| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to 7 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | 9to10 |
| Statement ofFinancial | Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial Statements | 13to 19 |
| Trustees | Sr David Verey, CBE | Sr David Verey, CBE | |||
|---|---|---|---|---|---|
| Lady Emma Verey | |||||
| Joanna Banham | |||||
| Joanna Elizabeth | Bergin | ||||
| Cathy Giangrande | |||||
| Melanic Gibson | |||||
| David Moody | |||||
| Karen Bernice Moore | |||||
| Dante Vanoli | |||||
| Tamsin Wallendahl | |||||
| Secretary | David Moody | ||||
| Principal | Office | 21 Holland Park Road |
|||
| London | |||||
| W14 SLZ | |||||
| Charity Registration | Number | 1153591 | |||
| Independent | Examiner | Rotherham Taylor |
Limited | ||
| 21 Navigation Business Village |
|||||
| Navigation Way |
|||||
| Ashton-on-Ribble | |||||
| Preston | |||||
| PR2 2YP |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | 6 | |||||
| Current assets | |||||||
| Debtors | 10 | 4,126 | 33,208 | ||||
| Cash at bank and | in hand | 11 | 424,038 | 1,515,392 | |||
| 428,164 | 1,548,600 | ||||||
| Creditors: | Amounts | falling due within one year | 12 | ~(763,766 | (330,214) | ||
| Net assets | 324,398 | 1,218,386 | |||||
| Funds ofthe charity: | |||||||
| Restricted | income funds | ||||||
| Restricted | funds | 249,522 | 1,122,538 | ||||
| Unrestricted | income | funds | |||||
| Unrestricted | funds | 74,876 | 95,848 | ||||
| Total funds | 14 | 324,398 | 1,218,386 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| 2022 | Note | 6 | F | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
1,647 | 127,891 | 129,538 | |||
| Charitable activities |
5,556 | 5,556 | ||||
| investment income |
1 | 1,188 | 1,189 | |||
| Total income | 7,204 | 129,079 | 136,283 | |||
| Expenditure on: |
||||||
| Charitable activities |
(26,572) | (1,002,004) | (1,028,576) | |||
| Support costs | (1,604) | (91) | (1,695) | |||
| Total expenditure | ~28.776) | (1,002,095) | (1,030,271) | |||
| Net expenditure | (20,972) | (873,016) | 893,988 | |||
| Net movement in funds |
(20,972) | (873,016) | (893,988) | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 95,848 | 1,122,538 | 1,218,386 | ||
| Total funds carried | forward | 74,876 | 249,522 | 324,398 | ||
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2021 | ||||
| 2021 | Note | 6 | 6 | 6 | ||
| Income and Endowments | from: | |||||
| Donations and legacies |
1,510 | 73,642 | 75,152 | |||
| Charitable activities |
6,417 | 6,417 | ||||
| Investment income |
9 | 8,137 | 8,146 | |||
| Total income | 7,936 | 81,779 | 89,715 | |||
| Expenditure on: Charitable activities Support costs Total expenditure |
(19,613) (3,335) 22,948 |
(682,741) ~(80 ~682,82( |
(702,354) ~3,415 ~705,769 |
|||
| Net expenditure | (15,012) | (601,042) | (616,054) | |||
| Net movement in funds |
(15,012) | (601,042) | (616,054) | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 110,860 | 1,723,580 | 1,834,440 | ||
| Total funds carried | forward | 95,848 | 1,122,538 | 1,218,386 |
| 2 | INCOME FROM DONATIONS AND LEGACIES |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Restncted | Total | ||
| General | funds | funds | ||
| 2 | 6 | 5 | ||
| Donations and legacies; |
||||
| Donations from individuals |
