OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Financial Statements
for the year ended 3
Financial Statements
for the year ended 3
Financial Statements
for the year ended 3
1stDecember 2021
Receipts and Payments
Accounts
Receipts 2021
Unrestricted Restricted Total
Incoming
resources
Grants 15,211 89,142 104,353
Donations 4,533 4,533
Miscellaneous receipts 305 305
Total receipts 20,049 89,142 109,191
Payments 2021
Unrestricted Restricted Total
Activities: related to the trusts work
Project costs 232 30,780 31,012
Salaries 38,493 37,220 75,713
Pension
adminislation
charge 1,213 1,213
Employers
pension
755 755
Working
from
home allowance 2,725 2,725
Travel expenses 2,049 2,049
Training 475 475
Sundry expenses 81 81
Refreshments and catering 20 20
38,805 75,236 114,041
INanagement
&
administration
Printing
and stationery
3,284 3,284
Subscriplions 196 154 350
Software, websites etc 384 3,579 3,963
insurance 1,402 1,402
Telephone 20 1,795 1,815
Equipment 1,217 1,217
Professional
fees
2,002 10,030 12,032
Total payments 40,807 85,266 126,074
Surplus I- Deficit for the year -20,759 3,876 -16,883

2021 2020
Unrestricted Restricted Total
Fixed Assets 8,558 8,558 2,108
Current Assets
Cash at Bank and in Hand
Bank Accounts 11,484 104,150 115,634 134,186
Cash Accounts 305 305 221
Debtors 1,619 1,619
Current
Liabilities
Accruals and deferred income -6,484 -6,484
Total Net Assets 15,482 104,150 119,632 136,515
Represented
by
Fund movements
2021 2020
Total
Assets and Liabilities b/fwd 136,515 39,188
Adjustments
Surplus
/ (Deficit) of resources for year
-816,883 97,327
Total surplus
from resources
119,632 136,515

2 Fixed Assets fo r use by the PCC
Office
Tangible Assets equipment
8
Gross book value
at 1 January 2021 2,108
revaluation
surplus
Additions
during year
8,450
at 31 December 2021 8,558
Depreciation
for year
Net book value
at 31 December 2021 8,558
3 Restricted funds
Happy at Home
Kellett 3,065
Ballinger 4,561
Independent
age
404
Ernest Hecht 813
Souter 6,484
South Tyneside Council 35,361
50,688
Churches
together
31,365
Happy at home 16,650
Dementia 5,447
53,462
Total Restricted funds 104,150