OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Reference andadministrative information L
Trustees'report 2-10
lndependentExaminer'sreport L1
Statementoffinancial activities
Balancesheet 13
Statementofcashflows 1.4
Notesto thefinancialstatements 1-5-2a

Trustees BarbaraRoche (Chair-resigned7Julyzozr)
Charles Gurassa (Chair-from7Julyzozr)
Mohan MansiganiOBEOsti (Treasurer)
GeorgeAlagiahOBE
Zelda Baveystock (resigned7)uly>ozt)
SarahCaplin
MargotFinn (appointed7October zozr)
Nilufar Fowler (appointed7Octoberzoze)
Ayesha Hameed (appointed7Octoberzoz:.)
KuljitKaurJackson (appointed7October zozr)
EricLangham (appointed7October zozr)
David OlusogaOBE
RobertWinder
Company Secretary andCEO Sophie Henderson
Charity RegistrationNumber aL53774
Company RegistrationNumber o8544993
PrincipalAddressand RegisteredOffice r5 LarkhallRise
London
SW46JB
lndependentExaminer 0layinkaTomori ACA DChA
Longmeade Consult Ltd
Regus House
VictoryWay
Admirals Park
Dartford
DAz 6OD
Bankers The Co-operative Bank
PO Box z5o
Skelmersdale
WN8 6WT

INCOMEANDEXPENDITURE Unrestricted Restricted Total Totae
funds funds 2022 2027.
Notes f. L f f
lncomeandendowmentsfrom:
Donations and legacies 3e6,868 454,572 771,440 743,505
Charitableactivities 38,425 38,425 5,826
Othertrading activities ro,725 ao,725
Totallncome 366,oe8 454,572 8zo,59o 749,33a
Expenditure on:
Raisingfunds 45,623 45,623 12rOgg
Charitableactivities z6:^,oo7 423,7ao 684,7t7 463,848
TotalExpenditure 3o6,63o 423,71O 73o,34o 475,947
Net income beforetransfers 59,388 3o,862 9o,250 273;]84
Grosstransfersbetweenfunds G,lgl) 4,793
Net movementinfunds 54,595 35,655 90,250 z73BB4
Totalfunds brought forward :-94,t8z 254'315 448,497 t75,aa3
Total funds carriedforward ,^r!1 z89,97o 538,747 448,497

2027.
Notes
Current Assets
Cashatbank and in hand 626,7o4 483,759
626,7o4 483,159
Creditors:amountsfallingdue
withinone year (56,232) (35,262)
Net Current Assets 570,472 448,497
Creditors:amountsfallingdue
aftermorethanoneyear (3r,725)
TotalNet Assets 538,747 448,497
Funds:
Restrictedfunds 289,97o 254'345
Unrestrictedfunds 248,777 :.g4,t8z
TOTALFUNDS 538,747 448,497

3eMarch 3rMarch
2022 2021
e I
Cashprovidedbyoperating activities 142,945 27?']-3o
lncrease in cashandcashequivalentsintheyear 142,945 273,a3O
Cashandcashequivalentsatthe beginningoftheyear 483,759 z:.o,6z9
Totalcashandcashequivalents at year end 626,7o4 ^rr!2
Analysis ofCashandCashEquivalents 2022 2021
f f.
Cashat bank andinhand 626,7o4 483,7s9
Analysis ofchangesin net funds At rApril
2A2t
t
Cash
flows
e.
Othernon-cashAt
changes
Ef
3rMarch
zo22
Cash 483,759:"42,945 :y"^
Reconciliation of netmovementinfundstonetcash inflow fromOperating Activities
2022 2027.
f f
Netmovementinfunds ,o,rr: 273?84
Decrease indebtors
Increase/(decrease)increditors 52,695 (zs+)
Netcashprovidedby/(usedin)operating activities t42,945 273,a3o

