
LITTLE GATE FARM REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS 

For the Year Ended August 2022 




## **LITTLE GATE FARM** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|12|
|**Report of the Independent Auditors**|13 to||15|
|**Statement of Financial Activities**||16||
|**Balance Sheet**||17||
|**Cash Flow Statement**||18||
|**Notes to the Cash Flow Statement**||19||
|**Notes to the Financial Statements**|20|to|30|






## **Little Gate Supported Employment structure** 

Registered Charity: 1153584 (CHARITY INCORPORATED ORGANISATION (CIO)) 

Trustees 

|Trustees||||||
|---|---|---|---|---|---|
|Chair|06/04/2014||Mr John Hassell|||
|Secretary|15/02/2015||Miss Georgina Kane||Stepped down<br>06/2022|
|Treasurer|29/08/2013||Mr Leigh Bennett|||
||29/11/18||Mrs Sonia Blizzard|||
||01/02/2022||Mrs Maxine Leigh|||
|||||||
|CEO||1/1/2020||Mrs Andrea Randall-Smith||



## **Business Address and registered office:** 

Little Gate Farm Horseshoe Lane Beckley East Sussex TN31 6RZ 

## **Bankers** 

Lloyds Bank 17 Wellington Place Hastings East Sussex TN341NX 

## **Auditors** 

Ashdown Hurrey Auditors Limited Statutory Auditor 20 Havelock Road Hastings East Sussex TN34 1BP 

**1 |** P a g e 



**Little Gate Farm** is a charitable incorporated organization, the charity is governed through a foundation model constitution, and legal framework set out in the Charities Act 2011, which specifies that only trustees are members. Trustees are protected against contractual liabilities and have no liability to contribute to its assets and no personal responsibility for settling its debts. The Principle office is in England. Little Gate Farm charity is also known as Little Gate Supported Employment. 

Little Gate Supported Employment is pleased to present its Annual Report for 2021/2022.  This report highlights our Charity’s accomplishments, financial performance, supported employment programs, and community engagement initiatives during the year. It demonstrates our commitment to empowering individuals with disabilities to achieve meaningful employment and inclusive community participation. 

## **Organisational structure** 

The Trustees and CEO meet every 3 months formally, and minutes of these meetings are recorded, during these meeting Trustees are informed of all progress, activities, and issues by the CEO and Heads of Little Gate Farm, Little Gate Supported Employment program and the Finance and Fundraising. At present the trustees are made up of 4 members: 

**John Hassell OBE-** _Independent Education Consultant and retired Head of special school_ **Georgina Kane-** _Assistant Designated Safeguarding Lead –_ _**stepped down June 2022**_ **Leigh Bennett** - _Independent Financial advisor and parent._ **Sonia Blizzard** _**–** Managing Director and parent._ **Maxine Leigh –** _Social Care Educator –_ _**began February 2022**_ 

There must be at least 3 trustees at any one time, and no more than 12. Trustees can serve for a maximum of 4 years, after which they become eligible for re-election. 

The day-to -day responsibility is held by the CEO Andrea Randall-Smith, who is responsible for the provision of services, and ensures all contractual targets and key performance indicators are met. Other responsibilities include supervision and CPD of staff teams & volunteers, maintaining a high level of service, financial control and operational policy. 

Staffing numbers are increasing in line with new projects and general growth of the organisation. We also have a pool of supply support staff for farm cover and employment support in the community. 

**2 |** P a g e 



## Little Gate Farm Charity Staff Team 


## **Risk Management** 

The Board of Trustees is committed to ensuring that the long-term health of Little Gate Farm; also known as Little Gate Supported Employment; is maintained through an effective risk management framework. Strategic decisions are consequently taken in the context of risk exposure arising from the charity’s operations, and the resources available to manage this. The risk-management framework and register we have in place helps us to ensure that we identify and manage all key risks which could affect our ability to deliver our objectives and achieve our charitable aims. This reduces uncertainty and allows the charity to be innovative and to manage change effectively. 

All employees have a role to play in reducing risk, through our internal processes of risk management, starting with robust risk assessments in all areas of the farm and in the community. Managing day-to-day risk is inherent in all farm activity from Woodland to Horticulture, and Supported employment in the wider community. 

## **Accountability** 

The Board of Trustees has overall responsibility for establishing an effective system of internal control, including processes for the identification and management of risk. 

This is overseen through Internal Audit. 

An internal audit of the risk management function is conducted each year which identifies that appropriate procedures and controls are in place to mitigate the key risks; with new potential risks identified and managed. The Little Gate Risk Register is updated annually. 

Risk is classified as: 

**3 |** P a g e 



**Strategic risk** : These risks are overseen by the Board of Trustees. In turn the CEO Andrea Randall-Smith takes direct responsibility for the risks, to ensure the level of risk is managed so as not to threaten delivery of the charity’s strategic objectives. 

**Operational risk:** These risks concern the day-to-day activity which must be managed in order for the charity to operate effectively and compliantly. They are managed across the wider organisation by the CEO Andrea Randall-Smith, Head of Fundraising and Finance Mary Soul, Head of Little Gate Farm Hannah Briars, and Head of Supported Employment Gemma Mogford. The following table summarises the primary risks currently facing the charity, why they are significant and the main mitigation strategies. 

