| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to3 | |
| Independent Examiner's |
Report | |
| Statement of FinancialActivities | ||
| Balance Sheet | ||
| Notes tothe Accounts | 7to 11 | |
| Detailed Statement of Financial Activities | 12to 13 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Notes | f. | f | f | E | |
| Income and endowments | |||||
| from: | |||||
| Donations and legacies |
36,302 | 26,067 | 62,369 | 122,285 | |
| Total | 36,302 | 26,067 | 62,369 | 122,285 | |
| Expenditure on: |
|||||
| Raising funds Other Total |
48,771 6,005 54,776 |
30,498 30,498 |
79,269 6,005 85,274 |
53,169 4,339 57,508 |
|
| Net gains on investments | |||||
| Net (expenditure)/income Transfers between funds |
(18,474) | (4,431) | (22,905) | 64,777 | |
| Net (expenditure)/income | |||||
| before other gains/(losses) | (18,474) | (4,431) | (22,905) | 64,777 | |
| Other gains and losses | |||||
| Net movement in funds |
(18,474) | (4,431) | (22,905) | 64,777 | |
| Reconciliation offunds: | |||||
| Total funds brought forward | 107,300 | 107,300 | 42,523 | ||
| Total funds carried forward | 88,826 | (4,431) | 84,395 | 107,300 |
| London Christian Fellowship Church Balance Sheet at 31December 2021 Charity No. 1153701 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Current assets | f | f | |
| Cash at bank and in hand | 85,159 | 107,780 | |
| Creditors: Amount falling due within one year Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets |
7 | 85,159 (764) 84,395 84,395 84,395 |
107,780 (480) 107,300 107,300 107,300 |
| 84,395 | 107 3DD | ||
| The funds ofthe charity | |||
| Restricted funds | |||
| Restricted income funds | (4,431) | ||
| Unrestricted funds |
(4,431) | ||
| General funds | |||
| 88,826 | 107,300 | ||
| Reserves | 88,826 | 107,300 | |
| Total funds | |||
| 84,395 | 107,30D |
| 2 Statement ofFinancial |
Activities -prio | r year | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | |||||
| 2020 | 2020 | |||||
| Income and endowments | from: | |||||
| Donations and legacies Total |
122,285 | 122,285 | ||||
| Expenditure on: |
122,285 | 122,285 | ||||
| Raising funds | ||||||
| Other | 53,169 | 53,169 | ||||
| Total | 4,339 | 4,339 | ||||
| 57,508 | 57,508 | |||||
| Net income | ||||||
| Net income before other | 64,777 | 64,777 | ||||
| gains/(losses) | 64,777 | 64,777 | ||||
| Other gains and losses: | ||||||
| Net movement in funds |
||||||
| Reconciliation offunds: | 64,777 | 64,777 | ||||
| Total funds brought forward | ||||||
| Total funds carried forward | 41,725 | 41,725 | ||||
| 106,502 | 106,502 | |||||
| 3 Income from donations |
and legacies | |||||
| Unrestricted | Restricted | Total | Total | |||
| 2021 | 2020 | |||||
| Donations - CFC India Donations -Other Donations —LCFC Donations —Stewardship |
256 6,417 29,629 |
f 24,673 1,394 |
f 24,673 1,650 6,417 29,629 |
f 31,551 3,563 4,156 83,015 |
||
| 4 | Expenditure on raising funds |
36,302 | 26,067 | 62,369 | 122,285 | |
| Unrestricted | Restricted | Total | Total | |||
| 2021 | 2020 | |||||
| Costs ofgenerating voluntary |
||||||
| income | ||||||
| Donations —CFC India Donations - Other Church Venue Rent |
33,106 15,665 |
30,498 | 33,106 15,665 30,498 |
8,595 6,036 38,538 |
||
| 48,771 | 30,498 | 79,269 | 53,169 |
| Unrestricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Motor and travel costs General administrative Legal and professional |
costs costs |
270 5,255 480 |
f 270 5,255 480 |
65 3,513 761 |
|||||
