company Registration Number 05622092 Charity Registration Number 1153800 Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Page 1
Sustainable Travel Collective Ltd
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2021.
Trustees
Philip Crompton, Chair
Clare Linton
Laura Jane Elliott
Robert Hannigan
David Newborough Anna Smith-Clare (appointed 26 January 2021) Prakash Ghedia (appointed 26 January 2021) Gemma Tuckwood (appointed 19 May 2021) Ian Symis (resigned 10 May 2021) Andrew Parkinson (resigned 26 January 2021)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association, incorporated on 14/11/2005 most recently amended by special resolution dated 20/04/2020. It has no share capital and the liability of each member in the event of winding-up is limited to £10.
Recruitment and appointment of trustees
Overall management of the company is the responsibility of the directors/trustees who are recruited, elected and co-opted under the terms of the memorandum and articles of association. Day to day project activity is managed by employed staff and carried out by volunteers, self-employed casual workers and employed staff.
We have regularly reviewed the skills, experience and networks of the trustees in order to see whether we have gaps which require the strengthening of the board. If needed, we have advertised in appropriate sources for trustees like NCVS, through e-mail to sustainable transport groups and through personal recommendation.
In addition the directors develop a list of potential recruits who might be approached. If the potential recruits show interest in becoming a trustee they are interviewed by trustees who do not know the potential recruit and all trustees decide upon the appointment or not.
Page 2
Sustainable Travel Collective Ltd
Trustees' Report
Objectives and activities
Objects and aims
To promote conservation and protection of the environment by promoting the use of methods of transport which will have the least impact on the environment.
The Sustainable Travel Collective is a charity promoting and encouraging the development and use of sustainable forms of travel by influencing behaviour change and delivering travel related products and services to a wide range of local communities, from businesses to small neighbourhood groups. In doing this, communities will benefit economically and socially from reduced cost, reduced congestion, increased accessibility, improved environments, better health and well-being and enhanced social cohesion.
Objectives, strategies and activities
We provide support, services, consultation and tools to enable individuals and communities to use greener forms of transport, especially those relating to walking, cycling, low carbon vehicles and public transport.
During this period we supported over 500 keyworkers in accessing their communities and workplaces during COVID through cycling and walking provisions, engaging them around the environmental benefits, improving air quality and supporting physical and mental wellbeing.
We provided Bikeability support for schools, launched an extensive community bike library project and undertook considerable engagement activities for disability groups. Our work to embed environmentally friendly transport was supported through over 1,800 hours of cycle training and supported hundreds of people who were looking for greener ways to travel.
Public benefit
Our activities provide opportunities to support the conservation of the environment, including clear air, reduced congestion and improved health and wellbeing.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Financial review
Ridewise were able to make a surplus this year, through a very difficult year impacted heavily by the effects of COVID 19, which included extensive closure of services and office facilities.
Policy on reserves
Our policy of reserves is to build up reserves of up to 3 months salary costs. This year we were able to increase our reserves which now stand at £77,927 and we intend to continue to do this over the coming years.
We see significant risks in the next financial year in our ability to secure sufficient grants and funds to satisfy the increased demands for our support. In addition, there are significant risks which continue to impact us around COVID19, including the greatly increased operating costs of smaller group sessions and the potential for future disruption to delivery through national restrictions.
Page 3
Sustainable Travel Collective Ltd
Trustees' Report
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Sustainable Travel Collective Ltd for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Philip Crompton Trustee
Page 4
Sustainable Travel Collective Ltd
Independent Examiner's Report to the trustees of Sustainable Travel Collective Ltd
Independent examiner’s report to the trustees of Sustainable Travel Collective Ltd ('the Company') I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member and Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
John O'Brien MSc, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners
Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Date:.............................
Page 5
Sustainable Travel Collective Ltd
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total Income Expenditure on: Charitable activities 6 Total Expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted funds £ 119,555 87,406 22 206,983 (150,205) (150,205) 56,778 (1,499) 55,279 26,390 81,669 |
Restricted funds £ - 162,313 - 162,313 (177,124) (177,124) (14,811) 1,499 (13,312) 32,154 18,842 |
Total 2021 £ 119,555 249,719 22 369,296 (327,329) (327,329) 41,967 - 41,967 58,544 100,511 |
Total 2020 £ 38,269 279,575 24 |
|---|---|---|---|---|
| 317,868 | ||||
| (305,516) | ||||
| (305,516) | ||||
| 12,352 - |
||||
| 12,352 46,192 |
||||
| 58,544 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for the period is shown in note 17.