Please also see the attached Risk Management Plan and Register (Appendix 1) 

|**Risk**|**Impact on the Charity**|**Mitigation Strategy**|
|---|---|---|
|**New projects take time and**|Loss of focus and spread||
|**resources to set up, potential risk**|resources too thinly across the|Ensure organisation has the|
|**to core work at Little Gate**|organisation.|resources to grow new|
|||programmes before starting them|
|||ensure cashflow is aligned.|
||Dilution of focus, mission drift||
|||Ensure core operations are|
|||funded first.|
|||Updated risk management plan|
|||and register|
|**Little Gate Farm may not achieve**|Little Gate will be become|Staffing being the greatest cost, a|
|**budgeted income and fund-**|financially compromised|risk management strategy is in|
|**raising levels predicted for the**||place, a rolling cash flow allows us|
|**coming year, and have**||to see shortfalls.|
|**insufficient cash flow to cover its**|||
|**operational costs**||A reserve is in place and has|
||Little Gate could become less able|grown with the charity to cover|
||to fulfil its objectives|the running costs for 3 months.|
||Key, valued staff could be lost|Senior Staff are involved in the|
|||strategic development of the|
|||financial risk management plan|
|||and succession planning.|
|**We may not meet our**|Our core purpose and mission|We work towards a realistic|
|**aspirational targets of placing**|would not be fulfilled|achievable KPI’s (key performance|
|**adults into sustainable paid work**||indicators), which are assessed|
|**in the local community**||quarterly to ensure we are on|
|||target.|
|||Supported employment team’s|
|||KPI are set-their success is|
|||measured against them.|
|||Networks are nurtured to ensure|
|||ongoing performance.|
|||Best practice training and|
|||mentorshipisprioritised.|
|**Inherent risks of Farm, woodland**|Daily risks not managed|All areas of the farm have current|
|**and farm animals, and a**|effectively. Ecoli, Tetanus, lone|active risk assessments, as do|
|**proportionate number of**|working, falls etc= fatal injury|each individual work trainee|



**4 |** P a g e 



**vulnerable adults with limited capacity to anticipate risk working onsite.** 

Managing risk is a shared responsibility 

**As the Supported Employment team grows, job coaches often work alone and visit individuals at home.** 

Little Gate Farm has a robust emergency plan in place All lone working job coaches to follow lone working policy and action plan. 

Job coaches could be at personal All lone working job coaches to or perceived risk. follow lone working policy and action plan. Lone working job coaches are not Supported employment team adequately supervised work closely with all job coaches across county and nationally. The SE team work with employers to ensure best practice 

All risks are recorded and identified by Staff teams and all work trainees and areas are risk assessed. A comprehensive emergency plan is in place due to the location of the farm & inherent risks placed by the animals and woodland. Systems and procedures are in place to mitigate these risks. 

External risks linked to contractual funding and grant acquisition is managed and reviewed by the Senior Leadership Team and Trustees, a risk management plan is also in place. 

## **Objectives and Activities** 

The objects as defined by the Memorandum of Association: 

## **Objectives** 

To develop the capacity and skills of the members of the socially disadvantaged community in such a way that they are better able to identify and help meet their needs, and to participate more fully in society. 

## **Mission Statement** 

The overall aim of the charity is also expressed in our mission statement: 

## _**Mission: Little Gate enables adults and young people with learning disabilities and/or autism to fulfil their work potential. This entails pre-employment training, work experience and routes into work through Supported Employment.**_ 

The people who attend Little Gate farm are called Work Trainees. Work Trainees are usually adults with learning disabilities and/or Autism. 

## **Little Gate Farm Program** 

Little Gate Farm provides employment training and skills for adults with Learning Disabilities and Autism in Hastings, Rother and Eastbourne in East Sussex, and some parts of Kent. 

Our goal is to equip our learning-disabled adults and adults with Neuro Diverse conditions (Work Trainees) with the self-confidence and employment skills needed to go onto paid employment opportunities in the wider community. 

**5 |** P a g e 



We run 3 main programs: 

## **Work Trainee Program** 

The project is running 5 days a week for Adult Work trainees 19 plus. We currently have 122 places filled across the 5 days and operate 4 minibuses which pick up Work Trainees from their homes in Hastings, Rother and Rye. 

All work trainees are offered 2 free taster days and suitability to program is assessed, they then enter our 6 week ready to learn program, which is an assessment tool identifying learning needs and motivation. If successful during the 6 week assessment they will go into the Work Trainee program in preparation for going into paid work. 

All Work trainees have progress goals, which they are involved in setting, and triangulated goals are evaluated with Work trainees and project leaders 8 weekly. 

Work trainee learning is focused on Communication, Confidence, Work Skills and Independence in farm work, horticulture, cooking, woodland skills and animal care. The skills developed are transferable and help build resilience needed to go into paid work and establish a positive work ethic. Expectations are high, and Work Trainees are clear about their goals, and their purpose. 

The primary aim of Little Gate Farm remains to see its work trainees move into long term paid employment. The objectives for achieving this aim lie primarily in the skills and training which work trainees develop by coming to LGF as Farm Work trainees; they then work with the Supported Employment Team to create work profiles, liaise with potential employers and work with job coaches to support them into paid work. 

This is the 5 stages to this process as seen in the diagram below that as a Charity we continue to work with: 

**6 |** P a g e 




**KPI for the retaining Farm work trainee attendance: 20 spaces filled each day Monday – Friday Achieved 2021/2022 – Average 110 spaces filled each week** 

Supported Employment Program 

Little Gate Supported Employment offers a range of programs and services tailored to meet the needs of our work trainees.  The comprehensive approach focuses on skill development, job placement and ongoing support from job coaches, to ensure sustainable employment. 

As soon as work trainees arrive at the farm, we are preparing them for paid employment. Little Gate Farm follows the model laid out by the British Association of Supported Employment. Each year we continue to work with the Occupational standards to ensure we are delivering a program that is best practice and high quality. 

Our Employment Skills Training provides work trainees with essential job-related skills, such as CV writing, interview techniques and workplace etiquette. 

