Charity registration number 1153716
NOThINGHAM MUSIC SERVICE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

NOTTINGHAM MUSIC SERVICE
LEGAL AND ADMINISTRATIVE INFORMATION
Trwtèès
Mr J G Glbbons
Mr D Wesker
Mr D Mell8n
Mr N Cooke
Mrs R Jacobs
Mrs L Lesquereux
Mr M Henry
(Appointed 30 July 2023)
(Appointed 30 October
2023)
(Appointed 30 October
2023)
(Appointed 8 January 2024)
(Appointed 30 October
2023}
(Appointed 8 January 2024)
Mrs C Harrison
Mrs C Atkinson
U Joshi
W Smith
Senlor Management Team
lan Burton, CEO
Michael Aspinall, Business Operations and Strategy Manager
Charlty number
1153716
Principal address
The Litehouse
Cro¢us Street
Nottingham
NG2 3DP
Auditor
Rogers Spencer
Newstead House
Pelham Road
Nottingham
NG5 1AP
Bankers
CAF bank Ltd
25 Kings Hill avenue
Kings Hill
West Malling
Kent
MEl9￿a

NOTTINGHAM MUSIC SERVICE
CONTENTS
Chairfs report
Trustees. report
Ind8pendent auditorfs report
10- 13
ststement of financial activities
14
Balance sheet
15
Statement of cash flows
16
Notes to the financial statements
17-30

NorriNGHAM MUSIC SERVICE
CHAIR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2024
As the Chair of th8 Board for Nottingham Music Hub, it is my privilege to present the trustees annual report for the
financial year 2023-2024. This year has been a transfomatlve perfod for us, marked by Ihe announcement of the
Musl¢ Hub Investment Programme, continualion of the In Harmony Programme and our continued organisational
resilience in the fac6 of 8¢onomic and social challenges.
We are ¢urrentty the lead organisation for Nottingham Music Hub. yet, due to the implemenlBlion of the Music Hub
Investment Programme this will be the last annual report before the hub joins in a consortium with Inspire Music
(Nottinghamshire Music Hub) in Septemb8r 2024. This is a positiv8 Opportunity for Nottingham Muslc servi￿ and
hub as it provides us with the potential to widen our geographical reach and strengthen our partnership work.
Our vision remains the same - to inspire and enable young people to achieve their full potential through MUS￿ ty
providing high-quality music 8ducation and opportunitl8s and ensuring accèssibility and indusivity for all children
and young people in Nottingham.
An innovative example of our approach to inclusion is the GBOP concert highlighted b810w.
In July 2023 we held The Great Big Orchestra Projed (GBOP) whlch was a collaborative project with
Northamptonshlre Musl¢ and Performing Arts Twst, through our partnership with Music Education Hubs East
Midlands {MEHEM) Uprising Project.
This provided SEND children and young people the opportunity to watch RHYO and play with them in an inspiring
concert at the Albert Hall. Some learnt Instrumental parts during their lessons wilh our SEND specialisl, which they
then performed with RHYO. Some formed a choir and sang and signed with the orchestra and singers from a City
Se￿ndary school. Every piece was meaningfully interactive and inclusive.
To ensure the event was as Incluslve as possible and to include students who wouldn't be able to attend on the day
we took RHYO to them and held a smaller version of GBOP in Oak Field School, 8 school with a large number of
students in wheelchairs and many who have Profound and Multiple Leaming Difficulties (PMLD). Again, all puplls
W8r8 invited to interact with RHYO and it was a truty joyous occasion. At both concerts we also featured sensory
and sensology rooms so those who experlence musl¢ In a more sensory way ￿Uld participate in ways meaningful
to them.
From the succ8ss of this concert we are now part of MEHEM'S Uprising Project wide fundlng application which aims
to provide mentoring opportunities for young people to work wlthln SEND schools.
This year has not b8en without it5 challenges. The economic climate and budget constraints have required us to be
more resourceful and strategic in our planning. Thé rising costs of instrument maintenance and operational
expenses have had a significant impact. However, thanks to prudent financlal management and proactive
fundralslng efforts, we have navigated these challenges effectively. Our financial strategy continues to focus on
sustainabilty, ensuring that we can maintain and possibly expand our programs in the years to com8.
I would like to extend my heartfelt gratitude to the students that we teach and access our ensembles, our dedicated
staff team, volunteers, partners, and supporters. Their unwavering commitment and passion for music education
have been instrumenlal in our successes this year.
2023-2024 has been a testament to our resilien￿ and our openness to change as an organisation. Vthilst we have
adapted we have contlnued to deliver world leading music education and innovative events such as the GBOP
concert. As we look foward to the next year, l am confident that Nottingham Music se￿1￿ will continu8 to thrive
and inspire the next generation of musicians. Together, we will ensure that music remains a vital and enrichlng part
of our community.
Thank you for your continued support arKI dedication to Nottingham Music Hub.
Yours sincerely
James Gibbons
Chalr of the Board
Date:.09Ki1r2025........................

NOThINGHAM MUSIC SERVICE
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepar8d in accordance with the accounting policies sel out in note 1 to the
financial statements and comply with the charity's goveming document. the Charfties Act 2011 and "Accounting and
Reporting by Charities.. Statement of Recommended Practi￿ applicable to charities preparing their accounts in
accordance with the Financial Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 102)"
(effeciive 1 January 2019).
ObJecilve8 and actlvltles
The Charitable Objects of the Charity, as taken from the constitution are to advance the èducalion. accesslblllty
and enjoyment of music and the arts for children and young people.
We believe that music make5 a difference. As a registered charity and lead partner for the Nottingham Music
Education Hub, we are committed to making music more accessible and inclusive. We support young people
from across the city to develop their musical skills, and participate in diverse ensembles and perfomiances.
contributing lo the life of our great city.
Nottingham City has a very tight inner-Gity bourKlary and is one of the most deprfved areas in the country where
residents have some of the lowest household disposable income in the UK according io the Office for National
Statlsti¢s.

