OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Repart ofthe Trustees
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 5 ta 8
Detailed Statement
of
Financial Activities

for th» Year Ended 31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Nores
INCOME AND ENDOWMENTS FROM
Donations
and legades
6~0 6,209
EXPENDITURE ON
Raising
funds
3,137 6,636
NET INCOME/(EXPENDITURE) 3,433 (427)
RECONCILIATION OF FUNDS
Total funds brought forward 1,062 1,489
TOTAL FUNDS CARRIED FORWARD 4,495 1,062

31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Tangible
assets
712 949
CURRENT ASSETS
Cash at bank 4,783 1,1 1 3
CREDITORS
Amounts
falling
due within one year (1,000) (1,000)
NET CURRENT ASSETS 3,783 113
TOTAL ASSETS LESS CURRENT LIABILmES 4,495 1,062
NET ASSETS 4,495 1,062
FUNDS
Unrestricted
funds
4,495 1,062
TOTAL FUNDS 4,495 1,062

RAISING FUNDS
Raising donations
and
legacies
31.3.22 31.3.21
Support
costs
3,137 6,636
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.22 31.3.21
Depreciarion
- owned
assets
237 317

31.3.22 31.3.21
Administrative
staff
I
No employees
received
emoluments in excess of 860,000.
COMPARATIVES
FQR THE STATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,209
EXPENDITURE ON
Raising
funds
6,636
NET INCOME/(EXPENDITURE) (427)
RECONCILIATION OF FUNDS
Total funds brought forward 1,489
TOTAL FUNDS CARRIED FORWARD 1,062
TANGIBLE FIXED ASSETS
Plant and Moror
machinery vehicles Tota Is
COST
At I April 2021 and 31 March 2022 14,037 4,000 I8,037
DEPRECIATION
At I April 2021 14,037 3,051 17,088
Charge for year 237 237
At 31 March 2022 14,037 3,288 17,325
NET BOOK VALUE
At 31 March 2022 712 712
At 31 March 2021 949 949

31.3.22 31.3.21
Other creditors 1,000 1,000
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unreshicted funds
General
fund
1,062 3,433 4,495
TOTAL FUNDS 1,062 3,433 4,495
Net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
6470 (3,137) 3,433
TOTAL FUNDS 6~0 (3,137) 3,433
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General
fund
1,489 (427) 1,062
TOTAL FUNDS 1,489 (427) 1,062
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
6,209 (6,636) (427)
TOTALFUNDS 6,209 (6,636) (427)

Net
movement At
At 1.4.20 in funds 31.3.22
8
Unrestricted funds
General fund 1,489 3,006 4,495
TOTAL FUNDS 1,489 3,006 4,495
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund I 2,779 (9,773) 3,006
TOTAL FUNDS 12,779 (9,773) 3,006

31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 1,970 5,235
Grants 4,600 974
6~0 6,209
Total incoming resources 6~0 6,209
EXPENDITURE
Supportcosts
Management
Wages
inc national
Insurance 200
Advertising 2,900 5,770
2,900 5,970
Finance
Sundries 350
Governance costs
Motor vehides 237 316
Total resources expended 3,137 6,636
Net income/(expenditure) 3,433 (427)