| 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricte | Restricted | |||||||
| TOTAL | ||||||||||
| fund | fund | d fund | fund | |||||||
| Note | ||||||||||
| s | ||||||||||
| INCOMING | RESOURCES | |||||||||
| incoming resources | from | generated | funds | |||||||
| Voluntary income |
2 | E19,280 | E15,397 | E34,677 | E15,020 | E11,299 | E26,319 | |||
| Investment | ||||||||||
| income | ||||||||||
| Total incoming | E19,280 | E15,397 | E34,677 | E15,020 | f11,299 | E26,319 | ||||
| resources | ||||||||||
| RESOURCES | EXPENDED | |||||||||
| Charitable Activities |
E10,287 | E13,689 | E23,976 | E8,203 | f8,304 | E16,507 | ||||
| Costs ofgenerating | funds | |||||||||
| Fundraising Consultant |
& PR | f7,050 | E7,050 | E600 | E600 | |||||
| Governance | costs | E2,199 | E2,199 | E2,293 | E2,293 | |||||
| Total resources expended | E19,536 | E14,127 | f33,225 | E11,096 | E8,304 | E19,400 | ||||
| NET INCOMING RESOURCES |
E(256) | E1,708 | E1,452 | E3,924 | E2,995 | E6,919 | ||||
| Total funds forward |
brought | E29,662 | E14,970 | E44,632 | E25,738 | f11,975 | f37,713 | |||
| TOTAL FUNDS CARRIED | ||||||||||
| FORWARD | E29406 | E16678 | f46084 | f29662 | ~f14970 | E44632 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| CURRENT ASSETS | |||||
| Cash at bank | 646,898 | f45,647 | |||
| Prepayments | and Debtors | f824 | f665 | ||
| f47,722 | 646,312 | ||||
| CREDITORS | |||||
| Amounts falling within one year |
f1,638 | f1,680 | |||
| NET CURRENT | ASSETS | f46,084 | f44,632 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | f46,084 | f44,632 | |||
| NET ASSETS | f46 084 | f44 632 | |||
| FUNDS | |||||
| Restricted funds | f16,678 | f14,970 | |||
| Unrestricted funds |
f29,406 | f29,662 | |||
| TOTALFUNDS | f46 084 | f44 632 |
| 2. INCOME |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2A) VOLUNTARY INCOME - Unrestricted |
||||
| funds | ||||
| Donations | f13,666 | E13,285 | ||
| Conference Receipts |
f5,315 | f1,438 | ||
| Book Sales | E299 | E297 | ||
| TOTAL VOLUNTARY UNRESTRICTED FUND INCOME | E19280 | E15020 | ||
| 28) VOLUNTARY INCOME - Restricted funds |
||||
| Lottery grant | f9,649 | f10,000 | ||
| Schools project grant | f5,248 | |||
| Structured Support Group Income |
E500 | |||
| Ardonagh Trust |
E1,299 | |||
| TOTAL VOLUNTARY RESTRICTED FUND INCOME |
f15397 | E11299 | ||
| 3) RESOURCES EXPENDED —UNRESTRICTED FUNDS | ||||
| a) Charitable activities —Operations Managers |
Fees | f10,287 | f8,203 | |
| TOTAL UNRESTRICED FUNDS EXPENDED | f10287 | f8 203 | ||
| 3) RESOURCES EXPENDED —RESTRICTED FUNDS | ||||
| Awareness of body dysmorphic disorder |
||||
| a) Governance costs including book purchases |
f1,138 | E114 | ||
| b) Structured Support Group costs |
f3,579 | E5,199 | ||
| c)Conference costs |
f- | f790 | ||
| d) Room hire for conference | 61,608 | E2,201 | ||
| e) Creation ofvideo content | f7,364 | |||
| TOTAL RESTRICTED FUNDS EXPENDED | E13689 | E8304 | ||
| 4) TRUSTEE REMUNERATION AND BENEFITS |
| 6) CREDITORS: AMOUNTS | 6) CREDITORS: AMOUNTS | FALLING DUE | FALLING DUE | WITHIN ONE YEAR | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Accrued expenses | E1,638 | E1,680 | |||||||
| f1,638 | E1,680 | ||||||||
| 7) MOVEMENT | IN FUNDS | ||||||||
| Fund 8/F |
Balance | Incoming resources |
Outgoing resources |
Net movement |
Fund | balances | carried forward | ||
| in funds | |||||||||
| 2020 | 2019 | ||||||||
| Unrestricted funds |
|||||||||
| General fund | E29,662 | E19,280 | E19,536 | E(256) | E29,406 | E29,662 | |||
| Restricted funds | |||||||||
| Structured Support Group |
E1,662 | f500 | f2,162 | E(1,662) | E- | f1,662 | |||
| Lottery Grant— 2019conference |
f7,009 | E5,219 | E(5,219) | E1,790 | E7,009 | ||||
| Lottery Grant- covid relief |
E9,649 | E1,588 | E8,061 | E8,061 | |||||
| Schools Project | E6,299 | E5,248 | E4,720 | E528 | E6,827 | E6,299 | |||
| TOTAL FUNDS | E44 632 | E34 677 | ~E33 225 | Ei 452 | E46084 | E44 632 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund |
E19,280 | E19,536 | E(256) |
| Restricted funds | |||
| Structured Support Group |
f500 | E2,162 | E(1,662) |
| Lottery Grant— 2019conference |
E5,219 | E(5,219) | |
| Lottery Grant- covid relief |
E9,649 | E1,588 | E8,061 |
| Schools Project | E5,248 | E4,720 | E528 |
| TOTAL FUNDS | E34677 | ~f33 225 | ~E1452 |