NOTTINGHAM MUSIC SERVICE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Str8tegie8 forachiewng aims and objectives
Prlor to 2002, muslc making in the city was very limited, with only 15% of the schools providing an opportunity to
learn to play an instrument. Nottingharn Music Service (NMS) stsrted its work on principles of access, inclusion,
quality, progression and civic engagement. Our strategies are designed to indude children ol all backgrounds,
induding those who do not have support for music making.
We provide whole class instrumental teaching, and in 2023r24 72Yo of city primary schools received a First
Access programme (which includes Whole Class Ensemble teaching incorporating In Harmony) run or supported
by NMS. We a150 provide progression ri)utes so that young people can continue their music making outside of
school and advance as musicians. Our Area Bands are beginner ensembles provided after school, while our
Saturday Music School (working in partnership with the Nottingham Contemporary and Nottingham College)
provides a clear progression route into one of our orchestras (RHYO Interconnect and our flagship Robin Hood
Youth Orchestra).
Key programmes include..
Whole Class Ensemble Teaching (WCET) programme - a year of ensemble teaching in whole
classes on a range of instruments;
2. Music Camps
two day residentials for post-WCET pupils to kick start their18aming into year 5 and
beyond
3. Area Bands- a nelwork of small Area Bands based in schools across the city, available for pupils to
access immediately after their WCE year;
4. Nottingham Music School
operating on Saturday momings providing ensemble opportunities
through the Robin Hood Youth Orchestra {RHYO) family of ensembles
5. Singing Strategy
a programme of singing incorporated into our rep8rtoire, events and teathlro,
6. Continual Professional Development (CPD) and events
7. Exam strategy - Accredit8d by Music T8ach8rs Board {MTB). Targ8t8d online support sessions for
large scale Grade 1 and Grade 2 entries across the city.
8. Events
an annual programme of events including Christmas in the City, Sing City, th8 Gr8at
Orchestra Experiment, Get Connected, MAB Week and an end of RHYO lour, largé scale concert.
In Harmony - Nottlngham Muslc SeINi￿ delivers one of only six In Harmony programmes across England.
Inspired by the principles of Venezuela's inspirational El Sistema, In Harniony is a national programme that aims
to inspire and transfomi the lives of children in deprived communitles, using thè power and disciplines of
community-based orchestral musie-making. In January 2023 we leamed that the In Harmony programme funding
will be ending so in 2023124 we have been working though a transition phase of incorporating the leaming and
ethos of In Hamiony into our standard schools offer.
In January 2024 we were informed that and extra years, worth of In Hamiony funding was available and that we
would need to apply to the Arts Council outlining how we would continue In Harmony for one year. As we were
already in our transition stage of phasing out our In Hamiony offer to schools we felt it was more appropriate to
enhance our provision with the principles of In Harmony. This induded training staff, offering an internship to an
ex member of RHYO and increasing our after school provision. We leamt that our bid had been successful in
March 2024 so will be iTnplementing our revised delivery model from September 2024.
Public benefft
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have
due regard to the public benefit guidanrK published by the Charity Commission for England and wa￿5.

NOThINGHAM MUSIC SERVICE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance
This has been a year of change for Nottingham Music Ser4i¢e. We have undergone an organisational restructure
to best meet the needs of the changing priorities of Music Hubs as outlined in the revised National Plan for Music
EdU￿tiOn.
In December 2023 the DOE announced the Music Hub Investment Programme. The intention of this was to
combine a number of Music Hubs across the country reducing the overall number from 121 down to over 60. From
this we leamt that we would be merging with Nottinghamshire Music Hub to create one Music Hub that covers both
the city and county- We submitted a joint application with Inspire (Nottingham Music Hub) with them being the Hub
Lead Organisation (HLO) to operate as a consortium to cover the aty and county. We were informed that we had
been successful with our bid in March 2024. This has far reaching positive effects on the service as we will now be
oFdelivering services across the city and county from September 2024.
We continue to look for new premises to operate from. Our offices on Crocus Street provide us with a small offic8
and storage space but all our ensembles and orchestras have to rehearse in venues across the city. To this end our
thanks go to Nottingham Contemporary, Nottingham Playhouse, Nottingham College, Nottingham Cathedral and
The circle of Light for supporting and accommodating our ensembles.
In February 2024 we successfully revived our Sing City competition. This h88 proved to be oné of our most
successful events with nearly 30 entrants. The winners have had th8 Opportunity to sin9 at events across
the city-
We have diversified our ensembles to include non-orthestral instrumenls focusing on guitars. drums,
keyboard and voice. These hav8 proved v8ry popular.
In July 2023 we held a RHYO lour. Uslng the Natlonal Forrest YHA as a base we were played 8 series of
concerts. Working with North8mptonshire Music Hub the tour concluded with a concert at Nottingham
Albert Hall. As part of this we ran an event call The Great Big Orchestra Project which invited SEND
sthools to take part and experience the concert.
In April 2024 we received our Arts Council data return information which monitors our reach across the cty
Compared to other Music Hubs. The data was very positive highlighting=
in 5 young people in Nottingham Cty are learning a musical instrument _ 500A higher that the
national average.
Nottingham has 3 times the national average of young people continuing to ream their musical
instruments after their whole class ensemble year.
Nottingham has thè 51h highest percéntage of pupils attending music hub ensembles in the Country.
3. 9954 young people are learning a musical instrument in Nottingham ~ a 14000/0 increase since 2002
(when the service was formed)
MO￿ Nottingham city pupils are leaming an instrument beyond Whole Class Ensemble than the 3
other east mldlands, authorftles comblned (who have a sthool population 4 limes that of Nottingham)

