ItELiIJIEiVJ IM Jd P.AaEI apOdYP0 PJBO8 pwxhje spm yodgj (zzoz LJJtytpZ P•UK)ddv} luoz pjdytrz Pddv> ia06 ldyZ paJui(rtJdv} (UOlJaqOF)o k£ pw6tsèu) ueubEaS ar Jw U.IPMBIN HS J iIOspJBy)I N JV4 eaus s SJ uosiir41lM gUeMrJ UgPPO9 93 J seiin8 s upwysv r8 5 SOtI) VJY4 Ila)lJa8 H SJ y8 J 4d v pma UOknIxi4M Ad PJ¥ gJaMsJuauR io Jo qEP oi (kn pupJpaA 6uunp tsw s•swi ? wawuEw pup WUPWaAo6'pJni?n4s "JpaAatg woy6F¥Ott UltNe(lI tBaq se4 Se8$&1 JO PA81 U"pgÈw aq spunj UèAF6 uO4PJal IUWJ anu.r4iW 01 alqB '6uipury u! do4) lU.&S E 10 iuaAa u! 'IPill aJnSlla iLIM SILU ie saAEgsaJ ieLD Jw.surLI a.?jnRdXè s.wuow pue uaawaq 01 iUglFAinb#19A•I E IP pauteitJi?iii aq wftous asn E Joj rwpu6!sap spunj pa¥KrysgJun iwi Awpu io Agtpd aw sj }[ M•!ha2 IE!gUEUI uuoyad puv UèWèAa!11?V 'a¥ey•wft pinous iew Eipap uowuwwJ AW Aq PJE6oJ anp PlEd aAE4 $081SNi 4 Saw.AE PU# SVA4!qo 61 thnuer L aAlPWg) .Izok puepJi Jo nd?l PUE yn aRe4dde PJEpus 6Lt0¥Xl iewEiII3 OIU 4llhl 8JUEIXKmB u! 4urro)E Ji?w 6uuedèJd Sè4LE4J oi qwipgde OJ4JWd P8PUWJK)èkl JO IUaiUOIElS .'.ryue43 Aq bunJoda8 WE 6uryun<wy. pup LIQI lay saiiueti? 'liuautrL¥)p 6uvJtsAo6] slyjeyj pu? siuawaipis IPZ)UEU 841 fyJwnC£ ui paJpdaA uaaq afipu SILws iei?YEuy è41 01 Y38W393a Ir a3GN3 2IV3A 3HI ¥0 I}JOd5 .S331sn¥i IIIHSV - 3all ao NIVINno
Charity registration number 1153552
FOUNTAIN OF LIFE - ASHILL
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
FOUNTAIN OF LIFE - ASHILL
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Rev'd PF Wilkinson | |
|---|---|---|
| Rev'd A Poole | ||
| Mr GK Cracknell | ||
| Mrs H Beckett | ||
| Mr A Rees | ||
| Mrs BJ Ashman | ||
| Mr S Bullas | ||
| Mr EC Godden | ||
| Mr J Watts | ||
| Mrs C Wilkinson | ||
| Mrs S Shee | ||
| Mr SH Mawditt | (Appointed 24 April 2022) | |
| Mr CS Clark | (Appointed 24 April 2022) | |
| Mrs JD Seaman | (Appointed 24 April 2022) | |
| Charity number | 1153552 | |
| Principal address | The Fountain Of Life Church | |
| The Stables | ||
| Swaffham Road | ||
| Ashill | ||
| Norfolk | ||
| England | ||
| IP25 7BT | ||
| Auditor | Aston Shaw Ltd (Dereham) | |
| 62 Norwich Street | ||
| Dereham | ||
| Norfolk | ||
| England | ||
| NR19 1AD |
FOUNTAIN OF LIFE - ASHILL
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 |
| Statement of Trustees' responsibilities | 2 |
| Independent auditor's report | 3 - 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 18 |
FOUNTAIN OF LIFE - ASHILL
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's [governing document], the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.
