OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2021 2020
$ $
INCOME FROM
Donations 844,335 844,335 607,756
TOTAL 844,335 844,335 607,756
EXPENDITURE ON
Direct Charitable Activities 864,695 864,695 724,081
TOTAL 864,695 864,695 724,081
NET INCOME/(EXPENDITURE) (20,360) (20,360) (116,325)
TRANSFERS BETWEEN FUNDS
NET MOVEMENTS IN FUNDS (20,360) (20,360) (116,325)
TOTAL FUNDS BROUGHT FORWARD 6,383,713 6,383,713 6,500,038
TOTAL FUNDS CARRIED FORWARD 9 6,363,353 6,363,353 6,383,713

2021 2020
Statement
ofCash Flows
Net cash used in operating activities 96,054 42,023
Cash flows from investing activities:
Purchase of property,
plant
and equipment (21,811)
Net cash (used in)/provided by investing activities (21,811)
Change
in cash and cash
equivalents in the
reporting
period
96,054 20,212
Cash and cash equivalents at the beginning ofthe
reporting
period
63,388 43,176
Cash and cash equivalents at the end of the
reporting
period
159,442 63,388
Reconciliation
ofnet Income( ex
~II
SI IS
nditum to net cash flow from
Net income for the reporting period (20,360) (116,325)
~Ad 8
I 8
Depreciation
charges
141,744 141,514
Donated car (10,750)
Increase
in debtors
(Decrease) I increase
in creditors
(2,794)
~81,386
(4,405)
21,239
Net cash used in operating activities 96,054 42,023
n
I
isofcash and cash
e uiv I nts
Cash
in hand
159,442 63,388
Total cash and cash equivalents 159,442 63,388

DIRECT CHARITABLE EXPENDIT
RE
2021 2020
$ $
Computer
running
costs
4,833 4,611
Pdinting,
postage
and stationery
21,851 985
Hosting and property
expenses
379,084 165,301
Staff costs 295,591 396,887
Legal and professional 9,045 2,499
Audit fees 12,747 12,284
Depreciation 141,744 141,514
TANGIBLE FIXEDASSETS
~pee old Motor
~Pr Vehicles Total
$ $ $
Cost
At 1stJanuary 2021 6,583,945 52,977 6,636,922
Additions 10,750 10,750
At 31st December 2021 6,583,945 63,727 6,647,672
Depreciation
At 1stJanuary 2021 241,410 23,472 264,882
Provided for year 131,679 10,065 141,744
At 31stDecember 2021 373,089 33537 406 626
Net Book Value
At 31stDecember 2021 6,210,856 30,190 6,241,046
At 31st December 2020 29,505 6,372,040

6. DEBTORS
2021 2020
$ $
Prepayments
7. FINANCIAL
INSTRUNIENTS
The financial
statements
include the following in respect ofitems held at fair value at 31 December:
2021 2020
$ $
Financial assets measured at amortised cost
Financial
liabilities measured
at amortised cost 35,087 44,657
8. CREDITOR
FALLI
DUE WITHIN ONE YEAR
2021 2020
$ 8
Trade creditors 8,325 15,713
Tax and social securities 10,692 12,908
Accruals 16,104 16,180
Other creditors 10,658 12,764
57,565
9. YSISOF NETASSETS BETWEEN UNDS
General Fixed Asset Total
Funds Funds Funds
2021 2021 2021
$ $ $
Non-current
assets
30,190 6,210,856 6.241,048
Current assets
Current
liabilities
168,086
~45.
166,086
Net assets 6.35 . 53
General Fixed Asset Total
Funds Funds Funds
2020 2020 2020
$ $ $
Non-current
assets
Current assets
Current
liabilities
29,505
69,238
~6
6,342,535 6,372,040
69,238
Net assets 41,178 6,342,535 6,383,713
10. MOVEMENT
IN FUNDS
At 1st
~Janua
~nl ~Out oln Transfer
Between
At 31st
December
2021 Resources Resources Reserves 2021
Unrestricted
Funds
$ $
Fixed Asset Fund 6,342.535 (I31,679) 6,210,855
General
Funds
Total Unrestdicted
Funds 41,176
3
844,335
5,
~6 152,497
6,363,353

At 1st At 1st Unaudited Unaudited Unaudited Unaudited Transfer At 31st
Januara( IncomlrE ~OI Between December
2020
Resources
Resources Reserves 2020
$ 9 $
Unrestricted
Funds
Fixed Asset Fund 6,474,213 (131,678) 6,342,535
General Funds 25,825 607,756 (592,403) 41,178
Total Unrestricted Funds 6,500,038 607,756 (724,081) - 6,383,713
2021 2020
9 $
The average
monthly
number of employees
during the year was 7(2020:7)
Staff costs amounted to:—
Wages and salaries 274,447 371,766
Social security costs 17,429 19,984
Pension costs 3,716 5,137
295,591 396,887
Nil (2020:1)employees were paid between 660,000 and f70,000 during the year.
No directors or trustees received any reimbursements for any expenses incurred during the year.
Employees
ofthe charity
are provided with rent free accomodaticn.