OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 7
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report 9to10
Statement ofFinancial Activities
Balance Sheet 12
Notes to the Financial Statements 13to 19

Trustees Sr David Verey, CBE Sr David Verey, CBE
Lady Emma Verey
Joanna Banham
Joanna Elizabeth Bergin
Cathy Giangrande
Melanic Gibson
David Moody
Karen Bernice Moore
Dante Vanoli
Tamsin Wallendahl
Secretary David Moody
Principal Office 21 Holland
Park Road
London
W14 SLZ
Charity Registration Number 1153591
Independent Examiner Rotherham
Taylor
Limited
21 Navigation
Business Village
Navigation
Way
Ashton-on-Ribble
Preston
PR2 2YP

2022 2021
Note E 6
Current assets
Debtors 10 4,126 33,208
Cash at bank and in hand 11 424,038 1,515,392
428,164 1,548,600
Creditors: Amounts falling due within one year 12 ~(763,766 (330,214)
Net assets 324,398 1,218,386
Funds ofthe charity:
Restricted income funds
Restricted funds 249,522 1,122,538
Unrestricted income funds
Unrestricted funds 74,876 95,848
Total funds 14 324,398 1,218,386

Unrestricted Restricted Total
funds funds 2022
2022 Note 6 F
Income and Endowments from:
Donations
and legacies
1,647 127,891 129,538
Charitable
activities
5,556 5,556
investment
income
1 1,188 1,189
Total income 7,204 129,079 136,283
Expenditure
on:
Charitable
activities
(26,572) (1,002,004) (1,028,576)
Support costs (1,604) (91) (1,695)
Total expenditure ~28.776) (1,002,095) (1,030,271)
Net expenditure (20,972) (873,016) 893,988
Net movement
in funds
(20,972) (873,016) (893,988)
Reconciliation
of
funds
Total funds brought forward 95,848 1,122,538 1,218,386
Total funds carried forward 74,876 249,522 324,398
Unrestricted Restricted Total
funds funds 2021
2021 Note 6 6 6
Income and Endowments from:
Donations
and legacies
1,510 73,642 75,152
Charitable
activities
6,417 6,417
Investment
income
9 8,137 8,146
Total income 7,936 81,779 89,715
Expenditure
on:
Charitable
activities
Support costs
Total expenditure
(19,613)
(3,335)
22,948
(682,741)
~(80
~682,82(
(702,354)
~3,415
~705,769
Net expenditure (15,012) (601,042) (616,054)
Net movement
in funds
(15,012) (601,042) (616,054)
Reconciliation
of
funds
Total funds brought forward 110,860 1,723,580 1,834,440
Total funds carried forward 95,848 1,122,538 1,218,386

2 INCOME FROM DONATIONS
AND LEGACIES
Unrestricted
funds Restncted Total
General funds funds
2 6 5
Donations
and legacies;
Donations
from individuals
613 125,878 126,491
Gift aid reclaimed 1,034 2,013 3,047
Total for2022 1,647 127,891 129,538
Total for 2021 1,510 73,642 75,152
3 INCOME FROM CHARITABlE ACTIVITIES
Unrestricted
funds Total Total
General 2022 2021
E 6 6
Subscnptions 5,263 5,263 6,417
Functions 227 227
Education 66 66
5,556 5,556 6,417
4 INVESTMENT INCOME
Unrestricted
funds Restricted Total
General funds funds
6 2
Interest receivable and similar income;
Interest receivable on bank deposits 1,188 1,189
Total for 2022 1 1,188 1,189
Total for 2021 9 8,137 8,146
5 EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted
funds Restricted Total
General funds funds
8 6 8
Education 26,572 26,572
Refurbishment snd transformation 1,002,004 1,002,004
Total for 2022 26,572 1,002,004 1,028,576
Total for 2021 19,613 682,741 702,354

Unrestricted
funds Restricted Total
General funds funds
6 8 6
Independent examiner fees
Examination ofthe financial statements 1,020 1,020
Administrative expenses 91 675
Total for 2022 1,604 91 1 895
Total for 2021 3,335 80 3,415

2022 2021
6 6
Accrued income 3,826 32,113
Other debtors 300 1,095
4,126 33208
11CASH AND CASH EQUIVALENTS
2022 2021
6 8
Cash at bank 424 038 1 515392
12CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
6 8
Other creditors 1,181 1,181
Accruals 102 585 329033
103,766 330,214

13ANA LYSIS OF NET ASSETS BETWEEN FUNDS
2022
Unrestricted Total funds
funds Restricted at 31 March
General funds 2022
6 6 6
Current
Current
assets
liabilities
103,005
~25.729
325,159
~75,537
428,164
~703.766
Total net assets 74,876 249,522 324,398
2021
Unrestricted Total funds
funds Restricted at 31March
General funds 2021
6 6 6
Current
Current
assets
liabilities
117,062
~24.244
1,431,538
~309000
1,548,600
~330,274
Total net assets 95,848 1,122,538 1,218,386

14FUNDS
2022
Balance at 1 Incoming Resources Balance at 31
April 2021
6
resources
8
expended
8
March 2022
6
Unrestricted funds
General 95,848 7,204 (28,176) 74,876
Restricted funds 1,122,538 129,079 ~7.002.090 249,522
Total funds 1,218.306 136.203 ~073
20177
324.390
2021
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended March 2021
6 8 6 6
Unrestricted funds
General 110,860 7,936 (22,948) 95,848
Restricted funds 1,723,580 01 779 ~.
002.027
1,122.030
Total funds 1834440 09,715 ~700,700 1,218,386