NOThINGHAM MUSIC SERVICE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Finan¢ial review
This has been a particularly un￿rtain time with regards to furKling for Nottingham Music Ser￿Ice. As hrghlighted
above we leamt that In Harmony Programme would be ending which repr8sent8d a significant drop in our funding.
However, we have now been awarded a further yèar of In Harmony funding which will take US to September 2025.
As th8 effects of inflation and rising fuel costs effected school budgets there was uncertainty about schools
renewing thelr contracts wlth us, however alihough there was a 3.4% drop in schools income overall income rose by
0.380h from £1,090,140 to £1,094,305.
The revised National Plan for Music Education added more responsibility, detaillng minimum requirements as to
how Music Hubs can support schools with music education but offered no increase in funding to refled the
increased role. During the year the service carried out a complete stsffing review in r8spons8 to the proposed In
Harm¢Jny funding cut and this resulted in a 50k reduction in exp8ndilure, down from £1,147,644 In 2023 to
£1,094,835 in 2024.
We did have a positive year with regards to fundraising, raising over £80,000 for the second year running, despite
the economic uncerteinty this well exceeding our budget. A private donor has gen8rously donated £10,C(JO In both
22123 & 23124 years. Trusts & Foundations have also donated the following, £1,000 donatlons were received from
The Fomian Hardy Charitable Trust, JN Derbyshlre Trust, Gordon Memorial Trust, Big Give Trust and Ultimate Flyby
Orchestra. £2,000 from The Thomas Farr Charity, £2,340 from Ronnie Scott's Charitable Foundation, £4,C((I from
the Harrison-Frank Family Foundation and £4,500 from The Backstage Trust. We r8C8IV8d £15.000 from BBC
Children In Need as part of a 2 year grant in support of the Robin Ho¢xI Youth Orchestra.
In September 2023 we completed our organisational restructure. This planned restructure meant that wè wére
better place to meet the needs of the revised National Plan for Music and the new focus for Music Hubs (Supporting
schools with their Music Plans and appointing Lead Schools).
The restructure affected the Management and Administrative team which resulted in two rèdundancy payments
being made at the end of August 2023.

NorriNGHAM MUSIC SERVICE
TRUSTEES, REPORT (coKfiNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Going conc8m
Despite an uncertain year as regards In Harmony future funding we ended the year with a small deficit of £500
against a £57,505 deficit in 22123. The trustees have agreed a 24r25 budget that predicts an operating deficit of
£9,550. The trustees have a reasonable expeclation that Nottingham Music servi￿ has adequate resources to
manage its ongoing risks and that cash reserves are sufficient to support its operations and liabilities for the
foreseeable future. For this reason they continue to adopt the going COn￿M basis in preparing the financial
statements.
ReseNespoh'cy
The trustees review the level of reserves at each quarterly management meeting and review policy and action
quired regarding reserve levels at year-end to build into the budget and project planning for the coming financial
year.
The trustees have reviewed the nature of anticipated income and expenditure of the Charity. particularly with
regards to the ongoing financial obligations of the existing programme of activity, administrative overheads and
employment contracts of staff. The trustees consider that in order to safeguard the future of the tharity or to be
able to settle any liabilities in the event of its dosure. r8s8TNes ar8 ring-fenced to cover the following liabilities in
the case of wind up:
Staff notice period pay {between 4 and 12 weeks) for NCC and Charity Empl¢)yees',
Winding up of other on*oing commitments (such as rent and venue hlre).,
Redundancy p8y for Charity Employees;
Redundancy pay for NCC Employees:
Pension Strain and Underfunding for NCC Pension FurKI.
10.
12.
13.
The trustees have set aside a reserve of £200,￿J0 to cover the areas listed above
Th8 amount of fr88 rèsèrves at 31st March 2024 is £255.497
The amounts of restricted reserves at 31st March 2024 is £144,443 being the net l)ook value of instruments
supplied by Nottingham City Council in 2013, there are also designated reserves of £200,000 contingency fund
detailed above, £300,000 building purchase fund and a remaining £,5337 development fund.
Principalfunding sources
As the lead partner for the Nottingham Music Education Hub, our most significant funding stream is the Musi¢
Education Hub grant from the Department for Education (DfE) via Arts Council England which provides 42°h of our
annual income. Other significant funding comes from our In Harmony Grant (£150,000 in 2023r24), in addition to
the DfE and Arts Council England other major sources of funding are schools bLrying in our teaching packages
which in 2023124 was £362,997 (2022123 £378,430) and £6499 (2022123 £4,334) from area band activities. There
are a number of live performances. by the children throughout the year which have proved to be very popular. ticket
sales for the year being £19,159 (2022r23 £14.263).
Major risks
The annual business plan draws attention to risks including financial. legavgovemance. health and safety. quality
and HR related. We are satisfied that appropriate financial systems and controls, and employment policies and
practices are in place, but we continue to test and refine these processes during board meetings and in Gontinual
policy review.
As Trustees, we feel that the key risks facing the chaiity at this time ar8 OP8rational risks arising from the very
stretched organisational capacity and the uncertainty of rnusic hubs needing to merge. at some point, in the
coming year. To address this we need to ensure that the organlsation is best placed to meet these challenges
through adaptlng and restwcturing.

NorriNGHAM MUSIC SERVICE
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Plans for future periods
We face a number of key challenges over the next 12 months. The revised National Music Plan for Music
Education has evolved how Music SeNices interact with schools and the rolè we play in supporting them in
developing their own music plans.
We are aware that the DfE are moving towards merging a number of music hubs and V￿ await the outcome of
the consultation around this. However, our prioriiies remain the same which is to focus on the musical
progression struclure in the city and build on our existing delivery model tD meet the ongoing challenge of
transfomiing Notlingham Cty into a model for high qualty inclusive music education, including:
Tackling musical engagement at secondary level, which is not as strong as our engagement at primary
level. While acknowledging this as a national issue with specific local problems 125% of city secondary
schools have no music provision). We aim to become more respondent to the need of secondary sthools
by employing more hourly paid tutors who can deliver individual lessons to small groups or on a one to
one basis. It is anticipated that his will fomi the basis of a new pathways where talented young people
from disadvantaged backgrounds have the opportunty to continue pursuing music once they move from
primary education.
Developing new ensembles outside school to support young people at both primary and secondary levels
Improving access to musical accreditation for city pupils through our work wilh the MTB exam Board.
Enabling more young people to 8ngage with the contemporary approach to musical training developed
through the RHYO family (mix of genres. dlfferent learning styles from different cultures, student
ownershlp, young leaders, involvement in a range of civicJ¢ommunity events, traditional and unique
events);
Building bridges belween RHYO and more traditional ensembles and adult ensembles so that more city
children Can benefit from experienang complementary approaches and experiences"
To continually invigorate the existing WCET programme, strengthen the partnership with the music hub.
develop staff skllls In supportlng children musically and enable children to access our uniqué musical
progression framework which has been adapted to indude recommendations of the new National Music
Curriculum.,
Strengthenlng the links between music hub activities and thè local music industry Icommunity to provide
suitable challenges and progression routes for young people wth musical interests and skllls In rocklpop
areas by building on existing links.
We ar8 kéen to 8ngage further with our partners to work together In tackling the genuine musical needs of city
children, as we are aware that the Current experien￿ of many local arts organisations is primarily with more
affluent young people from outside the aty boundaries.
Structure, governance and management
The charity is operated under the njles of its constitution adopted 17 July 2013.
The trustees who served during the year and up to the date of Signatu￿ of the financial ststements were:
Mr J G Gibbons
Mr D Wesker
Mr D Mellen
Mr N Cooke
Mrs R Ja￿)bS
Mrs L Lesquereux
Mr M Henry
Mrs C Harrison
Mrs C Atkinson
Mrs H Maddison
U Joshi
W Smith
{Appointed 30 July 2023)
(Appointed 30 October 2023)
(Appointed 30 October 2023)
(Appointed 8 January 2024)
(Resigned 1 April 2023)
(Appointed 30 October 2023}
(Appointed 8 January 2024)