DONATIONS ANDLEGACIES
Unrestricted Restricted zozz 2021
f ff. f.
Donations andgifts 304,958 :.9:-378 496,336 46o,8r8
Governmentgrants-Furlough Scheme
Government grants-Other
7,51o
4,4oo
-
263,194
7,5ao
267,594
L02,202
r8o,485
3:,6,868 !1!: ,:!, 743,505
Unrestricted Restricted 202L
E f f
Donations andgifts zo8,67z z5z,t46- 46o,8r8
Government grants-Furlough Scheme 1O2t202 ao2t202
Governmentgrants-Other r8o,485 r8o,485
3to,874 432,53:^ 743,505

Unrestricted Restricted
Funds Funds 2022 202L
E E e f
Shop sales 38,425 : 38,425 _1=

OTHER TRADING ACTIVITIES
2022 202t
E
Venue hire 3,3oo
Fundraising events-Speakers andexhibitions 7,425
1'o,725

EXPENDITURE
Staff Office OtherGovernance 2ozz zoz7.
costs costs costs
ecaf.Ee.
Raisingfunds
Fundraising-general
Fundraising-shopsales
4,434
3,937
6ll
6o1
a3z
35,842
-
-
5,243
4o,38o
4,8or
7,298
8,37! t,278 35,974 - 45,62? 12,099
Charita bleactivities:
Exhibitions andevents
Suppottcosts
328,5:i7
101,134
5o,14o
15,436
t83,976
2,994
-
2,520
562,633
tzz,o84
373A48
9o,5oo
4z9,65:- 65,576 t86,g7o 2,520 684,7t7 463,848
Total 438,ozz 66,854 222.944 2t52o l3o,34o 475,947
ncome/(expenditure)isstatedaftercharging:
pendentExaminer's fees (excluding VAT) L,500 1,3OO
Staff Office OtherGovernance 2c.2L
costs costs costs
ff.EfE
Raisingfunds
Fundraising-general
Fundraising-shopsales
4'2a2-
5o7- 7,r:g;
i,:;;
4t2O2 5O7 7,390 - 12,099
Charitableactivities:
Exhibitions andevents z2gt25o 27,669 r':16,4z9 - 373848
Support costs 72,21-5 8,7t6 1,577 7,992 9o,5oo
3or,465 36,385 u8,oo6 7,992 463,848
Total 3o5,667 36,892 :z5396 7,992 475,947

STAFFCOSTS 2CJ22 2021.
f.e
Wages andsalaries
Socialsecurity costs
Pension costs
387,336
32,993
t7,693
268,66o
22,746
:.4,z6t
438,ozz 3o5,667

he averagemonthlyemployee headcount during the yearwasasfollows:
2022 2023.
Number Number
Administration 2 2
Projectmanagement a2 8
14 10

8. CREDITORS:amountsfallingdue 2022 202L
withinoneyear
Taxesand social security costs ro,888 4,889
Othercreditors and accruals 38,134 3o,373
Loan(seenotebelow) 7,2!a
56,232 35,262
9. CREDITORS:amountsfallingdue 2022 202L
Aftermorethanoneyear 2 f
Loan(seenote below) 3a,725

11. ANALYSISOFNETASSETS BETWEENFUNDS Unrestricted
funds
Restricted
funds
Total
funds
ffE
Fund balancesat3r March2c22 asrepresentedby:
Currentassets
Currentliabilities
Longterm liabilities
297,799
(4g,ozz_l
328,9o5
(7,zto)
(3t,725)
626,7o4
(56,232)
(3t,725)
248,777 z8g,97o 538,747

