OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Inspire St James

The Parochial Church Council of the Ecclesiastical Parish of St James and St John with St Peter, Clerkenwell

The St James Clerkenwell Charity

Inspire London Church

Combined Annual Report and Accounts for the year to 31[st] December 2020

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

The Parochial Church Council of the Ecclesiastical Parish of St James and St John with St Peter, