OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements 10to 14

Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
463,640 463,640
Total income 463,640 463,640
Expenditure
on:
Raising funds
Charitable
activities
(7,234)
~235,9tll)
(7,234)
~235 9033
Total expenditure (243,135 243,135
Net income 220,505 220,505
Net movement
in funds
220,505 220,505
Reconciliation
offunds
Total funds brought forward 36,045 36,045
Total funds carried forward 256,550 256,550
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Donations
and legacies
259,363 259,363
Total income 259,363 259,363
Expenditure
on:
Raising funds
Charitable
activities
(3,613)
~(226.400
(3,613)
~226,400
Total expenditure 230,013 230,013)
Net income 29,350 29,350
Net movement
in funds
29,350 29,350
Reconciliation
offunds
Total funds brought forward 6,695 6,695
Total funds carried forward 36,045 36,045

Balance Sheet as at 31March 20 21
2021 2020
Note
Current
assets
Debtors 3,739
Cash at bank and in hand 257,491 36,295
Creditors: Amounts falling due within oue year 261,230
~(4,680
36,295
~(2SO
Net assets 256,550 36,045
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 256,550 36,045
Total funds 8 256,550 36,045

Cash Flow Statement for th e Year Ended 31 March 2021
2021 2020
Note
Cash flows from operating activities
Net cash income 220,505 29,350
Working capital adjustments
Increase in debtors (3,739)
Increase in creditors 4,430 250
Net cash flows fiom operating
activities
221,196 29,600
Net increase in cash and cash equivalents 221,196 29,600
Cash and cash equivalents at 1 April 36,295 6,695
Cash and cash equivalents at 31March 257,491 36395

2
Inco
me from donations
and legacies
Unrestricted
funds Total
General funds
f.
Appeals and donations 463,640 463,640
Total for 2021 463,640 463,640
Total for 2020 259,363 259,363

5
Debtors
2021 2020
Other debtors 3,739
6
Cash and cash equivalents
2021 2020
Cash at bank 257,491 36795
7
Creditors:
amounts falling due within one year
2021
f
2020f
Other creditors 4,680 250
S
Funds
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
Unrestricted funds
General 36,045 463,64tl ~243,135 256,550
Balance atI Incoming Resources Balance at 31
April 2019
f
resources
f
expended March 2020
f
Unrestricted funds
General 6,695 259,363 ~230,tl13) 36,045

Unrestricted Total funds at
funds 31March
General 2021f
Current
Current
assets
liabilities
261/30
~paso
261,230
~(4,680
Total net assets 256,550 256,550
Unrestricted Total funds at
funds 31March
General 2020
f
Current
Current
assets
liabilities
36,295
~(250
36,295
~250
Total net assets 36,045 36,045

Statem ent ofFin ancial Activities by fund for the Year Ended 31March 2021
Total Total
Unrestricted Unrestricted
Funds Funds
2021 2020
Income and Endowments from:
Donations
and
legacies 463,640 259,363
Total income 463,640 259,363
Expenditure on:
Raising funds
Charitable
activities
(7,234)
~235,901
(3,613)
~226,400
Total expenditure (243,135) (230,013)
Net income 220,505 29,350
Net movement in funds 220,505 29,350
Reconciliation offunds
Total funds brought forward 36,045 6,695
Total funds carried forward 256.550 36.045

Detailed S tate me nt ofFinancial Activities for the Year Ended 31Marc h 2021
Total Total
2021 2020
Income and Endowments from:
Donations
and legacies (analysed below)
463,640 259,363
Total income 463,640 259,363
Expenditure
on:
Raising funds (analysed below) (7,234) (3,613)
Charitable
activities
(analysed below) (235,901) (226,400)
Total expenditure ~243,333 ~233,313
Net income 220,505 29,350
Net movement
in funds
220,505 29,350
Reconciliation
offunds
Total funds brought forward 36,045 6,695
Total funds carried forward 256,550 36,045

Total Total
2021 2020
Donations
and legacies
Donations 463,640 259,363
463,640 259,363
Raising funds
Fundraisers 7,234 3,613
7,234 3,613
Charitable acllviries
Travelling 1,520 4,446
Venue hire 2,440
Equipment 450
Printing,
design and marketing
81,841 8,109
Poverty relief activities 126,156 93,500
Educational &awareness events and donations 20,000 105,001
Independent examiner's fee 1,410 250
Professional fees 3,270 10,554
Bank charges 1,704 1,650
235,901 226,400