NOTTINGHAM MUSIC SERVICE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Recruitment and app￿ntment of trustees
There must be a minimum of three and maximum of 12 trustees With every trustee appointed for a temi of three
years. In selecting individuals. the trustees have regard to the skills, knowledge and experience needed for the
effective govemance of the CIO. Trustees visit charity events throughout the year and where appropriate, have
attended training seminats and COnferen￿S on behalf of the organisation.
Orgarnsational stwcture
Nottingham Music Service is a Charitable Incorporated Organisation. We, as the Board of Trustees. are
responsible for the govemance. strategic direction and policies of Nottingham Music Service. We currently have
6 members from a variety of different backgrounds. identified speCif￿11Y for their individual experience and
expertise. We usually meet quarterly, but have more frequent meetings when necessary, such as around the time
of the establishment of the chaiity or the end of year.
We delegate day-tCHlay responsibilty for the provision of Nottingham Music SetViC8's activities to the Chief
Executive Officer and the Business and Operations Manager who are responsible for ensuring that the tharity
delivers the services specified in the Business Plan and for operational management of the organisation.
Remuneration policy
The charity has two senior managers, who are.. Chief Executive Officer and the Business, Operations and Strategy
Manager. The Chief Executive OffI￿r is one of the 2 members of staff still seconded from Nottingham City Council
(NCC) and as such his pay is set by NCC. The pay of the Business Operations and Strategy Manager has been set
by a panel of CEO and Trustee {either Vice Chair or HR link trustee) and is in line with the wider cultural and Charity
S8Ctors.
Statement of trusteès. responsibilities
The trustees are responsible for pr8paring thé trus188s' rewrt and the financial statements in accordance with the
United Kingdom Accounting Standards {United Kingdom Generally Accepted A¢¢ounting Practice) and applicable
law and regulatlons.
The law applicable to charities requires the trustees to prepare financial stst8ments for each financial year which
give a true and fair view of the state of affairs of the charity and of the incoming resources and application of
resources of the charty for that period. In preparing these financial ststements. the trustees are required to:
select suitable accounting policies and then apply them conslstently;
observe the methods and principles in the Charities SORP.
make judgements and estimates that are reasonable and pruden(
stale whether applicable accounting standards have been followed. subject lo any material departures
disdosed and explained in the financial statements- and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
charity will continue in business.
The trustees are responsible for keeping proper accounting records that disdose with reasonable accuracy at
any time the financial position of the charity and enable them to ensure that the financial statements comply with
the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and Ihe prcwisions of the
onstitution. The trustees are also responsible for safeguarding the assets of the charity and hence for tsking
reasonable steps for the prevention and detection of fraud and other i￿egUlarities.

NOTTINGHAM MUSIC SERVICE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Disclosure of information to auditor
Each of the trustees has confirmed that Ihere is no infonTLation of which they are aware which is relevant to the
audit, but of which the auditor is unaware. They have further confirnied that th8y have taken appropriate steps to
identFfy such relevant information and to establish that the auditor is aware of such infomiatlon.
The trustees, report was approved by the Board of Trustees.
Mr J G Gibbons
Trustee
Date:0910112025......................................

NOTTINGHAM MUSIC SERVICE
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF NOTTINGHAM MUSIC SERVICE
Opinion
We have audited the financial statements of Nottingham Music Service (the 'charity') for the year ended 31 March
2024 which comprise the statement of financial activities, the balan￿ sheet, the statement of cash flows and notes
to the financial staternent5, including significant accounling policies. The financial reporting framework that has been
applied in their preparation is applicable law and United Kingdom Ac￿Unting Standards. induding Financial
Reporting Standard 102 The Final}￿al Reporting Standanl applicable in the UK and Republic of lTrland (United
Kingdom Generally Accepted Accounting practi￿).
In our opinion. the financial sLqtements=
give a true and fair view of the state of the charity's affairs as at 31 March 2024 and of its incoming resources
and application of resources, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practi￿.,
and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) {ISAs (UK)) and applicatle
law. Our responsibilities under those standards are further descrlbed In the Auditorfs responsitslities for the audit of
the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Stsndard, and we have fuffilled our oth8r ethical r8sponsibiliti8s in aecordance with these requirements. We believe
that Ihe audit evidence we have obtained is SLrfficient and approprlate to provide a basis for our opinion.
Conclusions relating to going concem
In auditing the financial statements. we have concluded that the trustees, use of the going Concem basis of
accounting in the preparalion of the finandal statements Is approprlate.
Based on th& work we havè perfomied. we have not identrfied any material unc8rtainti8s relating to events or
conditions that, individually or collectivèly. may cast significant doubt on the charity's abilty to continue as a going
concem for a peric*J of at least iwelve months from when the financial statements a￿ aLrthorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern ar8 described in the
relevant sections of this report.
Other infomiation
The other infomiation comprise5 the infornation included in the annual report other than the financial statements
and our auditors report thereon. The trustees are responsible for the other infomiation contained within the annual
reporL Our opinKJn on the finanaal statements does not cover the other information and we do not express any form
of assuran￿ conclusion thereon. Our responsibilty is to read the other infonnation and, in doing so, consider
whether the other infomiation is materialty inconsistenl with the financial statements or our knowledge obtained in
the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies
or apparent material misstatemenls. we are required to detemiine whether this gives rise to a material misststement
in the finanaal statements themselves. If, based on the V￿rk we have performed. we conclude that there is a
material misstatement of this other infonnation, we are required to report that fact.
We have nothin9 to report in this regard.
Matter8 on which we are required to report by excoptlon
We have nothing to r8POrt in respect of the following matter5 in relation to which the Charflles (Accounts and
Reports) Regulations 2QKI8 require us lo report to you If, in our oplnion..
the information given in the financial statements is inconsistent in any material respect with th8 truste8s'
r8POrt,' or
suffici8nt accounting records have not been kept: or
the financial statements are not in agreement wlth the accountlng re￿rds. or
we have not received all the infonnation and explanations we require for our audit.
10-