**7 |** P a g e 



Last year we placed 23 adults into paid jobs in Hastings and Rother. Our target was to place 16 work trainees in roles that they aspired to, that were within easy travel time from where they lived and had some opportunity for career progression. 

Little Gate provides ongoing support that is personalised for the work trainee and employer. 

## **KPI for SE Team Paid Placements:** 

**16 Work Trainees into Paid Employment Achieved 2021/2022 – 23 Adults into paid employment** 

## Work experience 

From September 2021 to the end of August 2022, we were able to continue the work experience programme in all sectors and provided 27 placements. 

## **KPI for SE Team Work Experience Placements: 20 Work Experience Placements offered across sectors Achieved 2021/2022 – 27 placements supported for work experience** 

## Young People’s program 

This aim is consistent for the work completed through the Young People’s Programme.  This programme does not use the farm route for employment and serves young people aged 18-24 with an EHCP (Education and Health Care Plan).  They complete a 15 week employability course (LEAPS) and are then placed on a Traineeship or Apprenticeship with an Employer and Independent Training Provider also using the support of a Job Coach to bridge any gaps. 

This is a popular and successful programme for young people across Hastings, Rother and Eastbourne to complete a traineeship or apprenticeship. 

As well as in work support from Job Coaches at a place of employment, there is education support from independent training providers to complete the traineeship or apprenticeship.  Even though work placements were paused, the Training Providers continued to deliver the education and the Supported Employment team also remained in contact to ensure all the support was needed. 

## **KPI for SE Team Young People’s Programme:** 

**10 starts for Traineeships and Apprenticeships Achieved 2021/2022 10 starts for traineeships and apprenticeships** 

## Pilot Supported Internship Partnership 

In June 2022 we announced our proposed partnership with Glyne Gap Faculty to pilot a Supported Internship Project for 4 young people with additional needs. Glyne Gap Faculty are the Education Provider and Little Gate will provide the employment education and in work placements.  This will run until July 2023. 

## Employer Engagement and Training Team 

The Employer Engagement team consist of 2 employer engagement officers and an Employer Trainer.  This has improved our networking and stakeholder potential for creating new and sustainable work opportunities. The offer of Employer Training has improved our initial relationships with employers and helped to smooth employment pathways for our work trainees.  We have strengthened partnerships with local businesses resulting in creating new job placements for our work trainees. 

## Education Contracts 

**8 |** P a g e 



Little Gate continued to offer Education Contracts to some special schools and mainstream schools in the area, for those children with an EHCP.  This was offered 2 days a week at the farm during term time.  There is a set curriculum taught by 2 members of the farm staff supported by the school staff also. 

## Young Ranger Program 

**In 2021/2022 our strategic objective was to deliver 70 respite days for young learning-disabled children in Hastings and Rother across all school holidays. By the end of August 2022, we had delivered 74 respite days across the year due** . 

## Social Enterprise and learning opportunities 

**Charcoal** : This year we have continued to produce and sell charcoal as a small farm social enterprise. 

**Weddings & Events Venue** : Little Gate were able to host 4 Weddings this year. We continue to offer Weddings via our website and have bookings for 2023. Work trainees have trained to serve behind the bar and at the events as paid work experience. 

**Cut flower project** : This year we have continued to grow the cut flower project. This has been a successful year as we have partnered with 2 florists and continued to sell at a local market. 

Whilst alternative income streams are not the primary focus for our social enterprise programs, the learning opportunities they provide are, however, all Social Enterprise programs at Little Gate Farm, have financial KPI’S (key performance indicators) alongside learning objectives. 

## **Social Impact 2021/22** 

- **Adult Programme -We placed 23 adults with Learning disabilities or Autism in paid work in Hastings and Rother.** 

- **Adult Programme – We delivered 27 work experience placements offered across different sectors.** 

- **Young people’s programme -To train and place 10 young people in Traineeships and Apprenticeships – 10 were started within this year.** 

- **We offered places to 84 work trainees at the farm across 5 days, while the supported employment team is 7 days a week.** 

- **We provided 74 respite days during holidays for young learning-disabled children aged 8-21yrs. This programme is enriched and high quality, and well received and utilized by families.** 

- **We started the 4th year of the cut flower enterprise and sold to 3 outlets.** 

## **Financial Review** 

We have a variety of income streams most particularly, we are funded through ESCC, DWP Access to work and Trusts and foundations. 

We have regular funding from ESCC for work trainees attending the farm and have developed some specific support programmes for certain individuals. 

We continue to focus on developing a variety of financial income streams, and our Access to Work income from DWP has increased. 

It is the policy of Little Gate to have a surplus of three months recurring expenditure and operating costs in reserve should the charity experience a sudden drop in funding. This is so activities can continue whilst additional funds are sought. We have built up to 3 months and this has enhanced the stability of the charity. 

**9 |** P a g e 




**----- Start of picture text -----**<br>
Little Gate Supported Employment Income Streams 2021-2<br>Income from Service<br>Other  Donations<br>Users<br>1% 5%<br>4%<br>Access to Work<br>Grants<br>28%<br>34%<br>Education Contracts<br>1%<br>Social Enterprise<br>ESCC<br>3% Furlough 24%<br>0%<br>Donations Grants ESCC<br>Furlough Social Enterprise Education Contracts<br>Access to Work Income from Service Users Other<br>**----- End of picture text -----**<br>


## CHANGE COMMENTS 

Our income streams have changed in some areas and are diversifying. A reduction in the percentage of grants to 34%. Access to Work funding now provides 28% of our income. Income for the day rate for attending the farm work training centre is in total 28% of our total income. 

