OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6-14

Unrestricted Restricted Total unrestricted Restricted Total
funds funds funds funds
Notes 2021 2021 2021 2020f 2020 2020
Income from:
Donations
and
legacies 121,522 121,522 15,080 5,400 20,480
Income from charitable
activities 2,279 2,279 930 930
Investments 15,287 15,287 15,639 15,639
Total income 139,088 139,088 31,649 5,400 37,049
Ex enditure on:
Raising funds 5,764 5,764 4,277 4,277
Charitable
activities
5 34,221 3,400 37,621 30,489 4,735 35,224
Total expenditure 39,985 3,400 43,385 34,766 4,735 39,501
Net (losses)/gains) on
investments 67,684 67,684 (24,517) (24,517)
Net movement in funds 166,787 (3,400) 163,387 (27,634) 665 (26,969)
Fund balances at 1
August 2020 441,478 27,485 46&,963 469,112 26,820 495,932
Fund balances at 31
July 2021 608,265 24,085 632,350 441,478 27,485 468,963

Notes 2021
f
2020
Fixed assets
Investments 13 556,612 364,723
Current assets
Debtors 12 31,050 51,577
Cash at bank and in hand 61,797 61,407
92,847 112,984
Creditors: amounts falling due within
one year 14 (17,109) (8,744)
Net current assets 75,738 104,240
Total assets less current liabilities 632,350 468,963
Income funds
Restricted funds 15 24,085 27,485
Unrestricted
funds
General unrestricted funds 499,771 376,495
Revaluation
reserve
108,494 64,983
608,265 441,478
632,350 468,963

unrestricted Unrestricted
funds funds
2021 2020
E
Income from listed investments 15,277 15,499
Interest receivable 10 140
15,287 15,639
Expenditure on raising funds
2021 2020
Ex enditure on charitable activities
Staging fundraising events 882
Investment mana ement fees 4,882 4,277
5,764 4,277

2021 2020
Education
/
Merit Awards Presented (see note 6) 5,055 6,555
Grant funding ofactivities (see note 6) 28,875 24,225
Support costs (see note 9) 1,291 1,984
Governance costs (see note 9) 2,400 2,460
37,621 35,224
Analysis
by
fund
Unrestricted funds 34,221
Restricted funds 3,400
37,621
For the year ended 31July 2020
Unrestricted funds 30,489
Restricted funds 4,735
35,224

2021 2020
Charities su
ortin
work for the Blind
Action for Blind People (RNIB) 1,250 1,250
Blind In Business 500 500
Brit. Blind Sport 500 500
Royal National
College
for the Blind 500
Nat. Eye Research Centre 1,000 1,000
Royal London Society for Blind Children 1,000 1,000
See Ability 1,000 1,000
Fight for Sight 1,000 1,000
6,750 6,250
Charities Su
ortin
work for Deaf/Blind:
Canine Partners
for
Independence 500 500
Hearing
Dogs for Deaf
People 500 500
Deaf Blind UK 1,000 1,000
Wooden Spoon 500 500
Jubilee Sailing Trust 500 500
Treloars 1,000 1,000
4,000 4,000
Affiliated Schools:
Mary Hare School for the Deaf 5,125 4,500
New College Worcester 5,125 4,500
10,250 9,000
St.Botolph's Charity 500 500
St. Paul's Cathedral 500 500
Sons & Friends ofthe Clergy 100 100
City Hackney Carriage Drivers 1,400
Lord Mayor's Appeal 500
Master's
Discretionary
Donation 1,000
Royal British Legion 500 500
Sheriff &Recorder's Fund 500 500
Trustees ofthe United Guilds 175 175
Providence
Row
500 500
HMS illustrious
Support
600
Livery School Links - Digitally Disadvantaged Appeal 500
Livery Companies
Skills
Council Annual Subs 200 100
ABF Soldiers Charity 500 500
6,875 3,975

6 Grants payable to the charitable Grants payable to the charitable causes supported causes supported (Continued)
Charities Su
ortin
work for the Deaf:
National
Deaf Children's Soc.
1,000 1,000
28,875 24,225
7 Education
/ Merit Awards Presented
2021 2020f
Military Awards
56 (Woolwich) Air Cadets 500 500
illustrious
Merit Award - John Harding
750
579 Squadron
Merit Award -
lan Crosby 750
606 Squadron
Merit Award -
Rod Bennion 750
Haringey Sea Cadets 500 500
1,000 3,250
Education
Awards
UCL Bartlett School ofArchitecture MSc in Light and Lighting - Best Student
Award 1,000 1,000
Attendee
Costs for Award Winners
480
Construction
Liveries Group
annual subscription and awards costs 175 405
NCW 8 MH Head Boys and Girls 400 100
ALD 500 500
Lighting
Education
Trust
500
LIA HND 1,000 1,000
NCW Science Prize 300
4,055 3,305
5,055 6,555

Support cos ts
Support Governance 2021 2020 Basis ofallocation
costs costsf
Bank charges 55 55 76 Support
Travelling
and subsistence
246 246 588 Support
Bookkeeping 990 990 1,320 Support
Independent exam fees 1,200 1,200 1,260 Governance
Accountancy 1,200 1,200 1,200 Governance
1,291 2,400 3,691 4,444

2021 2020
Revaluation of investments 59,415 (16,141)
Gain/loss on sale of investments 8,269 (8,376)
67,684 (24,517)
Debtors
Amounts falling due within one year: 2021f 2020f
Other debtors 30,050 49,177
Prepayments and accrued income 1,000 2,400
31,050 51,577

Listed
investmentsf
Fair value
At 1 August 2020 364,723
Additions 190,806
Valuation changes 59,415
Disposals (58,332)
At 31 July 2021 556,612

Creditors: amounts
falling due within one year
2021f 2020f
Other creditors 5,347 6,234
Accruals and deferred income 11,762 2,510
17,109 8,744

Movement in funds
Balance at Income Donations out Balance at Donations
out
Balance at
1August 2019f f f 1August 2020
f
f 31 July 2021f
Education awards 23,000 400 (2,600) 20,800 (3,400) 17,400
Military awards 3,820 5,000 (2,135) 6,685 6,685
26,820 5,400 (4,735) 27,485 (3,400) 24,085

16 Analysis
of
net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2021 2021f 2021
f
2020
f
2020
f
2020f
Fund balances at
31 July are
represented by:
Investments 556,612 556,612 364,723 364,723
Current assets/
(liabilities) 51,653 24,085 75,738 76,755 27,485 104,240
608,265 24,085 632,350 441,478 27,485 468,963