NOTTINGHAM MUSIC SERVICE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF NOTTINGHAM MUSIC SERVICE
Responsibllities of trustees
As explained MO￿ fully in the statement of trustees, responsibilities, the trustees are responsible for the preparation
of the financial statements and for being satisfied that they give a true and fair view. and for such intemal control as
the trustees detemiine is necessary to enable the preparation of financial statements that are free frorn material
misstatement. whether due to fraud or error. In preparing the financial statements. the trustees are responsible for
assessing the charl￿S ability to continue as a going concem, disdosing, as applicable, matters related to going
concem and using the going concem basis of accounting un18s$ the trustees either interKI to Cease operations, or
have no realistic altemative but to do so.
Audltorfs responslbllities for the audit of the financial 8tatements
We have b88n appoint8d as auditor under section 144 of the Charities Act 2011 and report In aC￿rdan￿ with the
Act and relevant regulations made or having effect thereunder.
Our objèctives are to obtain reasonable assurance about whether the financial stat8ments as a whole are free from
material misstat8ment, whether due to fraud or èrror, and to issue an auditor's report that Includes our opinion.
Reasonable assurance is a high level of assurance but Is not a guarantee that an audit conducted in accordance
wlth ISAS (UK) will always detect a material misslatement when it exists. Misstatements can aris8 from fraud or
error and are considered material if. individually or in the aggregate, they couEd reasonably be 8XPèCted to influence
the economic decisions of users taken on the basis of these financial statements.
The extent to bthith our procedures are capable of detecting irreguiarilies. including fraud, is detailed below.
The engagement partner ensured that the engagement team collectively had the appropriate competence.
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations"
We identified the laws and regulations applicable to the company through discussions with trustees and
other management, and from our knowledge and experience of the charity sector,
We focused on specific laws and regulations which we considered may have a direct material effect on the
financial statements or the operations of the charity, including legislation and data protection, anti-bribèry.
employment, environmental 8nd health and safety legislation.,
We assessed the extent of compliance with the laws and régulations identified above through making
enquiries of management and inspecting relevant correspond8nce,' and
Identifled laws and regulations were communicated within the audit team regularly and the team r8main8d
alert to instances of non-compliance throughout the audit.

NOTTINGHAM MUSIC SERVICE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF NOThINGHAM MUSIC SERVICE
We assessed the susceptibility of the Charity's financial statements to material misstatement, including obtaining an
understanding of how fraud might occur, by:
Making enquiries of management as to where they considered there was susceplibillty lo fraud, their
knowledge of actual. sUspe￿ed and alleged fraud;
Considering the intemal controls in place to miiigate risks of fraud arKJ non-¢ompli8nce with laws and
regulations; and
Understanding the design of the charity's remuneration policies.
To address the risk of fraud through management bias and override of controls. we:
Perfom)8d analytical proc8dures to identify any unusual or unexp8Cted relationships.,
Tested journal entries to identify unusual transactions;
Assessed whether judgements and assumptions made in detennining the accounting estimates were
indicative of potential bias- and
Investigated the rationale behind significant or unusual tr8nsactM)ns,
In response lo the rlsk of Irregularltles and non<ompliance with laws and regulations, we designed
procedures which included, but were not limited to:
Agreeing financial statement disdosures to underlying supportin9 documentalion.,
Reading the minutes of meetings of those charged wlth govemance;
Enquiring of management as to actual and potential litigation and daims; and
Reviewing correspondence with relevant regulators.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transactions, the less likely it is that we would become aware of non-complian￿.
Auditing standards also limit the audit procedures required to idéntrfy non-compliance with laws and regulations to
enquiry of the directors and other management and the inspection of r8gulatory and18gal corresponden￿, rf any.
Material misststements that arise due to fraud can be harder to detect than those that arise from error as they may
involve deliberate conc8alm8nt or collusion.
A fvrther description of our ￿POnsibl1111eS is available on the Financial Reporting Council's website at: https:11
www.fr¢.org.uklauditorsrespt)nsibilities. This description foms part of our auditorfs ￿pOrt.
Othèr matters
Your attention is drawn to the fact that the charity has prepared financial statements In accordance with "Accounting
and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 102)" (as
am8nded) in preference to the Accounting and Reporting by Charities.. Statement of R8commènded Practice issued
on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance wth current
Generally Accepted Accounting Practice.
Use of our report
This report is made solely to the charity's trustees. as a body, in accordance with part 4 of the Charities (Accounts
and Reports) Regulations 2008. Our audit work has been undertaken so that we might stat8 to the charity's trustees
those matters we are required to state to thèm in an auditols report and for no other purpose. To the fullest extent
pemiitted by law, we do not accept or assume responslblllty to anyone other than the charity and the charity's
trustees as a body, for our audit work, for this report, or for the opinions we have formed.
12-