## **Successes and growth measured against key objectives set for 2021/2022:** 

**Primary Objectives** 

**1. To manage the development of the Senior Leadership Team. This is a continuous process, and the team is strong including varied capabilities for each member.** 

**2. To continue to place 16 adults into paid employment in Hastings, Rother and Eastbourne in new businesses and sectors. 23 adults were placed into paid employment, and most have remained in their roles. The sectors have increased and diversified.** 

**3. To continue to develop the young people’s program processed providing Apprenticeships  & Traineeships across county. This programme continues to be consolidated for Traineeships and Apprenticeships** 

**10 |** P a g e 



**4. To continue to provide at least 20 work experience opportunities for Work trainees in various sectors. 27 Work Experience placements took place.** 

**5. To develop a 3 year plan for the Young Ranger Programme.  This is still being developed and agreed including creating a new team.** 

## **Little Gate Farm Strategic objectives for 2022/2023:** 

## **Primary Objectives** 

**1. To manage the development of the Senior Leadership Team.** 

**2. To continuously improve our programmes to meet the evolving needs of our work trainees and employers, to enable us to place 16 adults into paid employment in Hastings and Rother in new businesses and sectors.** 

**3. To strengthen our partnerships with local businesses to continue to develop the Young People’s Program providing Apprenticeships and Traineeships across county.** 

**4. To continue to provide at least 25 work experience opportunities for Work trainees in various sectors.** 

**5. To complete and review a Pilot Supported Internship Project for 4 young adults.** 

**6. To develop a 3 year plan for the Young Ranger Program including the connection and transition to the Young People’s Programme and Farm Employment routes.** 

**7. To focus on the development of the Cut Flower Project Social Enterprise.** 

**8. To increase the Trustee membership/numbers sourcing skills required for the board.** 

We continue to be grateful for the wide range of support we receive from the local and wider community, in the form of donations, grants, volunteers, pro-bono support and guidance. 

We are grateful to our young rangers and work trainees, whose dedication and resilience inspire us every day. 

Thank you to local businesses and employers who have provided job opportunities and fostered inclusive workplaces. 

Thank you to our dedicated staff, volunteers and board members for their commitment and passion. 

Approved by order of the board of trustees on 30 June 2023 and signed on its behalf by: 

L Bennett - Trustee 

**11 |** P a g e 



## **LITTLE GATE FARM** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2022** 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** 

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charity SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by order of the board of trustees on 30 June 2023 and signed on its behalf by: 

L Bennett - Trustee 

Page 12 



## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF LITTLE GATE FARM** 

## **Opinion** 

We have audited the financial statements of Little Gate Farm (the 'charity') for the year ended 31 August 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

This is the first year for which the charity has required an audit of the financial statements. The comparative figures for the year ended 31 August 2021 are therefore not audited. 

In our opinion the financial statements: 

- give a true and fair view of the state of the charity's affairs as at 31 August 2022 and of its incoming resources and application of resources, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Charities Act 2011. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard. 

## **Matters on which we are required to report by exception** 

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion: 

- the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or 

- sufficient accounting records have not been kept; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- we have not received all the information and explanations we require for our audit. 

Page 13 



## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF LITTLE GATE FARM** 

## **Responsibilities of trustees** 

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so. 

## **Our responsibilities for the audit of the financial statements** 

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

During the planning stage of this audit we considered the likelihood of irregularities around laws and regulations relevant to the charity, including enquiry of management and those charged with governance. These were also discussed during the audit planning meeting held by the team. We reviewed the charity's systems and controls in place, and formed an assessment as to their operational effectiveness. 

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that relate to: 

-The financial reporting standard; FRS102 -Health and safety -Employment Law 

Based on the results of our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations identified above. 

During the course of this audit the team discussed this area with senior members of the charity's staff and also carried out a review of legal expenses for evidence of any issues. 

We considered the risk of fraud through management override and, in response, we incorporated testing of manual journal entries into our audit approach. 

We are therefore of the opinion that given the risk level identified, our procedures planned and undertaken, are adequate for detecting irregularities. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. 

Page 14 



## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF LITTLE GATE FARM** 

## **Use of our report** 

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed. 

Ashdown Hurrey Auditors Limited Statutory Auditors 20 Havelock Road Hastings East Sussex TN34 1BP 

Date: 30 June 2023 

Page 15 



## **LITTLE GATE FARM** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2022** 

|Notes<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>2<br>Other activities<br>3<br>Investment income<br>4<br>Other income<br>5<br>**Total**<br>**EXPENDITURE ON**<br>Raising funds<br>6<br>**Charitable activities**<br>7<br>General<br>Charitable Activities<br>Other<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>funds<br>£<br>480,670<br>406,524<br>30<br>501<br>887,725<br>25,695<br>32,658<br>803,411<br>8,160<br>869,924<br>17,801<br>439,991<br>457,792|Restricted<br>funds<br>£<br>432,824<br>-<br>-<br>-<br>432,824<br>-<br>-<br>439,432<br>-<br>439,432<br>(6,608)<br>13,177<br>6,569|31.8.22<br>31.8.21<br>Total<br>Total<br>funds<br>funds<br>as restated<br>£<br>£<br>913,494<br>696,495<br>406,524<br>297,928<br>30<br>23<br>501<br>49,067<br>1,320,549<br>1,043,513<br>25,695<br>8,914<br>32,658<br>7,765<br>1,242,843<br>912,122<br>8,160<br>4,320<br>1,309,356<br>933,121<br>11,193<br>110,392<br>453,168<br>342,776<br>464,361<br>453,168|31.8.22<br>31.8.21<br>Total<br>Total<br>funds<br>funds<br>as restated<br>£<br>£<br>913,494<br>696,495<br>406,524<br>297,928<br>30<br>23<br>501<br>49,067<br>1,320,549<br>1,043,513<br>25,695<br>8,914<br>32,658<br>7,765<br>1,242,843<br>912,122<br>8,160<br>4,320<br>1,309,356<br>933,121<br>11,193<br>110,392<br>453,168<br>342,776<br>464,361<br>453,168|
|---|---|---|---|---|
|||||1,043,513|
|||||8,914<br>7,765<br>912,122<br>4,320|
|||||933,121|
|||||110,392<br>342,776|
|||||453,168|



