| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-14 |
| Unrestricted | Restricted | Total | unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 | 2021 | 2021 | 2020f | 2020 | 2020 | |||
| Income from: | |||||||||
| Donations and |
legacies | 121,522 | 121,522 | 15,080 | 5,400 | 20,480 | |||
| Income from charitable | |||||||||
| activities | 2,279 | 2,279 | 930 | 930 | |||||
| Investments | 15,287 | 15,287 | 15,639 | 15,639 | |||||
| Total income | 139,088 | 139,088 | 31,649 | 5,400 | 37,049 | ||||
| Ex enditure on: | |||||||||
| Raising funds | 5,764 | 5,764 | 4,277 | 4,277 | |||||
| Charitable activities |
5 | 34,221 | 3,400 | 37,621 | 30,489 | 4,735 | 35,224 | ||
| Total expenditure | 39,985 | 3,400 | 43,385 | 34,766 | 4,735 | 39,501 | |||
| Net (losses)/gains) | on | ||||||||
| investments | 67,684 | 67,684 | (24,517) | (24,517) | |||||
| Net movement | in funds | 166,787 | (3,400) | 163,387 | (27,634) | 665 | (26,969) | ||
| Fund balances | at 1 | ||||||||
| August 2020 | 441,478 | 27,485 | 46&,963 | 469,112 | 26,820 | 495,932 | |||
| Fund balances | at | 31 | |||||||
| July 2021 | 608,265 | 24,085 | 632,350 | 441,478 | 27,485 | 468,963 |
| Notes | 2021 f |
2020 | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Investments | 13 | 556,612 | 364,723 | ||||
| Current assets | |||||||
| Debtors | 12 | 31,050 | 51,577 | ||||
| Cash at bank and in | hand | 61,797 | 61,407 | ||||
| 92,847 | 112,984 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (17,109) | (8,744) | ||||
| Net current assets | 75,738 | 104,240 | |||||
| Total assets less current | liabilities | 632,350 | 468,963 | ||||
| Income funds | |||||||
| Restricted funds | 15 | 24,085 | 27,485 | ||||
| Unrestricted funds |
|||||||
| General unrestricted | funds | 499,771 | 376,495 | ||||
| Revaluation reserve |
108,494 | 64,983 | |||||
| 608,265 | 441,478 | ||||||
| 632,350 | 468,963 |
| unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Income from listed | investments | 15,277 | 15,499 | ||
| Interest receivable | 10 | 140 | |||
| 15,287 | 15,639 | ||||
| Expenditure | on raising funds | ||||
| 2021 | 2020 | ||||
| Ex enditure | on charitable | activities | |||
| Staging fundraising | events | 882 | |||
| Investment | mana | ement fees | 4,882 | 4,277 | |
| 5,764 | 4,277 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Education / |
Merit Awards Presented | (see note 6) | 5,055 | 6,555 | |
| Grant funding | ofactivities (see note | 6) | 28,875 | 24,225 | |
| Support costs (see note 9) | 1,291 | 1,984 | |||
| Governance | costs (see note 9) | 2,400 | 2,460 | ||
| 37,621 | 35,224 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 34,221 | |||
| Restricted funds | 3,400 | ||||
| 37,621 | |||||
| For the year | ended 31July 2020 | ||||
| Unrestricted | funds | 30,489 | |||
| Restricted funds | 4,735 | ||||
| 35,224 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Charities su ortin |
work for the Blind | ||||
| Action for Blind People | (RNIB) | 1,250 | 1,250 | ||
| Blind In Business | 500 | 500 | |||
| Brit. Blind Sport | 500 | 500 | |||
| Royal National College |
for the Blind | 500 | |||
| Nat. Eye Research Centre | 1,000 | 1,000 | |||
| Royal London Society | for Blind Children | 1,000 | 1,000 | ||
| See Ability | 1,000 | 1,000 | |||
| Fight for Sight | 1,000 | 1,000 | |||
| 6,750 | 6,250 | ||||
| Charities Su ortin |
work for Deaf/Blind: | ||||
| Canine Partners for |
Independence | 500 | 500 | ||
| Hearing Dogs for Deaf |
People | 500 | 500 | ||
| Deaf Blind UK | 1,000 | 1,000 | |||
| Wooden Spoon | 500 | 500 | |||
| Jubilee Sailing Trust | 500 | 500 | |||
| Treloars | 1,000 | 1,000 | |||
| 4,000 | 4,000 | ||||
| Affiliated Schools: | |||||
| Mary Hare School for the Deaf | 5,125 | 4,500 | |||
| New College Worcester | 5,125 | 4,500 | |||
| 10,250 | 9,000 | ||||
| St.Botolph's Charity | 500 | 500 | |||