Page 6
Sustainable Travel Collective Ltd
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 17 |
Unrestricted funds £ 38,269 135,589 24 173,882 (183,160) (183,160) (9,278) (9,278) 35,668 26,390 |
Restricted funds £ - 143,986 - 143,986 (122,356) (122,356) 21,630 21,630 10,524 32,154 |
Total 2020 £ 38,269 279,575 24 |
|---|---|---|---|
| 317,868 | |||
| (305,516) | |||
| (305,516) | |||
| 12,352 | |||
| 12,352 46,192 |
|||
| 58,544 |
Page 7
Sustainable Travel Collective Ltd
(Registration number: 05622092) Balance Sheet as at 31 March 2021
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand 13 Creditors: Amounts falling due within one year 14 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 17 Unrestricted income funds Unrestricted funds Total funds 17 |
2021 £ 3,742 7,226 93,667 100,893 (4,124) 96,769 100,511 18,842 81,669 100,511 |
2020 £ 1,566 12,690 46,422 |
|---|---|---|
| 59,112 (2,134) |
||
| 56,978 | ||
| 58,544 | ||
| 32,154 26,390 |
||
| 58,544 |
For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements on pages 6 to 19 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
......................................... Philip Crompton Trustee
Page 8
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Sustainable Travel Collective Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Exemption from preparing a cash flow statement
The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 9
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Depreciation is calculated to write down the cost or valuation, less estimated residual value, of all tangible fixed assets with a cost exceeding £500 over their expected useful lives on a straight line basis
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| General equipment | 20% straight line |
| IT equipment | 33% straight line |
| Bicycles | 33% straight line |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 10
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2 Income from donations and legacies
| Grants, including capital grants; Government grants Grants from other charities Grants from companies |
Unrestricted funds General £ 55,612 56,238 7,705 119,555 |
Total 2021 £ 55,612 56,238 7,705 119,555 |
Total 2020 £ 7,266 2,500 28,503 |
|---|---|---|---|
| 38,269 |
3 Income from charitable activities
| Fees Bike sales & repairs Grants Sundry income |
Unrestricted funds General £ 81,314 5,856 - 236 87,406 |
Restricted funds £ - - 162,313 - 162,313 |
Total 2021 £ 81,314 5,856 162,313 236 249,719 |
Total 2020 £ 135,589 - 143,986 - |
|---|---|---|---|---|
| 279,575 |
Page 11
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
4 Grants & donations
| Nottingham City Council Big Lottery Community Fund Charities Aid Foundation Futures Job Seekers Sport England HMRC Nottinghamshire Community Foundation Active Notts We Are Cycling UK Rothera's Cooperative Bank Thomas Farr Neighbourly Ltd British Cycling Groundwork Sundry donations 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds £ 43,908 100 31,738 - 10,000 11,705 8,500 - 3,000 2,000 3,554 1,000 900 500 500 2,150 119,555 Unrestricted funds General £ 22 |
Restricted funds £ 91,216 44,940 - 14,533 3,010 1,585 - 6,990 - - - - - - - 39 162,313 Total 2021 £ 22 |
Total £ 135,124 45,040 31,738 14,533 13,010 13,290 8,500 6,990 3,000 2,000 3,554 1,000 900 500 500 2,189 |
|---|---|---|---|
| 281,868 | |||
| Total 2020 £ 24 |
Page 12
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
6 Expenditure on charitable activities
| Activities Bikes & accessories Consultancy Conferences & events Equipment Hospitality Insurance IT & communications Legal & professional fees Memberships & subscriptions Marketing & publicity Salaries, NIC & pensions Sundry expenses Training Printing & stationery Recruitment Rent & services Travel Depreciation Internal charges Bank charges |
Unrestricted funds General £ 27,606 23,966 409 59 2,392 302 1,589 8,403 13,355 1,250 3,749 90,166 856 1,103 1,895 175 3,746 566 2,263 (33,667) 22 150,205 |
Restricted funds £ 22,880 5,465 - - 1,420 22 466 2,417 13,780 521 3,085 86,732 189 1,564 1,308 - 3,215 393 - 33,667 - 177,124 |
Total 2021 £ 50,486 29,431 409 59 3,812 324 2,055 10,820 27,135 1,771 6,834 176,898 1,045 2,667 3,203 175 6,961 959 2,263 - 22 327,329 |
Total 2020 £ 78,880 10,223 21,965 365 1,017 675 1,783 9,749 5,039 231 2,646 149,961 659 1,752 3,546 - 10,193 5,931 783 - 118 |
|---|---|---|---|---|
| 305,516 |
7 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 13
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
8 Fees payable to independent examiner
During the period, the fees payable (excluding VAT) to the charity’s independent examiner Community Accounting Plus are analysed as follows:
| Accounting Plus are analysed as follows: | ||
|---|---|---|
| Independent examination Other financial services |
2021 £ 1,200 1,772 2,972 |
2020 £ 1,200 1,663 |
| 2,863 |
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2021 £ 159,182 15,047 2,669 176,898 |
2020 £ 140,629 7,668 1,664 |
|---|---|---|
| 149,961 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
Average number of employees
| 2021 | 2020 | ||
|---|---|---|---|
| No | No | ||
| 6 | 7 |
4 (2020 - 5) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £2,669 (2020 - £1,664).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £84,784 (2020 - £73,043).
Page 14
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
10 Taxation
The charity is a registered charity and is therefore exempt from taxation.