The notes form part of these financial statements 

Page 16 



## **LITTLE GATE FARM** 

## **BALANCE SHEET 31 AUGUST 2022** 

|Unrestricted<br>funds<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>15<br>50,317<br>**CURRENT ASSETS**<br>Debtors<br>16<br>35,939<br>Prepayments and accrued income<br>121,949<br>Cash at bank and in hand<br>280,729<br>438,617<br>**CREDITORS**<br>Amounts falling due within one year<br>17<br>(31,142)<br>**NET CURRENT ASSETS**<br>407,475<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>457,792<br>**NET ASSETS**<br>457,792<br>**FUNDS**<br>19<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Restricted<br>funds<br>£<br>2,569<br>-<br>-<br>4,000<br>4,000<br>-<br>4,000<br>6,569<br>6,569|31.8.22<br>31.8.21<br>Total<br>Total<br>funds<br>funds<br>as restated<br>£<br>£<br>52,886<br>59,980<br>35,939<br>50,933<br>121,949<br>78,326<br>284,729<br>279,932<br>442,617<br>409,191<br>(31,142)<br>(16,003)<br>411,475<br>393,188<br>464,361<br>453,168<br>464,361<br>453,168<br>457,792<br>439,991<br>6,569<br>13,177<br>464,361<br>453,168|
|---|---|---|



The financial statements were approved by the Board of Trustees and authorised for issue on 30 June 2023 and were signed on its behalf by: 

L Bennett - Trustee 

The notes form part of these financial statements 

Page 17 



## **LITTLE GATE FARM** 

## **CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2022** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Net cash provided by operating activities<br>**Cash flows from investing activities**<br>Purchase of tangible fixed assets<br>Sale of tangible fixed assets<br>Interest received<br>Net cash provided by/(used in) investing activities<br>**Change in cash and cash equivalents in the**<br>**reporting period**<br>**Cash and cash equivalents at the beginning**<br>**of the reporting period**<br>**Cash and cash equivalents at the end of the**<br>**reporting period**|31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>4,767<br>4,678<br>4,767<br>4,678<br>-<br>(30,867)<br>-<br>10,884<br>30<br>23<br>30<br>(19,960)<br>4,797<br>(15,282)<br>279,932<br>295,214<br>284,729<br>279,932|
|---|---|



The notes form part of these financial statements 

Page 18 



## **LITTLE GATE FARM** 

## **NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2022** 

|**1.**|**RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING**|**ACTIVITIES**||
|---|---|---|---|
|||31.8.22|31.8.21|
||||as restated|
|||£|£|
||**Net income for the reporting period (as per the Statement of Financial**|||
||**Activities)**|11,193|110,392|
||**Adjustments for:**|||
||Depreciation charges|7,094|10,411|
||Profit on disposal of fixed assets|-|(5,134)|
||Interest received|(30)|(23)|
||Increase in debtors|(28,629)|(107,549)|
||Increase/(decrease) in creditors|15,139|(3,419)|
||**Net cash provided by operations**|4,767|4,678|



## **2. ANALYSIS OF CHANGES IN NET FUNDS** 

||At 1.9.21|Cash flow|At 31.8.22|
|---|---|---|---|
||£|£|£|
|**Net cash**||||
|Cash at bank and in hand|279,932|4,797|284,729|
||279,932|4,797|284,729|
|**Total**|279,932|4,797|284,729|



The notes form part of these financial statements 

Page 19 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention. 

In preparing the financial statements, the trustees are required to make an assessment of the ability of the charity to continue as a going concern. The trustees have prepared a cash flow forecast and budgets for the charity and against the backdrop of the COVID-19 Pandemic a "reverse stress" test has been applied to the forecasts, seeking to establish the level of liquidity headroom the charity is expected to have during the 12 month going concern period. 

On the basis of these forecasts and the fact that the charity has substantial net current assets and net assets, the trustees are confident that the charity has adequate resources to continue in operational existence and to meet its liabilities as they fall due for the foreseeable future. As a result of the above, the trustees have concluded that it remains appropriate to adopt a going concern basis of preparation in these financial statements. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

Accrued income is recognised in relation to income for services provided by the charity during the accounting period but which have not been invoiced until after the balance sheet date. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Plant and machinery - 25% on reducing balance Fixtures and fittings - 25% on reducing balance Motor vehicles - 25% on reducing balance Computer equipment - 33% on cost 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. 

## **Pension costs and other post-retirement benefits** 

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the  Statement of Financial Activities in the period to which they relate. 

continued... 

Page 20 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **1. ACCOUNTING POLICIES - continued** 

## **Government grants** 

In accordance with s24 of FRS 102 these are treated using the accruals model and so are recognised in income on a systematic basis over the periods in which the charity recognises the related costs for which the grants are intended to compensate. 

