OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
Annual
Report
2to3
Independent
Examiner's
Report
Statement of FinancialActivities
Balance Sheet
Notes tothe Accounts 7to 11
Detailed Statement of Financial Activities 12to 13

Unrestricted Restricted
funds funds Total funds Total funds
2021 2021 2021 2020
Notes f. f f E
Income and endowments
from:
Donations
and legacies
36,302 26,067 62,369 122,285
Total 36,302 26,067 62,369 122,285
Expenditure
on:
Raising funds
Other
Total
48,771
6,005
54,776
30,498
30,498
79,269
6,005
85,274
53,169
4,339
57,508
Net gains on investments
Net (expenditure)/income
Transfers between
funds
(18,474) (4,431) (22,905) 64,777
Net (expenditure)/income
before other gains/(losses) (18,474) (4,431) (22,905) 64,777
Other gains and losses
Net movement
in funds
(18,474) (4,431) (22,905) 64,777
Reconciliation offunds:
Total funds brought forward 107,300 107,300 42,523
Total funds carried forward 88,826 (4,431) 84,395 107,300

London Christian
Fellowship
Church
Balance Sheet
at 31December 2021
Charity No. 1153701
2021 2020
Current assets f f
Cash at bank and in hand 85,159 107,780
Creditors: Amount
falling due within one year
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
7 85,159
(764)
84,395
84,395
84,395
107,780
(480)
107,300
107,300
107,300
84,395 107 3DD
The funds ofthe charity
Restricted funds
Restricted income funds (4,431)
Unrestricted
funds
(4,431)
General funds
88,826 107,300
Reserves 88,826 107,300
Total funds
84,395 107,30D

2
Statement ofFinancial
Activities -prio r year
Unrestricted
funds Total funds
2020 2020
Income and endowments from:
Donations
and legacies
Total
122,285 122,285
Expenditure
on:
122,285 122,285
Raising funds
Other 53,169 53,169
Total 4,339 4,339
57,508 57,508
Net income
Net income before other 64,777 64,777
gains/(losses) 64,777 64,777
Other gains and losses:
Net movement
in funds
Reconciliation offunds: 64,777 64,777
Total funds brought forward
Total funds carried forward 41,725 41,725
106,502 106,502
3
Income from donations
and legacies
Unrestricted Restricted Total Total
2021 2020
Donations - CFC India
Donations -Other
Donations
—LCFC
Donations
—Stewardship
256
6,417
29,629
f
24,673
1,394
f
24,673
1,650
6,417
29,629
f
31,551
3,563
4,156
83,015
4 Expenditure
on raising funds
36,302 26,067 62,369 122,285
Unrestricted Restricted Total Total
2021 2020
Costs ofgenerating
voluntary
income
Donations
—CFC India
Donations - Other
Church Venue Rent
33,106
15,665
30,498 33,106
15,665
30,498
8,595
6,036
38,538
48,771 30,498 79,269 53,169
Unrestricted Total Total
2021 2020
Motor and travel costs
General administrative
Legal and professional
costs
costs
270
5,255
480
f
270
5,255
480
65
3,513
761
6,005 6,005 4,339
6 Staff costs
7 No employee
Creditors:
received emoluments in excess off60,000.
amounts falling due within one year
2021 2020
Other creditors f f
284
Accruals
480 480
8 Movement in funds 764 480
Incoming
resources
(including Resources At 31
At 1January other
gains/losses
expended December
2021
2021 )
Restricted funds: f
Restricted income funds:
26,067 (30,498) (4,431)
Total
Unrestricted funds: 26,067 (30,498) (4,431)
General funds 107,300 36,302 (54,776) 88,826
9 Total funds
Analysis of
net assets between funds 107,300 62,369 (85,274) 84,395
Unrestricted
funds Total
Net current assets f f
84,395 84,395
84,395 84,395

At 31
At 1January December
2021 Cash flows 2021
Cash and cash equivalents 6
107,780
f
(22,621)
f
85,159
107,780 (22,621) 85,159
Net debt
107,780 (22,621) 85,159

Unrestricte Restricted
d funds funds Total funds Total funds
2021 2021 2021 2020
E f
Income and endowments from:
Donations
and legacies
Donations - CFC India
Donations - Other
Donations
—LCFC
Donations
—Stewardship
Total income and endowments
Expenditure
on:
256
6,417
29,629
36,302
36,302
24,673
1,394
26,067
26,067
24,673
1,650
6,417
29,629
62,369
62,369
31,551
3,563
4,156
83,015
122,285
122,285
Costs ofgenerating
donations
and
legacies
Donations
—CFC India
Donations
-Other
Church Venue Rent
Total ofexpenditure
on raising
33,106
15,665
48,771
30,498
30,498
30,498
33,106
15,665
79,269
38,538
8,595
6,036
53,169
funds 48,771 30,498 79,269 53,169
Motor and travel costs
Travel and subsistence 270 270 65
General administrative
costs,
270 270 65
including
depreciation
and
amortisation
Bank charges
General insurances
Postage and couriers
Software,
ITsupport and related
117
305
917
117
305
917
95
295
1,340
costs 129 129
Stationery
and printing
Subscriptions
Sundry expenses
Telephone,
fax and broadband
1,563
1,581
325
318
1,563
1,581
325
318
381
1,051
157
50
Legal and professional
costs
5,255 5,255 3,513
Accountancy
and bookkeeping
Consultancy
fees
480 480 480
281
Total ofexpenditure
ofother
Total expenditure
costs 480
6,005
54,776
30,498 480
6,005
85,274
761
4,339
57,508
Detailed Statement ofFina ncial Activities
Net gains on investments
Net (expenditure)/income (18,474) (4,431) (22,905) 64,777
Net (expenditure)/income before
other gains/(losses) (18,474) (4,431) (22,905) 64,777
Other Gains
Net movement
in funds
(18,474) (4,431) (22,905) 64,777
Reconciliation offunds:
Total funds brought forwa rd 107,300 107,300 42,523
Total funds carried forward 88,826 (4,431) 84,395 107,300