613 | 125,878 | 126,491 | |
| Gift aid reclaimed | 1,034 | 2,013 | 3,047 | |
| Total for2022 | 1,647 | 127,891 | 129,538 | |
| Total for 2021 | 1,510 | 73,642 | 75,152 | |
| 3 | INCOME FROM CHARITABlE ACTIVITIES | |||
| Unrestricted | ||||
| funds | Total | Total | ||
| General | 2022 | 2021 | ||
| E | 6 | 6 | ||
| Subscnptions | 5,263 | 5,263 | 6,417 | |
| Functions | 227 | 227 | ||
| Education | 66 | 66 | ||
| 5,556 | 5,556 | 6,417 | ||
| 4 | INVESTMENT INCOME | |||
| Unrestricted | ||||
| funds | Restricted | Total | ||
| General | funds | funds | ||
| 6 | 2 | |||
| Interest receivable and similar income; | ||||
| Interest receivable on bank deposits | 1,188 | 1,189 | ||
| Total for 2022 | 1 | 1,188 | 1,189 | |
| Total for 2021 | 9 | 8,137 | 8,146 | |
| 5 | EXPENDITURE ON CHARITABLE ACTIVITIES |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Restricted | Total | ||
| General | funds | funds | ||
| 8 | 6 | 8 | ||
| Education | 26,572 | 26,572 | ||
| Refurbishment | snd transformation | 1,002,004 | 1,002,004 | |
| Total for 2022 | 26,572 | 1,002,004 | 1,028,576 | |
| Total for 2021 | 19,613 | 682,741 | 702,354 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||
| General | funds | funds | ||||
| 6 | 8 | 6 | ||||
| Independent | examiner fees | |||||
| Examination | ofthe financial | statements | 1,020 | 1,020 | ||
| Administrative | expenses | 91 | 675 | |||
| Total for 2022 | 1,604 | 91 | 1 | 895 | ||
| Total for 2021 | 3,335 | 80 | 3,415 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | 6 | ||
| Accrued income | 3,826 | 32,113 | |
| Other debtors | 300 | 1,095 | |
| 4,126 | 33208 | ||
| 11CASH AND CASH EQUIVALENTS | |||
| 2022 | 2021 | ||
| 6 | 8 | ||
| Cash at bank | 424 | 038 | 1 515392 |
| 12CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||
| 6 | 8 | ||
| Other creditors | 1,181 | 1,181 | |
| Accruals | 102 | 585 | 329033 |
| 103,766 | 330,214 |
| 13ANA | LYSIS OF NET ASSETS | BETWEEN FUNDS | ||
|---|---|---|---|---|
| 2022 | ||||
| Unrestricted | Total funds | |||
| funds | Restricted | at 31 March | ||
| General | funds | 2022 | ||
| 6 | 6 | 6 | ||
| Current Current |
assets liabilities |
103,005 ~25.729 |
325,159 ~75,537 |
428,164 ~703.766 |
| Total net assets | 74,876 | 249,522 | 324,398 | |
| 2021 | ||||
| Unrestricted | Total funds | |||
| funds | Restricted | at 31March | ||
| General | funds | 2021 | ||
| 6 | 6 | 6 | ||
| Current Current |
assets liabilities |
117,062 ~24.244 |
1,431,538 ~309000 |
1,548,600 ~330,274 |
| Total net assets | 95,848 | 1,122,538 | 1,218,386 |
| 14FUNDS | |||||
|---|---|---|---|---|---|
| 2022 | |||||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2021 6 |
resources 8 |
expended 8 |
March 2022 6 |
||
| Unrestricted | funds | ||||
| General | 95,848 | 7,204 | (28,176) | 74,876 | |
| Restricted funds | 1,122,538 | 129,079 | ~7.002.090 | 249,522 | |
| Total funds | 1,218.306 | 136.203 | ~073 20177 |
324.390 | |
| 2021 | |||||
| Balance at 1 | Incoming | Resources | Balance at 31 | ||
| April 2020 | resources | expended | March 2021 | ||
| 6 | 8 | 6 | 6 | ||
| Unrestricted | funds | ||||
| General | 110,860 | 7,936 | (22,948) | 95,848 | |
| Restricted funds | 1,723,580 | 01 779 | ~. 002.027 |
1,122.030 | |
| Total funds | 1834440 | 09,715 | ~700,700 | 1,218,386 |