## **2. DONATIONS AND LEGACIES** 

|Donations<br>Grants<br>Grants received, included in the above, are as follows:<br>Other grants<br>**OTHER ACTIVITIES**<br>Fundraising events<br>Shop income<br>Income from horse livery<br>Income from service users<br>Income from training<br>Gardening Services<br>**INVESTMENT INCOME**<br>Deposit account interest|31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>68,174<br>30,388<br>845,320<br>666,107<br>913,494<br>696,495<br>31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>845,320<br>666,107<br>31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>22,402<br>8,001<br>7,936<br>5,562<br>695<br>663<br>374,071<br>283,072<br>750<br>-<br>670<br>630<br>406,524<br>297,928<br>31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>30<br>23|
|---|---|



## **3. OTHER ACTIVITIES** 

## **4.** 

continued... 

Page 21 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **5. OTHER INCOME** 

The entity has received the following from the UK government in respect of COVID 19 grants and reliefs: 

## **6.** 

## **7.** 

||||31.08.22|31.08.21|
|---|---|---|---|---|
||||£|£|
|Coronavirus Job Retention Scheme (CJRS)|||348|46,831|
|SSP Grants|||-|115|
||||||
||||||
||||348|46,946|
||||||
|There are no unfulfilled conditions or other contingencies attaching to any of the<br>above amounts.|||||
||||||
|Other Income|||153|2,121|
||||||
||||||
||||501|49,067|
||||||
|**RAISING FUNDS**<br>**Raising donations and legacies**<br>Fund Raising Expenses<br>**Other trading activities**<br>Bad debts<br>Aggregate amounts<br>**CHARITABLE ACTIVITIES COSTS**<br>General<br>Charitable Activities|Direct<br>Costs<br>£<br>-<br>1,234,856<br>1,234,856||31.8.22<br>£<br>25,641<br>31.8.22<br>£<br>54<br>25,695<br>Support<br>costs (see<br>note 8)<br>£<br>32,658<br>7,987<br>40,645|31.8.21<br>as restated<br>£<br>8,914<br>31.8.21<br>as restated<br>£<br>-<br>8,914<br>Totals<br>£<br>32,658<br>1,242,843<br>1,275,501|



continued... 

Page 22 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **8. SUPPORT COSTS** 

## **9.** 

|Management<br>£<br>Other resources expended<br>-<br>General<br>-<br>Charitable Activities<br>7,093<br>7,093<br>**AUDITORS' REMUNERATION**<br>Fees payable to the charity's auditors for the audit of the charity's financial<br>statements<br>Other assurance services<br>Other non-audit services|Governance<br>Other<br>costs<br>Totals<br>£<br>£<br>£<br>-<br>8,160<br>8,160<br>32,658<br>-<br>32,658<br>894<br>-<br>7,987<br>33,552<br>8,160<br>48,805<br>31.8.22<br>31.8.21<br>as restated<br>£<br>£<br>5,300<br>-<br>-<br>2,160<br>2,860<br>2,160|
|---|---|



## **AUDITORS' REMUNERATION** 

## **10. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 August 2022 nor for the year ended 31 August 2021. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 August 2022 nor for the year ended 31 August 2021. 

## **11. STAFF COSTS** 

|**STAFF COSTS**|||
|---|---|---|
||31.8.22|31.8.21as<br>restated|
||£|£|
|Wages and salaries|942,313|682,485|
|Social security|54,807|34,287|
|Other pension costs|13,675|8,950|
|Other costs|12,798|7,254|
||||
||1,023,593|732,976|
||||



The average monthly number of employees during the year was as follows: 

|31.8.22|31.8.21|
|---|---|
||as restated|
|74|57|



No employees received emoluments in excess of £60,000. 

## **Key management roles** 

Total employee benefit under FRS 102: £201,626 

continued... 

Page 23 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>Other activities<br>Investment income<br>Other income<br>**Total**<br>**EXPENDITURE ON**<br>Raising funds<br>**Charitable activities**<br>General<br>Charitable Activities<br>Other<br>**Total**<br>**NET INCOME**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>funds<br>£<br>266,707<br>297,928<br>23<br>49,067<br>613,725<br>8,914<br>7,765<br>483,041<br>4,320<br>504,040<br>109,685<br>330,306<br>439,991|Restricted<br>Total<br>funds<br>funds<br>as restated<br>£<br>£<br>429,788<br>696,495<br>-<br>297,928<br>-<br>23<br>-<br>49,067<br>429,788<br>1,043,513<br>-<br>8,914<br>-<br>7,765<br>429,081<br>912,122<br>-<br>4,320<br>429,081<br>933,121<br>707<br>110,392<br>12,470<br>342,776<br>13,177<br>453,168|Restricted<br>Total<br>funds<br>funds<br>as restated<br>£<br>£<br>429,788<br>696,495<br>-<br>297,928<br>-<br>23<br>-<br>49,067<br>429,788<br>1,043,513<br>-<br>8,914<br>-<br>7,765<br>429,081<br>912,122<br>-<br>4,320<br>429,081<br>933,121<br>707<br>110,392<br>12,470<br>342,776<br>13,177<br>453,168|
|---|---|---|---|
||||1,043,513|
||||8,914<br>7,765<br>912,122<br>4,320|
||||933,121|
||||110,392<br>342,776|
||||453,168|



## **13. PRIOR YEAR RESTATEMENT** 

With the charity exceeding the audit threshold and this leading to extra administrative scrutiny it has been identified that there can be delays in sales invoices being raised in relation to services provided. Therefore accrued income should be recognised in the financial statements in order to recognise the income in the period to which it relates. 

Accrued income had not been recognised in the previous accounting periods. Due to the fact that income was not being recognised in the correct accounting period, the comparative figures have been restated to recognise £78,326 of accrued income in the financial statements for the year ended 31 August 2021. 

Total income for the charity is now restated at £1,043,513. 

The surplus for the year ended 31 August 2021 was previously £32,066, following the restatement this is amended to a surplus of £110,392. The charity's reserves from the accounting period ended 31 August 2021 have increased from £374,842 to £453,168. All adjustments relate to unrestricted funds. 

continued... 