| St. Paul's Cathedral | 500 | 500 | |||
| Sons & Friends ofthe Clergy | 100 | 100 | |||
| City Hackney Carriage | Drivers | 1,400 | |||
| Lord Mayor's Appeal | 500 | ||||
| Master's Discretionary |
Donation | 1,000 | |||
| Royal British Legion | 500 | 500 | |||
| Sheriff &Recorder's | Fund | 500 | 500 | ||
| Trustees ofthe United Guilds | 175 | 175 | |||
| Providence Row |
500 | 500 | |||
| HMS illustrious Support |
600 | ||||
| Livery School Links - | Digitally Disadvantaged | Appeal | 500 | ||
| Livery Companies Skills |
Council Annual Subs | 200 | 100 | ||
| ABF Soldiers Charity | 500 | 500 | |||
| 6,875 | 3,975 |
| 6 | Grants payable to the charitable | Grants payable to the charitable | causes supported | causes supported | (Continued) | |
|---|---|---|---|---|---|---|
| Charities Su ortin |
work | for the Deaf: | ||||
| National Deaf Children's Soc. |
1,000 | 1,000 | ||||
| 28,875 | 24,225 | |||||
| 7 | Education / Merit Awards Presented |
|||||
| 2021 | 2020f | |||||
| Military Awards | ||||||
| 56 (Woolwich) Air Cadets | 500 | 500 | ||||
| illustrious Merit Award - John Harding |
750 | |||||
| 579 Squadron Merit Award - |
lan Crosby | 750 | ||||
| 606 Squadron Merit Award - |
Rod Bennion | 750 | ||||
| Haringey Sea Cadets | 500 | 500 | ||||
| 1,000 | 3,250 | |||||
| Education Awards |
||||||
| UCL Bartlett School ofArchitecture | MSc in Light | and Lighting - Best Student | ||||
| Award | 1,000 | 1,000 | ||||
| Attendee Costs for Award Winners |
480 | |||||
| Construction Liveries Group |
annual | subscription | and awards costs | 175 | 405 | |
| NCW 8 MH Head Boys and Girls | 400 | 100 | ||||
| ALD | 500 | 500 | ||||
| Lighting Education Trust |
500 | |||||
| LIA HND | 1,000 | 1,000 | ||||
| NCW Science Prize | 300 | |||||
| 4,055 | 3,305 | |||||
| 5,055 | 6,555 |
| Support cos | ts | |||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis ofallocation | ||
| costs | costsf | |||||
| Bank charges | 55 | 55 | 76 | Support | ||
| Travelling and subsistence |
246 | 246 | 588 | Support | ||
| Bookkeeping | 990 | 990 | 1,320 | Support | ||
| Independent | exam fees | 1,200 | 1,200 | 1,260 | Governance | |
| Accountancy | 1,200 | 1,200 | 1,200 | Governance | ||
| 1,291 | 2,400 | 3,691 | 4,444 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Revaluation | of investments | 59,415 | (16,141) | |
| Gain/loss | on | sale of investments | 8,269 | (8,376) |
| 67,684 | (24,517) | |||
| Debtors | ||||
| Amounts | falling due within one year: | 2021f | 2020f | |
| Other debtors | 30,050 | 49,177 | ||
| Prepayments | and accrued income | 1,000 | 2,400 | |
| 31,050 | 51,577 |
| Listed | ||
|---|---|---|
| investmentsf | ||
| Fair value | ||
| At 1 August 2020 | 364,723 | |
| Additions | 190,806 | |
| Valuation | changes | 59,415 |
| Disposals | (58,332) | |
| At 31 July | 2021 | 556,612 |
| Creditors: amounts |
falling due within one year | ||
|---|---|---|---|
| 2021f | 2020f | ||
| Other creditors | 5,347 | 6,234 | |
| Accruals and deferred | income | 11,762 | 2,510 |
| 17,109 | 8,744 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Income | Donations out | Balance at | Donations out |
Balance at | ||
| 1August 2019f | f | f | 1August 2020 f |
f | 31 July 2021f | ||
| Education | awards | 23,000 | 400 | (2,600) | 20,800 | (3,400) | 17,400 |
| Military awards | 3,820 | 5,000 | (2,135) | 6,685 | 6,685 | ||
| 26,820 | 5,400 | (4,735) | 27,485 | (3,400) | 24,085 |
| 16 | Analysis of |
net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 2021 | 2021f | 2021 f |
2020 f |
2020 f |
2020f | |||
| Fund balances at | ||||||||
| 31 July are | ||||||||
| represented | by: | |||||||
| Investments | 556,612 | 556,612 | 364,723 | 364,723 | ||||
| Current assets/ | ||||||||
| (liabilities) | 51,653 | 24,085 | 75,738 | 76,755 | 27,485 | 104,240 | ||
| 608,265 | 24,085 | 632,350 | 441,478 | 27,485 | 468,963 |