RESTRICTEDFUNDS
AteApril Transfers At3eMarch
202L lncome Expenditure and gains 2022
i. f f. f
ABCharity
Alan andBabetteSainsbury
L0,OOO
444
(ro,33z) 332
(zs:)
191
CharitableFund
CorporateDonations
DorfmanFoundation
8,674 IOrOOO G,lll)
(8,85o)
a76 4,223-
Esmee 1"5,OOO (:,4,4o7) 593
Lewisham Homes
LondonCommunityFund/#l
3,50o 3,5oo
WillFund 9'88: (g,6gr) 115 309
NestaGrant rsrool 15,OOO
Northwick Trust 708 (7o?
Open Society Foundations a3,746 .
a3,74b
PaulHamlyn Foundation zo,98r 6orooo (zz,5o7) 16r 58,635
RayneFoundation rr8r8 1'OrOOO G,sg+) 7,224
Rumi Foundation
SchoolforSocial Entrepreneurs
24,L73 25rOOO Gl,16g) L\404
Heritage Trade Up U,ro: 5,5oo
TheArtFund 9,7n (:o,464) 68;
The FundingNetwork 5,ooo 17,378- (r8,66o) 458 4,a76
TrustforLondon 31,439 (29,871) (z+s) 1,317
UnboundPhilanthropy r5,568 3OTOOO G6,lz9) a,464 10,3O3
Academicfunding :-.8,:-57 (2o,763) 2,6o6
ArtsCouncil EnglandTCOB 73'423- 44,979 (53,256) 64,846
Creative Happenings 5,9oo 6,9oo
HeritageLotteryCulture
RecoveryFund 1o4,478 (roz,6r4) t,864
HMRCKickstart :.4,64o (rz,65r) 1,989
LewishamBusinessSupport 2,972 92,497- (z:.,169) 74,OOO
USEmbassy 7,85o (3,6oo) 4,250
254,345 454,572(423,7to) 4,793 z8g,97o

arativelnformationfortheprecedin g period-YearEn ded3eMar chzozr
AteApril
zo2L
ET,
lncome Expenditure
e.
Transfers
and gains
A
At3rMarch
2022
ABCharity - IOrOOO 10,OOO
Alan andBabetteSainsbury 4,544 7,540 (8,6oo) 444
CharitableFund
DorfmanFoundation - 15,OOO (6,326) 8,674
LondonCommunityFund/#l
WillFund 7,589 1o,ooo 0,8o4) 9,885
Northwick Trust
Open Society Foundations
7c8- 15,o46 (r,3oo) 7c8
a3,746
PaulHamlyn Foundation (SBS)
5o,ooo
(28,43o) zo,98r
RayneFoundation - 1O,OOO (8,r82) rr8r8
Rumi Foundation - 25,OOO (8zt_) 24,173
TheArtFund 777 9,ooo 9,777
The FundingNetwork
TrustforLondon
Unbound Philanthropy
Academicfunding
ArtsCouncil England
HeritageLotteryCulture
5rooo
6,t87
7.r24o
t1,676
t5,87o
45,5oo

35,ooo

1-2,250
to5,763
(zo,z48)
(34,672)
0,16g)
(48,5ro)
5,ooo
31,439
r5,568
r8,:-57
73,a23
RecoveryFund 64,722 (64,722)
LewishamBusinessSupport 1.OrOOO Q,oz8-) 2'972
USEmbassy 7,85o 7,85o
66,roz 432,63:. (244,418'1 254,3r5

L+.COMPARATIVE STATEMENTOFFINANCIAL ACTIVITIES(zoze)
INCOMEANDEXPENDITURE Unrestricted Restricted Total
funds funds 2021
E f. t
lncomeandendowmentsfrom:
Donations and legacies 3::o,874 432,63:- 743,5o5
Charitableactivities 5,826 5,826
Othertrading activities
Totallncome 316,7oo 432,63r 749'334
Expenditure on:
Raisingfunds 12,099 12r099
Charitableactivities zagt43o z44,4:"B 463,848
TotalExpenditure 23'J,,529 244,4:.8 475,947
Net income beforetransfers B5,r7t r88,zr3 273]84
Grosstransfersbetweenfunds
Netmovementinfunds 85,t7t r88,zr3 273;384
Total fundsbrought forward 1Og,O11 65,roz t75,AA3
Total funds carriedforward :.g4,:.8z 254,345 448,497