Achievements and performance Financial review
It is the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Structure, governance and management
The Trustees who served during the year and up to the date of signature of the financial statements were: Rev'd PF Wilkinson
Rev'd A Poole Mr GK Cracknell Mrs H Beckett Mr A Rees Mrs BJ Ashman Mr S Bullas Mr EC Godden Mr J Watts Mrs C Wilkinson Mrs S Shee Mr N Richardson Mr SH Mawditt Mr CS Clark Mrs JD Seaman
(Resigned 31 October 2022) (Appointed 24 April 2022) (Appointed 24 April 2022) (Appointed 24 April 2022)
The Trustees' report was approved by the Board of Trustees.
.............................. Rev'd PF Wilkinson Chairman Date: .............................................
.............................. Rev'd A Poole Chairman
- 1 -
FOUNTAIN OF LIFE - ASHILL
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 2 -
FOUNTAIN OF LIFE - ASHILL
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF FOUNTAIN OF LIFE - ASHILL
We have audited the financial statements of Fountain of Life - Ashill (the ‘Charity’) for the year ended 31 December 2022 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
3 -
FOUNTAIN OF LIFE - ASHILL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF FOUNTAIN OF LIFE - ASHILL
Responsibilities of Trustees
As explained more fully in the statement of Trustees' responsibilities, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
- 4 -
FOUNTAIN OF LIFE - ASHILL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF FOUNTAIN OF LIFE - ASHILL
Aston Shaw Ltd (Dereham)
Chartered Accountants Statutory Auditor
......................... 62 Norwich Street Dereham Norfolk England NR19 1AD
Aston Shaw Ltd (Dereham) is eligible for appointment as auditor of the Charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 5 -
FOUNTAIN OF LIFE - ASHILL
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Donations and legacies 2 318,695 - Branch activities 3 - 2,120 Grants 17,846 - Other income 4 201 - Total income 336,742 2,120 Expenditure on: Activity and running costs 5 106,128 - Church external giving 18,570 - Management and administration costs 6 165,671 - Total expenditure 290,369 - Net income/(expenditure) for the year/ Net movement in funds 46,373 2,120 Fund transfer 2,075 (2,075) Fund balances at 1 January 2022 115,488 33,364 Fund balances at 31 December 2022 163,936 33,409 |
Total 2022 £ 318,695 2,120 17,846 201 338,862 106,128 18,570 165,671 290,369 48,493 - 148,852 197,345 |
Total 2021 £ 225,224 (3,324) 5,000 89 226,989 81,897 15,503 140,038 237,438 (10,449) - 159,301 148,852 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 6 -
FOUNTAIN OF LIFE - ASHILL
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Current assets Stocks 14 Community account Business premium Kidz Klub Noah's Ark First Steps Pre-school Swaffham Church Debt Centre Creditors: amounts falling due within one year 15 Net current assets Income funds Restricted funds Unrestricted funds |
2022 £ 104 17,069 135,110 5,713 7,076 14,006 12,485 6,614 198,177 (832) |
£ 197,345 33,409 163,936 197,345 |
2021 £ 102 19,947 96,947 8,905 6,476 7,100 1,000 8,808 149,285 (433) |
£ 148,852 |
|---|---|---|---|---|
| 33,364 115,488 |
||||
| 148,852 |
The financial statements were approved by the Trustees on .........................
.............................. Rev'd PF Wilkinson Trustee
- 7 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
Fountain of Life - Ashill is an education/training provider.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Charity's [governing document], the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
1.4 Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.