| 6,005 | 6,005 | 4,339 | |||||||
| 6 | Staff costs | ||||||||
| 7 | No employee Creditors: |
received emoluments | in excess off60,000. | ||||||
| amounts | falling due within one year | ||||||||
| 2021 | 2020 | ||||||||
| Other creditors | f | f | |||||||
| 284 | |||||||||
| Accruals | |||||||||
| 480 | 480 | ||||||||
| 8 | Movement | in funds | 764 | 480 | |||||
| Incoming | |||||||||
| resources | |||||||||
| (including | Resources | At 31 | |||||||
| At 1January | other gains/losses |
expended | December 2021 |
||||||
| 2021 | ) | ||||||||
| Restricted | funds: | f | |||||||
| Restricted | income funds: | ||||||||
| 26,067 | (30,498) | (4,431) | |||||||
| Total | |||||||||
| Unrestricted | funds: | 26,067 | (30,498) | (4,431) | |||||
| General funds | 107,300 | 36,302 | (54,776) | 88,826 | |||||
| 9 | Total funds Analysis of |
net assets between funds | 107,300 | 62,369 | (85,274) | 84,395 | |||
| Unrestricted | |||||||||
| funds | Total | ||||||||
| Net current | assets | f | f | ||||||
| 84,395 | 84,395 | ||||||||
| 84,395 | 84,395 |
| At 31 | |||
|---|---|---|---|
| At 1January | December | ||
| 2021 | Cash flows | 2021 | |
| Cash and cash equivalents | 6 107,780 |
f (22,621) |
f 85,159 |
| 107,780 | (22,621) | 85,159 | |
| Net debt | |||
| 107,780 | (22,621) | 85,159 |
| Unrestricte | Restricted | |||||
|---|---|---|---|---|---|---|
| d funds | funds | Total funds | Total funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| E | f | |||||
| Income and endowments | from: | |||||
| Donations and legacies |
||||||
| Donations - CFC India | ||||||
| Donations - Other Donations —LCFC Donations —Stewardship Total income and endowments Expenditure on: |
256 6,417 29,629 36,302 36,302 |
24,673 1,394 26,067 26,067 |
24,673 1,650 6,417 29,629 62,369 62,369 |
31,551 3,563 4,156 83,015 122,285 122,285 |
||
| Costs ofgenerating donations |
and | |||||
| legacies | ||||||
| Donations —CFC India |
||||||
| Donations -Other Church Venue Rent Total ofexpenditure on raising |
33,106 15,665 48,771 |
30,498 30,498 |
30,498 33,106 15,665 79,269 |
38,538 8,595 6,036 53,169 |
||
| funds | 48,771 | 30,498 | 79,269 | 53,169 | ||
| Motor and travel costs | ||||||
| Travel and subsistence | 270 | 270 | 65 | |||
| General administrative costs, |
270 | 270 | 65 | |||
| including depreciation and |
||||||
| amortisation | ||||||
| Bank charges General insurances Postage and couriers Software, ITsupport and related |
117 305 917 |
117 305 917 |
95 295 1,340 |
|||
| costs | 129 | 129 | ||||
| Stationery and printing Subscriptions Sundry expenses Telephone, fax and broadband |
1,563 1,581 325 318 |
1,563 1,581 325 318 |
381 1,051 157 50 |
|||
| Legal and professional costs |
5,255 | 5,255 | 3,513 | |||
| Accountancy and bookkeeping Consultancy fees |
480 | 480 | 480 | |||
| 281 | ||||||
| Total ofexpenditure ofother Total expenditure |
costs | 480 6,005 54,776 |
30,498 | 480 6,005 85,274 |
761 4,339 57,508 |
| Detailed Statement ofFina | ncial Activities | ||||
|---|---|---|---|---|---|
| Net gains on investments | |||||
| Net (expenditure)/income | (18,474) | (4,431) | (22,905) | 64,777 | |
| Net (expenditure)/income | before | ||||
| other gains/(losses) | (18,474) | (4,431) | (22,905) | 64,777 | |
| Other Gains | |||||
| Net movement in funds |
(18,474) | (4,431) | (22,905) | 64,777 | |
| Reconciliation offunds: | |||||
| Total funds brought forwa rd | 107,300 | 107,300 | 42,523 | ||
| Total funds carried forward | 88,826 | (4,431) | 84,395 | 107,300 |