| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to 4 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Cash Flow Statement | ||
| Notes to the Financial | Statements | 10to 16 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | |||
|---|---|---|---|---|---|---|
| Trustees | H Ali | |||||
| H M A Sofiean | ||||||
| M A Muktadeer | ||||||
| Charity Registration | Number | 1153776 | ||||
| Principal Office | 37Madeira Road | |||||
| London | ||||||
| N13 5SR | ||||||
| Independent | Examiner | Nicholas Antoniou | FCCA | |||
| NA Associates LLP | ||||||
| First floor, Woodgate | Studios | |||||
| 2-8 Games Road | ||||||
| Cockfosters | ||||||
| Hertfordshire | ||||||
| EN4 9HN | ||||||
| Bankers | National Westminster |
Bank pic | ||||
| 288 Green Lanes | ||||||
| Palmers Green | ||||||
| London | ||||||
| N13 5GA |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | 2023 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
454,146 | 454,146 | |||
| Other income | 102,840 | 102,840 | |||
| Total income | 556,986 | 556,986 | |||
| Expenditure on: |
|||||
| Charitable activities |
(649,387) | (649,387) | |||
| Total expenditure | (649,387) | (649,387) | |||
| Net expenditure | (92,401) | (92,401) | |||
| Net movement in funds |
(92,401) | (92,401) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 190,551 | 190,551 | ||
| Total funds carried | forward | 98,150 | 98,150 | ||
| Unrestricted | Total | ||||
| funds | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
470,599 | 470,599 | |||
| Total income | 470,599 | 470,599 | |||
| Expenditure on: |
|||||
| Charitable activities |
(536,599) | (536,599) | |||
| Total expenditure | (536,599) | (536,599) | |||
| Net expenditure | (66,000) | (66,000) | |||
| Net movement in funds |
(66,000) | (66,000) | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 256,551 | 256,551 | ||
| Total funds carried | forward | 190,551 | 190,551 |
| Balance Sheet as at | 31March 2023 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets |
4,158 | ||||
| Current assets | |||||
| Debtors | 2,982 | 6,473 | |||
| Cash at bank | and in hand | 101,120 | 188,923 | ||
| 104,102 | 195,396 | ||||
| Creditors: Amounts | falling due within one year | (10,110) | (4,845) | ||
| Net current | assets | 93,992 | 190,551 | ||
| Net assets | 98,150 | 190,551 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 98,150 | 190,551 | ||
| Total funds | 98,150 | 190,551 |
| Cash | Flow Stateme | nt for the Y | ear Ended 31 | March 2023 | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Note | |||||||
| Cash flows from operating activities |
|||||||
| ' | |||||||
| Net cash expenditure | (92,401) | (66,000) | |||||
| Adjustments to cash flows from non-cash |
items | ||||||
| Depreciation | 1,039 | ||||||
| (91,362) | (66,000) | ||||||
| Working capital adjustments | |||||||
| Decrease/(increase) | in debtors | 3,491 | (2,733) | ||||
| Increase in creditors | 5,265 | 165 | |||||
| Net cash flows Rom | operating activities |
(82,606) | (68,568) | ||||
| Cash flows from investing | activities | ||||||
| Purchase oftangible | fixed | assets | (5,197) | ||||
| Net decrease in cash | and cash equivalents | (87,803) | (68,568) | ||||
| Cash and cash equivalents | at 1 April | 188,923 | 257,491 | ||||
| Cash and cash equivalents | at 31March | 101,120 | 188,923 |
| 2 Inco |
me from donations and legacies |
||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | funds | ||
| Appeals | and donations | 454,146 | 454,146 |
| Total for 2023 | 454,146 | 454,146 | |
| Total for 2022 | 470,599 | 470,599 |
| 5 Tangible fixed asset |
s | ||||
|---|---|---|---|---|---|
| Furniture | and | ||||
| equipment | Total | ||||
| Cost | |||||
| Additions | 5,197 | 5,197 | |||
| At 31March 2023 | 5,197 | 5,197 | |||
| Depreciation | |||||
| Charge for the year | 1,039 | 1,039 | |||
| At 31March 2023 | 1,039 | 1,039 | |||
| Net book value | |||||
| At 31March 2023 | 4,158 | 4,158 | |||
| 6 Debtors |
|||||
| 2023 | 2022 | ||||
| Other debtors | 2,982 | 6,473 | |||
| 7 Cash and cash equivalents |
|||||
| 2023 | 2022 | ||||
| Cash at bank | 101,120 | 188,923 | |||
| 8 Creditors: amounts |
falling due within | one year | |||
| 2023 | 2022 | ||||
| Other creditors | 10,110 | 4,845 |
| 9 Funds |
|||||
|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at31 | ||
| April 2022 | resources | expended | March 2023 | ||
| Unrestricted | funds | ||||
| General | 190,551 | 556,986 | (649,387) | 98,150 | |
| Balance at 1 | Incoming | Resources | Balance at31 | ||
| April 2021 | resources | expended | March 2022 | ||
| Unrestricted | funds | ||||
| General | 256,551 | 470,599 | (536,599) | 190,551 |
| 10 Analysis ofnet assets between funds |
||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 31March | |
| General | 2023 | |
| Tangible fixed assets | 4,158 | 4,158 |
| Current assets | 104,102 | 104,102 |
| Current liabilities | (10,110) | (10,110) |
| Total net assets | 98,150 | 98,150 |
| Unrestricted | Total funds at | |
| funds | 31March | |
| General | 2022 | |
| Current assets | 195,396 | 195,396 |
| Current liabilities | (4,845) | (4,845) |
| Total net assets | 190,551 | 190,551 |
| Statement | ofFin | ancial Activities by fund | for the Year Ended 31March | 2023 |
|---|---|---|---|---|
| Total | Total | |||
| Unrestricted | Unrestricted | |||
| Funds | Funds | |||
| 2023 | 2022 | |||
| Income and Endowments | from: | |||
| Donations and legacies |
454,146 | 470,599 | ||
| Other income | 102,840 | |||
| Total income | 556,986 | 470,599 | ||
| Expenditure on: |
||||
| Charitable activities |
(649,387) | (536,599) | ||
| Total expenditure | (649,387) | (536,599) | ||
| Net expenditure | (92,401) | (66,000) | ||
| Net movement in funds |
(92,401) | (66,000) | ||
| Reconciliation offunds |
||||
| Total funds brought | forward | 190,551 | 256,551 | |
| Total funds carried | forward | 98,150 | 190,551 |
| Detailed | Stateme | nt | o | fFinancial Activities f | or the Year Ended 31March | 2023 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2023 | 2022 | |||||
| Income and Endowments | from: | |||||
| Donations and legacies (analysed |
below) | 454,146 | 470,599 | |||
| Other income (analysed below) | 102,840 | |||||
| Total income | 556,986 | 470,599 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(analysed | below) | (649,387) | (536,599) | ||
| Total expenditure | (649,387) | (536,599) | ||||
| Net expenditure | (92,401) | (66,000) | ||||
| Net movement in funds |
(92,401) | (66,000) | ||||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 190,551 | 256,551 | |||
| Total funds carried | forward | 98,150 | 190,551 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Donations | and legacies | ||||
| Donations | 454,146 | 470,599 | |||
| 454,146 | 470,599 | ||||
| Other income | |||||
| Pilgrimage | to Mekkah income | 97,230 | |||
| Events | 5,610 | ||||
| 102,840 | |||||
| Chari table | activides | ||||
| Travelling | 7,675 | ||||
| Pilgrimage | to Mekkah cost | 95,470 | |||
| Printing, design and marketing |
28,459 | 117,748 | |||
| Poverty relief activities | 263,640 | 236,000 | |||
| Educational | &awareness | events and donations | 243,144 | 161,687 | |
| Independent | examiner's | fee | 1,575 | 1,480 | |
| Professional | fees | 3,690 | 3,365 | ||
| Bank charges | 3,524 | 11,819 | |||
| Depreciation | ofoffice equipment | 1,039 | |||
| Fundraisers | 4,500 | ||||
| Stafftraining | 1,171 | ||||
| 649,387 | 536,599 |