- 9 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.8 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Donations and legacies
| Unrestricted funds 2022 £ Donations 184,272 Gift aid 42,588 Collections (open plate) 1,341 Other supported projects 90,494 318,695 |
Total 2021 £ 117,868 21,817 1,469 84,070 |
|---|---|
| 225,224 |
3 Branch activities
| Kidz klub First steps pre-school Noah's ark Debt centre Branch activities |
Total 2022 £ (3,192) 6,906 600 (2,194) 2,120 |
Total 2021 £ (2,497 (5,113 1,097 3,189 |
|---|---|---|
| (3,324 |
4 Other income
| Other resources and conferences Dividends and interest |
Total 2022 £ 14 187 201 |
Total 2021 £ 37 52 |
|---|---|---|
| 89 |
- 10 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
5 Charitable activities
| 5 Charitable activities |
||
|---|---|---|
| Church quota Ministers stipend Funeral fees and weddings Church clubs/activities Books, resources and catering Courses /conferences 6 Church management and administration Printing, stationery, accountancy and website Church running expenses Wages, salaries and tax |
Total 2022 £ 28,813 38,097 112 35,447 3,559 100 106,128 Total 2022 15,032 18,803 131,836 165,671 |
Total 2021 £ 23,474 32,219 1,213 22,577 1,829 585 |
| 81,897 | ||
| Total 2021 13,969 19,496 106,573 |
||
| 140,038 |
- 11 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 7 | Fountain of Life Church Income Giving and collection at all services Ashill Swaffham Gift day donations Gift aid received Interest received Restricted donations Event donations Mercy dontations Repayment towards salaries Sundry receipts Funeral donations Expenditure Overheads Church minister Church quota Church Rent Gross wages - FOL Gross wages - Pre-school Gross wages - Kidz Klub Employee Pension contribution Total Running costs Administration Sound and visuals Minbus expenses Printing and copier services Catering expenses Resources Rehoboth publishing Total Activity costs Events Youth Activies paid by church members Kids chruch activities Good companions Courses, conferences & memberships Missional communities and other groups Mercy and crisis costs Funeral and weddings Total |
2022 126,605.74 15,296.24 77,419.37 42,588.19 186.89 2,175.90 936.06 5,033.86 50,815.88 15,478.39 206.00 |
|---|---|---|
| 336,742.52 | ||
| 38,096.74 28,814.00 14,700.00 71,956.35 38,702.17 16,507.08 4,670.28 |
||
| 213,446.62 | ||
| 6,624.20 2,310.73 1,792.49 3,297.83 2,155.69 7,151.50 16.80 |
||
| 23,349.24 | ||
| 4,009.87 3,693.50 2,237.90 51.38 1,560.42 100.31 349.41 8,779.87 112.00 |
||
| 20,894.66 |
- 12 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 7 | Fountain of Life Church (Continued) Church donations to other groups 16,582.20 Financial costs Bank charges 353.98 Accounts, payroll and auditors charge 4,739.68 Bank credit card charge 452.56 Total 5,546.22 Sundry costs Swaffham church expenses 10,551.05 290,369.99 Opening balance 1st January 2022 115,488.00 Profit/loss for the year 46,372.53 Fund transfer 2,075.46 Closing balance 31st December 2022 163,935.99 |
Fountain of Life Church (Continued) Church donations to other groups 16,582.20 Financial costs Bank charges 353.98 Accounts, payroll and auditors charge 4,739.68 Bank credit card charge 452.56 Total 5,546.22 Sundry costs Swaffham church expenses 10,551.05 290,369.99 Opening balance 1st January 2022 115,488.00 Profit/loss for the year 46,372.53 Fund transfer 2,075.46 Closing balance 31st December 2022 163,935.99 |
|---|---|---|
| 5,546.22 | ||
| 10,551.05 | ||
| 290,369.99 | ||