Page 24 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **14. ANALYSIS OF THE NET MOVEMENT IN RESTRICTED FUNDS** 

Little Gate Farm furthered its objectives in 2016 by investing in a charcoal retort and this was purchased in February 2016 at a cost of £19,260. 

The following represents the decrease in resources available to deploy in undertaking future activities:- 

|The following represents the decrease in resources available to deploy in undertaking future activities:-||
|---|---|
||£|
|Total restricted funds reserves per statement of financial activities|6,569|
|Less: Restricted funds expended on functional fixed assets|(19,260)|
|Accumulated depreciation on functional fixed assets|16,691|
|||
|Available restricted funds reserves as at the year end|4,000|
|||



## **15.** 

## **TANGIBLE FIXED ASSETS** 

|**TANGIBLE FIXED ASSETS**||||
|---|---|---|---|
||Improvements||Fixtures|
||to|Plant and|and|
||property|machinery|fittings|
||£|£|£|
|**COST**||||
|At 1 September 2021 and 31 August 2022|31,700|23,884|211|
|**DEPRECIATION**||||
|At 1 September 2021|-|19,573|144|
|Charge for year|-|1,079|17|
|At 31 August 2022|-|20,652|161|
|**NET BOOK VALUE**||||
|At 31 August 2022|31,700|3,232|50|
|At 31 August 2021|31,700|4,311|67|
||Motor|Computer||
||vehicles|equipment|Totals|
||£|£|£|
|**COST**||||
|At 1 September 2021 and 31 August 2022|36,267|5,028|97,090|
|**DEPRECIATION**||||
|At 1 September 2021|12,396|4,997|37,110|
|Charge for year|5,967|31|7,094|
|At 31 August 2022|18,363|5,028|44,204|
|**NET BOOK VALUE**||||
|At 31 August 2022|17,904|-|52,886|
|At 31 August 2021|23,871|31|59,980|



continued... 

Page 25 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|**16.**|**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**||||
|---|---|---|---|---|
||||31.8.22|31.8.21|
|||||as restated|
||||£|£|
||Trade debtors||35,939|50,933|
|**17.**|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**||||
||||31.8.22|31.8.21|
|||||as restated|
||||£|£|
||Trade creditors||8,827|-|
||Taxation and social security||14,173|10,597|
||Other creditors||8,142|5,406|
||||31,142|16,003|
|**18.**|**LEASING AGREEMENTS**||||
||Minimum lease payments under non-cancellable operating leases fall due as follows:||||
||||31.8.22|31.8.21|
|||||as restated|
||||£|£|
||Within one year||13,500|-|
||Between one and five years||54,000|-|
||In more than five years||11,250|-|
||||78,750|-|
|**19.**|**MOVEMENT IN FUNDS**||||
||||Net||
||||movement|At|
|||At 1.9.21|in funds|31.8.22|
|||£|£|£|
||**Unrestricted funds**||||
||General fund|308,991|17,801|326,792|
||Designated funds|131,000|-|131,000|
|||439,991|17,801|457,792|
||**Restricted funds**||||
||Isobel Blackman Fund|-|4,000|4,000|
||SSE|1,067|(267)|800|
||Bernard Sunley Foundation|889|(223)|666|
||Spear Charitable Foundation|356|(89)|267|
||Lloyds Bank Foundation|6,050|(6,050)|-|
||Clothworkers|1,115|(279)|836|
||Social Investment Business|3,700|(3,700)|-|
|||13,177|(6,608)|6,569|
||**TOTAL FUNDS**|453,168|11,193|464,361|



continued... 

Page 26 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **19. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Sussex Community Foundation<br>Rother DC<br>Isobel Blackman Fund<br>Thomas Bailey<br>SSE<br>Henry Smith<br>Bernard Sunley Foundation<br>Spear Charitable Foundation<br>Lloyds Bank Foundation<br>Chalk Cliff Trust<br>Clothworkers<br>Ted Baker Trust<br>Children in Need<br>Garfield Weston Foundation<br>St James Place Foundation<br>A Life More Ordinary<br>Social Investment Business<br>Education Futures Trust<br>Co-Op<br>ESCC - Infection Control Fund<br>ESCC - HAF<br>The National Lottery<br>Ironmongers<br>F/Flow Skipton<br>Groundwork<br>Cullum Family Trust<br>Masonic Charitable<br>Wooden Spoon<br>The Edward Gostling Foundation<br>The Screwfix Foundation<br>The Sir Jules Thor<br>ESCC - COMF<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>887,725<br>2,000<br>45,000<br>4,000<br>15,000<br>-<br>65,000<br>(1)<br>-<br>-<br>4,852<br>-<br>1,000<br>15,913<br>30,000<br>10,000<br>4,000<br>-<br>1,327<br>1,566<br>33,592<br>14,880<br>85,000<br>9,546<br>2,161<br>1,125<br>25,000<br>20,441<br>15,000<br>20,000<br>5,000<br>1,000<br>422<br>432,824<br>1,320,549|Resources<br>expended<br>£<br>(869,924)<br>(2,000)<br>(45,000)<br>-<br>(15,000)<br>(267)<br>(65,000)<br>(222)<br>(89)<br>(6,050)<br>(4,852)<br>(279)<br>(1,000)<br>(15,913)<br>(30,000)<br>(10,000)<br>(4,000)<br>(3,700)<br>(1,327)<br>(1,566)<br>(33,592)<br>(14,880)<br>(85,000)<br>(9,546)<br>(2,161)<br>(1,125)<br>(25,000)<br>(20,441)<br>(15,000)<br>(20,000)<br>(5,000)<br>(1,000)<br>(422)<br>(439,432)<br>(1,309,356)|Movement<br>in funds<br>£<br>17,801<br>-<br>-<br>4,000<br>-<br>(267)<br>-<br>(223)<br>(89)<br>(6,050)<br>-<br>(279)<br>-<br>-<br>-<br>-<br>-<br>(3,700)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(6,608)<br>11,193|
|---|---|---|---|



continued... 

