OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

2020 2019
Unrestricted Restricted Unrestricte Restricted
TOTAL
fund fund d fund fund
Note
s
INCOMING RESOURCES
incoming resources from generated funds
Voluntary
income
2 E19,280 E15,397 E34,677 E15,020 E11,299 E26,319
Investment
income
Total incoming E19,280 E15,397 E34,677 E15,020 f11,299 E26,319
resources
RESOURCES EXPENDED
Charitable
Activities
E10,287 E13,689 E23,976 E8,203 f8,304 E16,507
Costs ofgenerating funds
Fundraising
Consultant
& PR f7,050 E7,050 E600 E600
Governance costs E2,199 E2,199 E2,293 E2,293
Total resources expended E19,536 E14,127 f33,225 E11,096 E8,304 E19,400
NET INCOMING
RESOURCES
E(256) E1,708 E1,452 E3,924 E2,995 E6,919
Total funds
forward
brought E29,662 E14,970 E44,632 E25,738 f11,975 f37,713
TOTAL FUNDS CARRIED
FORWARD E29406 E16678 f46084 f29662 ~f14970 E44632

2020 2019
Notes
CURRENT ASSETS
Cash at bank 646,898 f45,647
Prepayments and Debtors f824 f665
f47,722 646,312
CREDITORS
Amounts
falling within one year
f1,638 f1,680
NET CURRENT ASSETS f46,084 f44,632
TOTAL ASSETS LESSCURRENT LIABILITIES f46,084 f44,632
NET ASSETS f46 084 f44 632
FUNDS
Restricted funds f16,678 f14,970
Unrestricted
funds
f29,406 f29,662
TOTALFUNDS f46 084 f44 632

2.
INCOME
2020 2019
2A) VOLUNTARY
INCOME - Unrestricted
funds
Donations f13,666 E13,285
Conference
Receipts
f5,315 f1,438
Book Sales E299 E297
TOTAL VOLUNTARY UNRESTRICTED FUND INCOME E19280 E15020
28) VOLUNTARY
INCOME - Restricted funds
Lottery grant f9,649 f10,000
Schools project grant f5,248
Structured
Support Group Income
E500
Ardonagh
Trust
E1,299
TOTAL VOLUNTARY
RESTRICTED FUND INCOME
f15397 E11299
3) RESOURCES EXPENDED —UNRESTRICTED FUNDS
a) Charitable
activities —Operations
Managers
Fees f10,287 f8,203
TOTAL UNRESTRICED FUNDS EXPENDED f10287 f8 203
3) RESOURCES EXPENDED —RESTRICTED FUNDS
Awareness
of body dysmorphic
disorder
a) Governance
costs including
book purchases
f1,138 E114
b) Structured
Support Group costs
f3,579 E5,199
c)Conference
costs
f- f790
d) Room hire for conference 61,608 E2,201
e) Creation ofvideo content f7,364
TOTAL RESTRICTED FUNDS EXPENDED E13689 E8304
4) TRUSTEE REMUNERATION
AND BENEFITS

6) CREDITORS: AMOUNTS 6) CREDITORS: AMOUNTS FALLING DUE FALLING DUE WITHIN ONE YEAR
2020 2019
Accrued expenses E1,638 E1,680
f1,638 E1,680
7) MOVEMENT IN FUNDS
Fund
8/F
Balance Incoming
resources
Outgoing
resources
Net
movement
Fund balances carried forward
in funds
2020 2019
Unrestricted
funds
General fund E29,662 E19,280 E19,536 E(256) E29,406 E29,662
Restricted funds
Structured
Support
Group
E1,662 f500 f2,162 E(1,662) E- f1,662
Lottery Grant—
2019conference
f7,009 E5,219 E(5,219) E1,790 E7,009
Lottery Grant-
covid relief
E9,649 E1,588 E8,061 E8,061
Schools Project E6,299 E5,248 E4,720 E528 E6,827 E6,299
TOTAL FUNDS E44 632 E34 677 ~E33 225 Ei 452 E46084 E44 632
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
E19,280 E19,536 E(256)
Restricted funds
Structured
Support
Group
f500 E2,162 E(1,662)
Lottery Grant—
2019conference
E5,219 E(5,219)
Lottery Grant-
covid relief
E9,649 E1,588 E8,061
Schools Project E5,248 E4,720 E528
TOTAL FUNDS E34677 ~f33 225 ~E1452