| Financial Statements for the year ended 3 |
Financial Statements for the year ended 3 |
Financial Statements for the year ended 3 |
1stDecember 2021 | ||
|---|---|---|---|---|---|
| Receipts and Payments Accounts |
|||||
| Receipts | 2021 | ||||
| Unrestricted | Restricted | Total | |||
| Incoming resources |
|||||
| Grants | 15,211 | 89,142 | 104,353 | ||
| Donations | 4,533 | 4,533 | |||
| Miscellaneous | receipts | 305 | 305 | ||
| Total receipts | 20,049 | 89,142 | 109,191 | ||
| Payments | 2021 | ||||
| Unrestricted | Restricted | Total | |||
| Activities: related to the | trusts work | ||||
| Project costs | 232 | 30,780 | 31,012 | ||
| Salaries | 38,493 | 37,220 | 75,713 | ||
| Pension adminislation |
charge | 1,213 | 1,213 | ||
| Employers pension |
755 | 755 | |||
| Working from |
home allowance | 2,725 | 2,725 | ||
| Travel expenses | 2,049 | 2,049 | |||
| Training | 475 | 475 | |||
| Sundry expenses | 81 | 81 | |||
| Refreshments | and catering | 20 | 20 | ||
| 38,805 | 75,236 | 114,041 | |||
| INanagement & |
administration | ||||
| Printing and stationery |
3,284 | 3,284 | |||
| Subscriplions | 196 | 154 | 350 | ||
| Software, websites etc | 384 | 3,579 | 3,963 | ||
| insurance | 1,402 | 1,402 | |||
| Telephone | 20 | 1,795 | 1,815 | ||
| Equipment | 1,217 | 1,217 | |||
| Professional fees |
|||||
| 2,002 | 10,030 | 12,032 | |||
| Total payments | 40,807 | 85,266 | 126,074 | ||
| Surplus I- Deficit for the year | -20,759 | 3,876 | -16,883 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Fixed Assets | 8,558 | 8,558 | 2,108 | ||
| Current Assets | |||||
| Cash at Bank and in Hand | |||||
| Bank Accounts | 11,484 | 104,150 | 115,634 | 134,186 | |
| Cash Accounts | 305 | 305 | 221 | ||
| Debtors | 1,619 | 1,619 | |||
| Current Liabilities |
|||||
| Accruals and deferred | income | -6,484 | -6,484 | ||
| Total Net Assets | 15,482 | 104,150 | 119,632 | 136,515 | |
| Represented by |
|||||
| Fund movements | |||||
| 2021 | 2020 | ||||
| Total | |||||
| Assets and Liabilities | b/fwd | 136,515 | 39,188 | ||
| Adjustments | |||||
| Surplus / (Deficit) of resources for year |
-816,883 | 97,327 | |||
| Total surplus from resources |
119,632 | 136,515 |
| 2 | Fixed Assets fo | r use by the PCC | |
|---|---|---|---|
| Office | |||
| Tangible Assets | equipment | ||
| 8 | |||
| Gross book value | |||
| at 1 January | 2021 | 2,108 | |
| revaluation surplus |
|||
| Additions during year |
8,450 | ||
| at 31 December 2021 | 8,558 | ||
| Depreciation | |||
| for year | |||
| Net book value | |||
| at 31 December 2021 | 8,558 | ||
| 3 | Restricted funds | ||
| Happy at Home | |||
| Kellett | 3,065 | ||
| Ballinger | 4,561 | ||
| Independent age |
404 | ||
| Ernest Hecht | 813 | ||
| Souter | 6,484 | ||
| South Tyneside | Council | 35,361 | |
| 50,688 | |||
| Churches together |
31,365 | ||
| Happy at home | 16,650 | ||
| Dementia | 5,447 | ||
| 53,462 | |||
| Total Restricted | funds | 104,150 |