| Page | |||||||
|---|---|---|---|---|---|---|---|
| Repart ofthe | Trustees | ||||||
| Independent | Examiner's | Report | |||||
| Statement of |
Financial | Activities | |||||
| Balance Sheet | |||||||
| Notes to the | Financial | Statements | 5 | ta | 8 | ||
| Detailed Statement of |
Financial | Activities |
| for th» Year Ended | 31 March | 2022 | |||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Nores | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legades |
6~0 | 6,209 | |||
| EXPENDITURE ON | |||||
| Raising funds |
3,137 | 6,636 | |||
| NET INCOME/(EXPENDITURE) | 3,433 | (427) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,062 | 1,489 | ||
| TOTAL FUNDS CARRIED FORWARD | 4,495 | 1,062 |
| 31 March 2022 | ||||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED ASSETS | ||||
| Tangible assets |
712 | 949 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 4,783 | 1,1 1 3 | ||
| CREDITORS | ||||
| Amounts falling |
due within one year | (1,000) | (1,000) | |
| NET CURRENT | ASSETS | 3,783 | 113 | |
| TOTAL ASSETS | LESS CURRENT LIABILmES | 4,495 | 1,062 | |
| NET ASSETS | 4,495 | 1,062 | ||
| FUNDS | ||||
| Unrestricted funds |
4,495 | 1,062 | ||
| TOTAL FUNDS | 4,495 | 1,062 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations and |
legacies | ||
| 31.3.22 | 31.3.21 | ||
| Support costs |
3,137 | 6,636 | |
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | ||
| 31.3.22 | 31.3.21 | ||
| Depreciarion - owned assets |
237 | 317 |
| 31.3.22 | 31.3.21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Administrative staff |
I | |||||||
| No employees received |
emoluments | in excess of 860,000. | ||||||
| COMPARATIVES FQR THE STATEMENT OF FINANCIAL |
ACTIVITIES | |||||||
| Unrestricted | ||||||||
| fund | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
6,209 | |||||||
| EXPENDITURE ON | ||||||||
| Raising funds |
6,636 | |||||||
| NET INCOME/(EXPENDITURE) | (427) | |||||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 1,489 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 1,062 | |||||||
| TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Moror | |||||||
| machinery | vehicles | Tota Is | ||||||
| COST | ||||||||
| At I April 2021 and 31 March | 2022 | 14,037 | 4,000 | I8,037 | ||||
| DEPRECIATION | ||||||||
| At I April 2021 | 14,037 | 3,051 | 17,088 | |||||
| Charge for year | 237 | 237 | ||||||
| At 31 March 2022 | 14,037 | 3,288 | 17,325 | |||||
| NET BOOK VALUE | ||||||||
| At 31 March 2022 | 712 | 712 | ||||||
| At 31 March 2021 | 949 | 949 |
| 31.3.22 | 31.3.21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Other creditors | 1,000 | 1,000 | |||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.21 | in funds | 31.3.22 | |||||||
| Unreshicted | funds | ||||||||
| General fund |
1,062 | 3,433 | 4,495 | ||||||
| TOTAL FUNDS | 1,062 | 3,433 | 4,495 | ||||||
| Net movement | in funds, induded | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund |
6470 | (3,137) | 3,433 | ||||||
| TOTAL FUNDS | 6~0 | (3,137) | 3,433 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| Unrestricted | funds | ||||||||
| General fund |
1,489 | (427) | 1,062 | ||||||
| TOTAL FUNDS | 1,489 | (427) | 1,062 | ||||||
| Comparative | net movement | in | funds, induded | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund |
6,209 | (6,636) | (427) | ||||||
| TOTALFUNDS | 6,209 | (6,636) | (427) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3.22 | |||
| 8 | ||||||
| Unrestricted | funds | |||||
| General | fund | 1,489 | 3,006 | 4,495 | ||
| TOTAL | FUNDS | 1,489 | 3,006 | 4,495 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | I 2,779 | (9,773) | 3,006 | |
| TOTAL | FUNDS | 12,779 | (9,773) | 3,006 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 1,970 | 5,235 | ||
| Grants | 4,600 | 974 | ||
| 6~0 | 6,209 | |||
| Total incoming | resources | 6~0 | 6,209 | |
| EXPENDITURE | ||||
| Supportcosts | ||||
| Management | ||||
| Wages inc national |
Insurance | 200 | ||
| Advertising | 2,900 | 5,770 | ||
| 2,900 | 5,970 | |||
| Finance | ||||
| Sundries | 350 | |||
| Governance | costs | |||
| Motor vehides | 237 | 316 | ||
| Total resources | expended | 3,137 | 6,636 | |
| Net income/(expenditure) | 3,433 | (427) |