11 Tangible fixed assets
| 11 Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|
| Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation At 1 April 2020 Charge for the year Eliminated on disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 12 Debtors Trade debtors Prepayments 13 Cash and cash equivalents Cash on hand Cash at bank |
Furniture and equipment £ 1,500 - - 1,500 1,500 - - 1,500 - - |
Computer equipment £ 14,826 4,439 (13,486) 5,779 14,826 1,480 (13,486) 2,820 2,959 - |
Bicycles £ 2,349 - - |
Total £ 18,675 4,439 (13,486) 9,628 17,109 2,263 (13,486) 5,886 3,742 1,566 2020 £ 12,107 583 |
||
| 2,349 | ||||||
| 783 783 - |
||||||
| 2,820 | 1,566 | |||||
| 2,959 | 783 | |||||
| - | 1,566 | |||||
| 2021 £ 6,635 591 7,226 2021 £ 261 93,406 93,667 |
||||||
| 12,690 | ||||||
| 2020 £ 112 46,310 |
||||||
| 46,422 |
Page 15
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
14 Creditors: amounts falling due within one year
| 14 Creditors: amounts falling due within one year | ||
|---|---|---|
| Other creditors Accruals |
2021 £ 1,440 2,684 4,124 |
2020 £ 1,440 694 |
| 2,134 |
15 Obligations under leases and hire purchase contracts
The total value of future minimum lease payments was as follows:
| The total value of future minimum lease payments was as follows: | ||
|---|---|---|
| Within one year | 2021 £ 1,058 1,058 |
2020 £ 1,058 |
| 1,058 |
The charity pays varying amounts for offices depending on the space used. The average rent is £1058 per month. There is no formal lease, but a month's notice period is agreed.
16 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.
Page 16
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
17 Funds
| Unrestricted funds General General fund Restricted funds Cycling for All Cycle Centres FJS Cycling Instructors Road User Training (Access) Active Travel Support (Access Business) King Edward's CC (Lottery) Sport England Bikeability Bite Sized Bikes (NLCF) Total restricted funds Total funds |
Balance at 1 April 2020 £ 26,390 3,000 - 2,586 5,756 4,711 7,351 8,750 - - 32,154 58,544 |
Incoming resources £ 206,983 - 34,441 14,534 14,307 30,509 366 10,000 13,216 44,940 162,313 369,296 |
Resources expended £ (150,205) (3,000) (34,131) (18,606) (14,000) (30,000) (7,730) (11,501) (13,216) (44,940) (177,124) (327,329) |
Transfers £ (1,499) - - 1,486 - - 13 - - - 1,499 - |
Balance at 31 March 2021 £ 81,669 - 310 - 6,063 5,220 - 7,249 - - |
|---|---|---|---|---|---|
| 18,842 | |||||
| 100,511 |
Page 17
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
| Unrestricted funds General General fund Restricted funds Cycling for All Cycle Centres FJS Cycling Instructors Road User Training (Access) Active Travel Support (Access Business) King Edward's CC (Lottery) Sport England Bikeability Total restricted funds Total funds |
Balance at 1 April 2019 £ 35,668 - 518 - 10,006 - - - - 10,524 46,192 |
Incoming resources £ 173,882 3,000 31,817 4,845 27,276 30,044 9,934 10,000 27,070 143,986 317,868 |
Resources expended £ (183,160) - (32,335) (2,259) (31,526) (25,333) (2,583) (1,250) (27,070) (122,356) (305,516) |
Balance at 31 March 2020 £ 26,390 3,000 - 2,586 5,756 4,711 7,351 8,750 - |
|---|---|---|---|---|
| 32,154 | ||||
| 58,544 |
The specific purposes for which the funds are to be applied are as follows:
Cycling for All - Cycling project to support all abilities. Cycle Centres were funds to support free cycle training for residents of Nottingham City. FJS Cycling Instructors - to support the provision of training for instructors.
Road User Training (Access) - formerly Cycle Awareness - is a project to promote safe and courteous driving, especially around cyclists, with professional drivers in the Nottingham City Council area.
Active Travel Support (Access) - behaviour change support for businesses in Nottingham, encouraging modal shift to green transport.
King Edward's CC (Lottery) - Project to establish a pop-up cycle centre in King Edward's Park. Sport England (Return to Play fund) - specific fund mainly covering equipment requirements due to the impact of coronavirus for existing clients, not for new projects or expansion. Bikeability - Children's/schools cycling support activities.
Bite Sized Bikes - Funded by the National Lottery Community Fund, this project helped people to get around during COVID 19 in various ways such as Bike Library, Doorstep Dr Bikes and Walking Support.
The transfers from the General fund to the Restricted funds are to cover the overspends on these activities.
.
Page 18
Sustainable Travel Collective Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
18 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 3,742 82,051 (4,124) 81,669 Unrestricted funds General £ 1,566 26,958 (2,134) 26,390 |
Restricted funds £ - 18,842 - 18,842 Restricted funds £ - 32,154 - 32,154 |
2021 Total funds £ 3,742 100,893 (4,124) |
|---|---|---|---|
| 100,511 | |||
| 2020 Total funds £ 1,566 59,112 (2,134) |
|||
| 58,544 |
19 Related party transactions
There were no related party transactions in the year.
Page 19