OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements 10to 16

Reference and Administrative Reference and Administrative Reference and Administrative Details
Trustees H Ali
H M A Sofiean
M A Muktadeer
Charity Registration Number 1153776
Principal Office 37Madeira Road
London
N13 5SR
Independent Examiner Nicholas Antoniou FCCA
NA Associates LLP
First floor, Woodgate Studios
2-8 Games Road
Cockfosters
Hertfordshire
EN4 9HN
Bankers National
Westminster
Bank pic
288 Green Lanes
Palmers Green
London
N13 5GA

Unrestricted Total
funds 2023
Note
Income and Endowments from:
Donations
and legacies
454,146 454,146
Other income 102,840 102,840
Total income 556,986 556,986
Expenditure
on:
Charitable
activities
(649,387) (649,387)
Total expenditure (649,387) (649,387)
Net expenditure (92,401) (92,401)
Net movement
in funds
(92,401) (92,401)
Reconciliation
offunds
Total funds brought forward 190,551 190,551
Total funds carried forward 98,150 98,150
Unrestricted Total
funds 2022
Note
Income and Endowments from:
Donations
and legacies
470,599 470,599
Total income 470,599 470,599
Expenditure
on:
Charitable
activities
(536,599) (536,599)
Total expenditure (536,599) (536,599)
Net expenditure (66,000) (66,000)
Net movement
in funds
(66,000) (66,000)
Reconciliation
offunds
Total funds brought forward 256,551 256,551
Total funds carried forward 190,551 190,551

Balance Sheet as at 31March 2023
2023 2022
Note
Fixed assets
Tangible
assets
4,158
Current assets
Debtors 2,982 6,473
Cash at bank and in hand 101,120 188,923
104,102 195,396
Creditors: Amounts falling due within one year (10,110) (4,845)
Net current assets 93,992 190,551
Net assets 98,150 190,551
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 98,150 190,551
Total funds 98,150 190,551

Cash Flow Stateme nt for the Y ear Ended 31 March 2023
2023 2022
Note
Cash flows from operating
activities
'
Net cash expenditure (92,401) (66,000)
Adjustments
to cash flows from non-cash
items
Depreciation 1,039
(91,362) (66,000)
Working capital adjustments
Decrease/(increase) in debtors 3,491 (2,733)
Increase in creditors 5,265 165
Net cash flows Rom operating
activities
(82,606) (68,568)
Cash flows from investing activities
Purchase oftangible fixed assets (5,197)
Net decrease in cash and cash equivalents (87,803) (68,568)
Cash and cash equivalents at 1 April 188,923 257,491
Cash and cash equivalents at 31March 101,120 188,923

2
Inco
me from donations
and legacies
Unrestricted
funds Total
General funds
Appeals and donations 454,146 454,146
Total for 2023 454,146 454,146
Total for 2022 470,599 470,599

5
Tangible fixed asset
s
Furniture and
equipment Total
Cost
Additions 5,197 5,197
At 31March 2023 5,197 5,197
Depreciation
Charge for the year 1,039 1,039
At 31March 2023 1,039 1,039
Net book value
At 31March 2023 4,158 4,158
6
Debtors
2023 2022
Other debtors 2,982 6,473
7
Cash and cash equivalents
2023 2022
Cash at bank 101,120 188,923
8
Creditors: amounts
falling due within one year
2023 2022
Other creditors 10,110 4,845

9
Funds
Balance at 1 Incoming Resources Balance at31
April 2022 resources expended March 2023
Unrestricted funds
General 190,551 556,986 (649,387) 98,150
Balance at 1 Incoming Resources Balance at31
April 2021 resources expended March 2022
Unrestricted funds
General 256,551 470,599 (536,599) 190,551

10 Analysis ofnet assets between
funds
Unrestricted Total funds at
funds 31March
General 2023
Tangible fixed assets 4,158 4,158
Current assets 104,102 104,102
Current liabilities (10,110) (10,110)
Total net assets 98,150 98,150
Unrestricted Total funds at
funds 31March
General 2022
Current assets 195,396 195,396
Current liabilities (4,845) (4,845)
Total net assets 190,551 190,551

Statement ofFin ancial Activities by fund for the Year Ended 31March 2023
Total Total
Unrestricted Unrestricted
Funds Funds
2023 2022
Income and Endowments from:
Donations
and legacies
454,146 470,599
Other income 102,840
Total income 556,986 470,599
Expenditure
on:
Charitable
activities
(649,387) (536,599)
Total expenditure (649,387) (536,599)
Net expenditure (92,401) (66,000)
Net movement
in funds
(92,401) (66,000)
Reconciliation
offunds
Total funds brought forward 190,551 256,551
Total funds carried forward 98,150 190,551

Detailed Stateme nt o fFinancial Activities f or the Year Ended 31March 2023
Total Total
2023 2022
Income and Endowments from:
Donations
and legacies (analysed
below) 454,146 470,599
Other income (analysed below) 102,840
Total income 556,986 470,599
Expenditure
on:
Charitable
activities
(analysed below) (649,387) (536,599)
Total expenditure (649,387) (536,599)
Net expenditure (92,401) (66,000)
Net movement
in funds
(92,401) (66,000)
Reconciliation
offunds
Total funds brought forward 190,551 256,551
Total funds carried forward 98,150 190,551

Total Total
2023 2022
Donations and legacies
Donations 454,146 470,599
454,146 470,599
Other income
Pilgrimage to Mekkah income 97,230
Events 5,610
102,840
Chari table activides
Travelling 7,675
Pilgrimage to Mekkah cost 95,470
Printing,
design and marketing
28,459 117,748
Poverty relief activities 263,640 236,000
Educational &awareness events and donations 243,144 161,687
Independent examiner's fee 1,575 1,480
Professional fees 3,690 3,365
Bank charges 3,524 11,819
Depreciation ofoffice equipment 1,039
Fundraisers 4,500
Stafftraining 1,171
649,387 536,599