| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 5, | 8 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Danations and legacies |
6,209 | 5,160 | |||
| EXPENDITURE ON | |||||
| Raising funds |
6,636 | 6,983 | |||
| NET INCOME/(EXPENDITURE) | (427) | (1,823) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,489 | 3,312 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,062 | 1,489 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED ASSETS | ||||
| Tangible assets |
949 | 1,266 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 1,113 | 1,223 | ||
| CREDITORS | ||||
| Amounts falling |
due within one year | (1,000) | (1,000) | |
| NET CURRENT | ASSETS | 113 | 223 | |
| TOTAL ASSETS | LESS CURRENT LIABILITIES | 1,062 | 1,489 | |
| NET ASSETS | 1,062 | 1,489 | ||
| FUNDS | ||||
| Unrestricted funds |
1,062 | 1,489 | ||
| TOTAL FUNDS | 1,062 | 1,489 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations and |
legacies | ||
| 31.3.21 | 31.3.20 | ||
| Support costs |
4,416 | 6,983 | |
| NET INCOME/(EXPENDITURE) | |||
| Net income((expenditure) | is stated after charging/(crediting): | ||
| 31.3.21 | 31.3.20 | ||
| Depreciation —owned assets |
317 | 421 |
| The average monthly |
number | of employees | of employees | during | the year was as follows: | the year was as follows: | ||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Administrative staff |
I | I | ||||||
| No employees received emoluments |
In excess of560,000. | |||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
ACTIVITIES | |||||||
| Unrestricted | ||||||||
| fund | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
5,160 | |||||||
| EXPENDITURE ON | ||||||||
| Raising funds |
6,983 | |||||||
| NET INCOME/(EXPENDITURE) | (1,823) | |||||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 3,312 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 1,489 | |||||||
| TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Motor | |||||||
| machinery | vehicles | Totals | ||||||
| COST | ||||||||
| At I April 2020 and | 31 March | 2021 | 14,037 | 4,000 | I8,037 | |||
| DEPRECIATION | ||||||||
| At I April 2020 | I4,037 | 2,734 | I6,771 | |||||
| Charge for year | 317 | 317 | ||||||
| At 31 March 2021 | 14,037 | 3,051 | 17,088 | |||||
| NET BOOK VALUE | ||||||||
| At 31 March 2021 | 949 | 949 | ||||||
| At 31 March 2020 | 1,266 | 1,266 |
| CREDITORS | : | AMOUNTS FA |
LLI | NG DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Other creditors | 1,000 | 1,000 | ||||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General fund |
1,489 | (427) | 1,062 | |||||
| TOTALFUNDS | 1,489 | (427) | 1,062 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
6,209 | (6,636) | (427) | |||||
| TOTALFUNDS | 6,209 | (6,636) | (427) | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | Ar | |||||||
| At | 1.4.19 | in funds | 31.3.20 | |||||
| Unrestricted | funds | |||||||
| General fund |
3,312 | (1,823) | 1,489 | |||||
| TOTALFUNDS | 3,312 | (1,823) | 1,489 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 5,160 | (6,983) | (1,823) | |
| TOTAL | FUNDS | 5,160 | (6,983) | (1,823) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1.4.19 | in funds | 31.3.21 | |||
| Unrestricted | funds | |||||
| General | fund | 3,312 | (2,250) | 1,062 | ||
| TOTALF | UND | S | 3,312 | (2,250) | 1,062 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 11,369 | (13,619) | (2,250) | |
| TOTAL | FUNDS | 11,369 | (13,619) | (2,250) |
| for the Year E | n | ded | 31 March 2021 | ||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Donations Grants |
5,235 974 |
5,160 | |||
| 6,209 | 5,160 | ||||
| Total incoming | resources | 6,209 | 5,160 | ||
| EXPENDITURE | |||||
| Supportcosts | |||||
| Management | |||||
| Wages inc national |
Insurance | 200 | |||
| Advertising Motor expenses |
5,770 | 4,971 1,590 |
|||
| 5,970 | 6,561 | ||||
| Finance | |||||
| Sundries | 350 | ||||
| Governance | costs | ||||
| Motor vehicles | 316 | 422 | |||
| Total resources | expended | 6,636 | 6,983 | ||
| Net expenditure | (427) | (1,823 j |