Page 27 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **19. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|||Net||
|---|---|---|---|
|||movement|At|
||At 1.9.20|in funds|31.8.21|
||£|£|£|
|**Unrestricted funds**||||
|General fund|199,306|109,685|308,991|
|Designated funds|131,000|-|131,000|
||330,306|109,685|439,991|
|**Restricted funds**||||
|SSE|1,423|(356)|1,067|
|Bernard Sunley Foundation|1,186|(297)|889|
|Spear Charitable Foundation|475|(119)|356|
|Lloyds Bank Foundation|-|6,050|6,050|
|Clothworkers|1,486|(371)|1,115|
|Social Investment Business|7,900|(4,200)|3,700|
||12,470|707|13,177|
|**TOTAL FUNDS**|342,776|110,392|453,168|



continued... 

Page 28 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **19. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|Movement|
|---|---|---|---|---|
||resources|expended|in funds||
||£|£|£||
|**Unrestricted funds**|||||
|General fund|613,725|(504,040)|109,685||
|**Restricted funds**|||||
|Awards 4  All|9,996|(9,996)||-|
|Rother DC|4,907|(4,907)||-|
|Isobel Blackman Fund|5,000|(5,000)||-|
|Ernest Klenwort|12,500|(12,500)||-|
|SSE|-|(356)|(356)||
|Henry Smith|45,000|(45,000)||-|
|Bernard Sunley Foundation|-|(297)|(297)||
|Spear Charitable Foundation|-|(119)|(119)||
|Lloyds Bank Foundation|31,050|(25,000)|6,050||
|Clothworkers|-|(371)|(371)||
|Magdalen and Lasher|10,000|(10,000)||-|
|Ted Baker Trust|2,300|(2,300)||-|
|ESCC Life More Ordinary|2,000|(2,000)||-|
|Children in Need|25,905|(25,905)||-|
|The Big Give|5,000|(5,000)||-|
|Reaching Communities - National Lottery|85,000|(85,000)||-|
|Social Investment Business|-|(4,200)|(4,200)||
|CXK - SELEP|10,000|(10,000)||-|
|Education Futures Trust|615|(615)||-|
|Lawson Trust|8,000|(8,000)||-|
|Aviva Crowdfunder|1,552|(1,552)||-|
|B & Q Foundation|5,000|(5,000)||-|
|Big Give Trust|1,250|(1,250)||-|
|CAF|72,257|(72,257)||-|
|Card Factory Foundation|870|(870)||-|
|Co-Op|840|(840)||-|
|ESCC - Infection Control Fund|47,700|(47,700)||-|
|ESCC - COVID Grant|2,500|(2,500)||-|
|ESCC - HAF|1,758|(1,758)||-|
|Forbes Charitable Trust|2,000|(2,000)||-|
|Percy Bilton|2,350|(2,350)||-|
|School for Social Entrepeneurs|1,000|(1,000)||-|
|Sussex Commnity Trust|19,985|(19,985)||-|
|The National Lottery|13,053|(13,053)||-|
|Warburtons|400|(400)||-|
||429,788|(429,081)|707||
|**TOTAL FUNDS**|1,043,513|(933,121)|110,392||



## **Description of Restricted Funds** 

Sussex Community Foundation: Jobs Forum Rother DC: Supported Employment and TSI Training Isobel Blackman Fund: Jobs Forum Thomas Bailey: Supported Employment SSE: Purchase of Charcoal Retort Henry Smith: Work Training and Monday opening 

continued... 

Page 29 



## **LITTLE GATE FARM** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2022** 

## **19. MOVEMENT IN FUNDS - continued** 

Bernard Sunley Foundation: Purchase of Charcoal Retort Spear Charitable Foundation: Purchase of Charcoal Retort Lloyds Bank Foundation: Supported Employment Salaries Chalk Cliff Trust: Work Training Clothworkers: Purchase of Charcoal Retort Ted Baker Trust: Work Training Children in Need: Young Rangers Garfield Weston Foundation: Work Training St James Place Foundation: Work Training A Life More Ordinary: Young Rangers Social Investment Business: Feasibility Study Education Futures Trust: Jobs Forum Co-Op: Work Training ESCC - Infection Control Fund: Infection Control ESCC - HAF: Young Rangers The National Lottery: Young people's programme Ironmongers: Young Rangers F/Flow Skipton: Young Rangers Groundwork: Young Rangers Cullum Family Trust: Supported Employment Masonic Charitable: Supported Employment Wooden Spoon: Work Training The Edward Gostling Foundation: Work Training The Screwfix Foundation: Work Training The Sir Jules Thorne: Work Training ESCC - COMF: Young Rangers 

## **20. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 August 2022. 

## **21. RESERVES POLICY** 

At the year end the charity held reserves of £464,361, of which £457,792 are unrestricted. The following designations are placed upon them: 

- £70,000 has been designated for salary costs, 

- £15,000 has been designated for human resource and recruitment costs, 

- £8,000 has been designated for cesspit maintenance, 

- £12,000 has been designated for vehicle maintenance, 

- £6,000 has been designated for animal care 

- £20,000 has been designated for building maintenance and builds. 

Finally, the £326,792 remaining free reserves are held for general expenditure and running costs of the charity. 

Page 30 