NorfiNGHAM MUSIC SERVICE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF
OTTINGHAM MUSIC SERVICE
Melvin Bailey FCCA DChA (Senlor statutory auditor)
forand on behalf of Rogers Spencer
Chartered Accountants
ststutory Auditor
Newstead House
Pelham Road
Nottlngham
NG5 1AP
Rogers Spen￿r is eligible for appointm8nt as auditor of the tharity by virtue of its ellglblllty for appointment as
auditor of a company under section 1212 of the Compan18s Ad 2CMJ6.
13-

NOTTINGHAM MUSIC SERVICE
STATEMENT OF FINANCIALACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Unrestrlcted Restricted
funds
funds
2024
2024
Total Unrestrlcted Restricted
funds
funds
2023
2023
Total
2024
2023
Notes
InGome from:
Donations and legacies
Charitable activities
23,213
420.873
650,219
673.432
420,873
28,522
421,708
639,909
668,431
421.708
Total Income
444.086
650,219 1,094,305
450,230
639,909 1,0gJ,139
Expenditure on:
Raising funds
Charitable activities
1.491
18.122 1,075,222
1.491
1,093,344
2,623
2.623
1.111,529 1.145.021
33,492
Totsl èxpendiiure
18.122 1.076.713
1.094,835
33,492 1,114,152 1,147.644
Net Incomellexpenditurel
425.964
(426,494)
{530)
416,738
(474.243}
(57,505)
Transfers belween
fvnds
(396,848)
396,848
{444,598)
444,598
Net movement in
fund8
29,116
(29,646)
(530)
(27.860)
(29,845)
(57.5051
Reconclllatlon of funds..
Fund balances at 1 April 2023
731,719
174.088
905,807
759,579
203,733
963.312
Fund balances at 31 March
2024
760,835
144,442
905.277
731,719
174,088
905.807
The statement of financial activities indudes all gains and losses re￿gnIsed in the year. All income and expenditure
derive from continuing activities.
-14-

NOTTINGHAM MUSIC SERVICE
BALANCE SHEET
AS A T31 MARCH 2024
2024
2023
Flxed assets
Tangible assets
11
280,215
321,781
Current 488ets
Debtcrfs
Cash at bank and in hend
12
65.448
836,964
59,129
732,475
902,412
791,604
Creditors: amounts falling due wlthln
one year
13
(2TI,350)
P07.578)
Net curront assets
825,062
584,026
Total assets less current liabilities
905.277
905,807
The fvnds of the Charity
Restricted income funds
Unrestricted funds
15
16
144,442
760,835
174,088
731,719
905,277
905,807
The financial statements were approved by the trustees on .0910112025................ ..
Mr J G Gibbons
Trustee
15-

NorriNGHAM MUSIC SERVICE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Notss
Cash flows from operdting activities
Cash generated froml(absorbed by)
operations
21
111,188
(56,336)
Investing activities
Purchase of tangible fixed assets
(6,679)
(7CQ)
Net cash used In Investing activille8
(6,679)
(7(M))
Net in¢reasel(decrease) in cash and cash
equivalents
104.489
(57,036)
Cash and cash equivalents at beginning of year
732,475
789,511
Cash and cash equivalents at end of year
836,964
732,475
16-

NorriNGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Accountlng pollcl88
Charity inforniatlon
Nottingh8m Music Service 18 a Charitable Incorp)rat8d Organisation in th8 United Kingdom. The address of
the principal offic8 is The Lit8house. Crocus Street. Nottingham, NG2 3DP
1.1 Accounting conventlon
The financial statements have been prèpared in accordance with the charity's gov8rnlng document, the
Charities Act 2011, FRS 102 'The Financial Reporting Standard appllcable In the UK and Republic of Ireland.
{°FRS 102.) and the Charlties SORP "Accounting and Reporting by Charities.. Statement of R8comm8nded
Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102)" (efféctive 1 January 2019). The charlty is a Public
B8n8fit Entity as defined by FRS 102.
The financial statements have departed from the Charities (A¢￿Unts and Reports) Regulations 2008 only to
the extent Trquired to provide a true and fair view. This d8parture has involved following the Slatement of
Recommended Practic8 for charilies applying FRS 102 rather than the verslon of the Statement of
Recommended Practice which is referred to In the Regulations but which has since been withdrawn.
The financial statements are prepared in sterfing, which is the fundional currency of the charlty. Monetsry
amounts in these financial statèments are rounded to the nearest £.
The financlal statements have been prepared under the historical cost convenlion, unless otherwise stated in
the relevant accounting policy note5. The principal accounting policies adopl8d ar6 sèt out below.
1.2 Going concern
At the tlme of approving the financial statements. the trustees have a reasonable expectation that thè ¢harity
has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees
continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charltable funds
Unrestricted funds are available for use at the discr8tion of th8 trustè8s in furtherance of their charitable
objectives.
Restricted funds are Subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financlal slalements.
1.4 Income
Voluntary income
including donations, gifts. legacies and grants
that provides core funding or are of a
general nature is recognised when the charity has entitlement to the income, It is probable that the income will
be received and the amount can be measured with sufficient reliabiliiy.
Donatlons and legacies
Donations and legacles are recognised on a receivable basis when receipt is probable and Ihe amount can be
reliably measured.
Grants rneeivable
Grants are recognised when the charity has an entitlement to the funds and any conditions link8d to the
grants have been met. Where performance conditions are attached to the grant and are yet to be met, the
inrAJme is recognised as a liability and induded on the balance sheét as deferred income to be released.
17

NOTTINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting pollcles
(Contlnued)
Deferredineome
Deferred income represents amounts receiv8d for future periods and is r8leased to incomlng ￿sourceS in the
period for which, it has beèn reoived. Such income is only deferred when..
The donor specifies that the grant or donation must only be used in future accounting periods., or
The donor has imposed conditions which must be met before the charity has unconditional
entitlement.
1.5 Expendlture
Expenditure is recognised once there is a legal or constTUCtive obligation to transfer economic benefft to a
third party, it is probab18 that a transfer of èconomic benefits will be required in settlement. and the amount of
the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct Costs and
shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single
activity ar8 allocated directly to that activity. Shared costs whlch Contribute to more than one activty and
support costs which are not attrlbutable to a single activity are apportioned be￿een those activiti8s on a basis
nsistent with the use of resources. Central stsff costs are allocated on th8 basis of time spent, and
depreciation charge8 are allocated on the portion of the assèt's use.
Charltable actlvlties
Charitable expenditure comprises those costs incurred by the charity in the delivery of its actlvltles and
services for its beneficiaries. It includes both costs that be allocated directly to such activities and those
costs of an indirect nature necessary to support them.
Governonce costs
Th8S8 includ8 th8 Costs attributable to the charity's compllan¢e wlth Constitutional and statutory requirements.
including audit, strateglc management and trustees meetings and reimbursed expenses.
1.6 Tangible fixod ass8ts
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, n8t of
depreclatlon and any impairment losses.
Depreciation is recognised so as to wrft8 off the Cost or valuation of assets less their residual values ov8r their
useful lives on the following bases..
Musical instNm8nts
IT equipment
6.67Vo Straight line {15 years)
33.330/0 Straight line {3 years)
The gain or loss arising on the disposal of an asset is deterniined as the difference between the sale pr￿ed8
and Ihe carrying value of the asset, and Is recognised in the statement of financial activities.
1.7 Impainnent of fixed a880ts
At èach reporting end date, the charlty revlews the Carrying amounts of its tangible assets to detemiinè
whether there is any indication that those assets have suffered an impairment loss. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine the extent of the Impairment
loss (if any).
1.8 Cash and Cash equivalents
Cash and cash equivalents include cash in hand, d8POSits held at C211 with banks, other short4enn liquid
investments with original maturities of three months or less. and bank overdrafts. Bank overdrafts are shown
within borrowings in current Ikabilities.
18-

NOThINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accountlng pollcles
{Continued)
Bas1¢ financial liabilities
Basic financial li8bilities, including Creditors and bank loans ere initially recognised at transaction price unless
the arrangemènt constitutes a financing transaction, where the dèbt instrument is measured at the present
value of the future payments discounted at a market rate of Interest. Financlal liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently carried at amortiS8d cost, using the eff8Ctiv8 interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payablé are dassrfied as current liabilities if payment is duè within one
year or less. If nol, they ar8 presented as non-current liabilities. Trad8 crèditors are recognised Initlally at
transaction price and subsequently measured at amortised cost using the effective Interest method.
Accounts payable are classified as current liabilities if the tharity does not have an unconditional right, at the
end of the reporting period, to defer settlement of the creditor for at least t￿e1ve months aftér the reporting
date. If th8re is an unconditional right to defer séttl8m8nt for at 18ast ￿￿1v6 months after the reportlng date,
they are presented as non-current liabilities.
Derecognition of financial liabilities
Financial liabilit188 ar8 d8r8cognis8d wh8n the charity's contradual obligations expire or are dlscharged or
Can￿lled.
1.9 Employee benefits
The cost ol any unus8d holiday entitlement is r8cognised in th8 period in which the employee's services are
re￿ived.
Temiination benefits are recognisèd imrnediately as an expense when the charity is demonstrably committed
to temiinate the employment of an employe8 or to provid8 t8nnination benefits.
1.10 Borrowngs
Interest-bearing borrowings are initlally rècorded 8t fair value, net of transaction costs. Interèst-bèaring
borrowings are subsequently carried at amortised cost. with the difference be￿88n the proceeds, net of
transaction costs, and the amount due on redemplion being recognised as a charge to th8 over the period of
the r818vant borrowlng.
Interest expense is recognised on the basis of the effective interest method and is includèd in interest payable
and similar charg8S.
BO￿OWing$ a￿ classified as current liabilities unless the has an uncondilional right to defer settlement of the
liability for at least twelve months Bfter the rèporting date.
1.11 Fund structure
unre$tri￿ed income funds are general funds that are available for use at the trustees, discretion in furtherance
of the objectives of the charity.
Designated funds aré unrèstricted funds arKI resources set aside for specific purposes at the dFscretion of the
trustees.
Restrirted income funds are those donated for use in a parti￿18T area or for specific purposes, the use of
which is restricted to that area or purpos8.
19-

NOThINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMEKfs (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting policies
{Continued)
1.12 Pensions and other post-retirement obligations
The Charity operates a defined contribution pension scheme which is a pension plan under which fixed
contributions are paid into a pension fund and the Charity has no legal or constructive obligation to pay further
contributions even if the fund doès not hold sufficient assets to pay all employees the benefits relating to
employee service in the current and prior periods.
Contributions to defined contribution plans are re¢ognised in the Ststement of Financial Activities when they
are due. If contribution payments exceed the cOntribut￿n due for sèNice, the eX￿SS is rewnised as
epayment.
A number of staff within the charity are Se￿nded from Nottingham City Council. The council operates a
defined benefit pension scheme. Typically defined benefit plans define an amount of pension benefit that an
employee will receive on retirement, usually dependent on one or more factors such as age. years of service
and compensation
Critical accounting estimates and judgements
In the application of the charity'5 accounting policies. the trustees are required to make judgements, estimates
and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.
The estirnates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are reGognised in the period in which the estimate is revised where the revision affects only that
period, or In the perlod of the revision and future periods where the revision affects both Cu￿ent and future
periods.
-20-

gg

NOThINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Income from charitable activities
Unrestrlcted
funds
2024
Unrestricted
funds
2023
Music tuition- Primary
Music tuition - Secondary & Special
After school ensembles
Perfomiances & events
Exams
Instrument hire
Speakers & score arrangement fee5
Other incomè
247,692
115,305
13,862
31,760
3,741
3,037
251,212
128,718
10,7
23,418
1,551
470
200
5,343
3,116
420,873
421,708
Expendlture on ralslng funds
Restrieted
funds
2024
Restrlcted
funds
2023
Fundralslng and publicity
Seeking donations. grants arKI legacies
1,491
2,623

NOTTINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2024
Charitable actlvltles
2024
2023
Staff costs
Depreciation and Impaimient
Accreditation
Bank charges
CPD and quality assuran
Equipment
Events
Instrument ￿p1a￿ment and repairs
Insurance
IT up3rade
Legal & professlonal fees
Materials
Ongoing travel
Partn8rship costs
Postage & carriage
PPE
Repairs & renewals
R8¢ruitment
Rent office & storage
Safeguarding
Telephone & office costs
Subcriptions & publications
Sundry costs
Venue hire (music school)
818,069
48,244
5.522
870
4.016
3,217
79,867
8,765
9.772
8.555
19.831
2.816
126
1.800
873.760
46.251
2.921
773
5.205
4,559
77.476
16.375
9.814
14.295
18.526
2.982
3.529
675
16
417
2.790
23.115
2.246
6.110
3.187
1.197
25.256
2.150
37,908
2,094
5,935
3,378
1.205
27,528
1,093,344
1,145,021
1.093,344 1,145,021
Analysls by fund
Unrestricted fvnds
Restrided funds
18,122
1,075,222
33.492
1,111,529
1,093,344 1,145,021
Net movement in funds
2024
2023
The net movement in funds is stated after ch8rgingl(crediting):
Depreciation of owned tangible fix8d assets
48,244
46,251
-23-

NorriNGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Trustees
None of the trustees (or any persons connected wilh them) received any remuneration or benèfrts from the
chariiy during the year.
Employees
The average monthly number of employees during the year was:
2024
Number
2023
Number
40
Employment costs
2024
2023
Wages and salaries
Social security costs
Other pension costs
713.961
55,407
46,754
765,197
57,538
48,730
816.123
871,465
Redundancy and t8miination payments totalling £18,539 wèrè made in the reporting period.
There were no employe88 whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The remuneration of key management personnel as follows..
2024
2023
157.788
117,174
10 Taxation
The charity is ex8mpt from taxation on its 8Ctivities because all its income is applied for charitable purFoses.
-24-

NorriNGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11 Tanglblefixed assets
Muslcal rr •q￿pMe￿
In•lruments
Total
At 1 April 2023
A(Iditions
625.729
877
58,484
5,802
684.213
6,679
At 31 March 2024
626,606
64,288
690.892
Depreclatlon and impairment
At 1 April 2023
D8pr8ciation Charged in the year
308,718
41,774
53,715
6,470
362,433
48,244
At 31 March 2024
350,492
60,185
410,677
Carrying amount
At 31 March 2024
276,114
4,101
280,215
At 31 March 2023
317,011
4,770
321,781
12 Debtors
2024
2023
Amounts falllng due wlthln one year:
Trade debtors
Other debtors
Prepayments and accrued income
29,689
3.010
32,749
28,172
2,185
28,772
65,448
59,129
13 Creditors.. amounts falling due within one year
2024
2023
Notes
Other tsxation and social secuiity
Deferred income
Trade cxeditor8
Other creditors
Accruals
11.669
164,696
54,289
4,786
41,930
12,713
117.762
25,403
5,151
14
277,350
207.578
-25-

NorriNGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
14 Deferred income
2024
2023
Other deferred income
164,696
117,762
Deferred income is included in the financial statements as foll¢yw8:
2024
2023
Def8rred income is induded within..
Currerrt liabilities
164,696
117,762
Movements in th8 year:
Deferred income at 1 Aprfl 2023
Released from prevlous periods
Resources deferred in the year
117.762
{117,762)
164,696
117.762
Deferred income at 31 March 2024
164,696
117,762
Deferred income represents income received during the current year for service agreem8nts that run into
future years.
-26-

J%3"
ajryo
rfOO
Jo
(NO
In r
¢7)
L) J

NorriNGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
16 Unrestrictéd fund8
The unrestricted funds of the charity comprise the unexpended balances of donations and grants whlch are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted fvnds by the tNstees for specific putPO8es.
At 1 April
2023
Incoming
resources
Resources
expended
Transfèrs At 31 March
2024
Development ftjnd
Charity Base fijnd
Contingency fund
General funds
23,461
3C(J,000
2LX),O(X)
208.258
{18,122}
5,339
300,C￿0
200,C￿0
255,496
444.086
(396,848)
731,719
444,086
(18,122>
(396,848)
760.835
Previou8 year:
At 1 Aprll
2022
Incomlng
resources
Resources
expgnded
Tran$fvr8 At 31 March
2023
Development fund
Charity Base fvnd
Contingency fund
General funds
207
300.000
200,000
259.372
(16,746)
23,461
300,Crf)O
200,000
208,258
410.230
(16,746)
1444,598)
759,579
450,230
33,492
(444,598)
731,719
Development fund
This is to build further on the Arts Council Catalyst Evolve programme to enable the organizalion to diversify
our income sources. Specifically funding the post of Communications & Fundraising Coordinator.
Charity Base fund - to accumulate funds for future premises.
Contingency Fund
The fund is to cover and safeguard the future of the charity an(Jlor to be able to settle any liabilities in the
event of its closure.
Gèneral - Arts Council England and DfE furKling. restricted to 20% contrlbution for the non- direct delivery
costs and restricted donatlons.
The transfer from the General fund to the Music Hub and Arts Council Funded fund & In Hannony and
Transition fund8 IS to cover the deficits on these activiti88.
-28-

NOTTINGHAM MUSIC SERVICE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
18 Operating lease commitments
At the reporting end datè the charity had outstanding ¢ommitments for future minimum lease payments under
non-cancellabl8 operating18ases, which fall due as follows:
2024
2023
Wrthin one year
20,743
23,171
19 Related party transactions
There wer8 no disclosabl8 relat8d party transactions duriro the year {2023- none).
Analysls cf change8 In net fund8
The charity had no m8terial debt during the year.
21 Cash genorated from operatlons
2024
2023
Deficit for thé yèar
(530)
(57,505)
Adjustments for.
Depreciation and impaimient oftangible fixed assets
48.244
46.251
Movements in working capital:
{Increas8) in d8btors
Increasel(decrease) in ueditors
Increase in deferred income
{6,319)
22,839
46.934
(33.347)
(29.511)
17,776
Cash genernted fromllabsorbed by) operati¢)ns
111.168
(58,336)