| 115,488.00 | ||
| 46,372.53 | ||
| 2,075.46 | ||
| 163,935.99 |
- 13 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
8 Kidz Klub Accounts
| Income Donations Expenditure Wages Training/Conference Fees Teaching/Music Resources Resources Printing/Telephone Hire Prop/Games/Prizes Refreshments Miscellaneous Minibus Opening balance 1st January 2022 Excess Income/ (Expenditure) for the year Closing balance 31st December 2022 |
2022 18,179.00 18,179.00 17,794.60 62.40 111.31 376.86 740.96 870.00 578.31 301.43 358.00 177.00 21,370.87 8,904.83 (3,191.87) 5,712.96 |
2021 17,920.08 17,920.08 16,450.27 - 175.71 696.12 946.71 377.68 1,005.77 167.90 475.44 121.25 20,416.85 11,401.60 (2,496.77) 8,904.83 |
|---|---|---|
- 14 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
9 First Steps Pre-school
| Income NCC Parents Fees Uniform Sales Grant Additional Charges Refunds Donations Expenditure Operation Mobilisa Wages Rent Uniform Food - consumables Building improvements Admin Craft Equipment Training Donations Cleaning Other Opening balance 1st January 2022 Excess Income/ (Expenditure) for the year Closing balance 31st December 2022 |
2022 46,701.55 4,447.68 - 349.00 101.30 - 2,331.00 53,930.53 180.00 40,595.59 3,960.00 76.50 17.82 - 745.56 61.29 578.12 340.00 - 8.49 461.27 47,024.64 7,100.07 6,905.89 14,005.96 |
2021 32,302.76 6,871.55 47.00 - 93.90 79.00 235.76 39,629.97 180.00 36,598.91 3,960.00 45.25 43.58 361.28 1,657.66 318.71 505.51 27.30 270.94 377.19 396.93 44,743.26 12,213.36 (5,113.29) 7,100.07 |
|---|---|---|
- 15 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 10 Noah's Ark Income FoL Opening balance 1st January 2022 Excess Income/ (Expenditure) for the year Closing balance 31st December 2022 |
2022 600.00 600.00 6,475.71 600.00 7,075.71 |
2021 1,096.50 |
|---|---|---|
| 1,096.50 5,379.21 1,096.50 |
||
| 6,475.71 |
- 16 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
11 Debt Centre
| Income Grants Donations Expenditure Reimbursements and travel Equipment Telephone Postage & stationery CLC net wages Sundry Manager fee CAP HQ Contribution Opening balance 1st January 2022 Excess Income/ (Expenditure) for the year Closing balance 31st December 2022 |
2022 5,000.00 7,130.50 12,130.50 722.09 8.00 278.00 126.21 2,163.12 19.35 8,008.03 3,000.00 14,324.80 8,808.41 (2,194.30) 6,614.11 |
2021 7,500.00 9,618.34 |
|---|---|---|
| 17,118.34 273.50 - 210.66 108.25 2,044.20 - 8,292.33 3,000.00 |
||
| 13,928.94 5,619.01 3,189.40 |
||
| 8,808.41 |
- 17 -
FOUNTAIN OF LIFE - ASHILL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
12 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 |
|---|---|
| Number | Number |
| 14 | 14 |
There were no employees whose annual remuneration was more than £60,000.
13 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
14 Stocks
| Stocks | ||
|---|---|---|
| Stock Creditors: amounts falling due within one year Other taxation and social security Analysis of net assets between funds Unrestricted funds Restricted funds 2022 2022 £ £ Fund balances at 31 December 2022 are represented by: Current assets/(liabilities) 163,936 33,409 163,936 33,409 |
2022 £ 104 2022 £ 832 Total Unrestricted funds Restricted funds 2022 2021 2021 £ £ £ 197,345 115,488 33,364 197,345 115,488 33,364 |
2021 £ 102 |
| 2021 £ 433 |
||
| Total 2021 £ 148,852 |
||
| 148,852 |
15 Creditors: amounts falling due within one year
16 Analysis of net assets between funds
- 18 -
Iyrfl SV . ao s3Sn3HlOl (03nNiLNOg)I¥Oda¥ S,¥0onVaQWaaaQNI .IIIHSV. .- 3an Jo Nn0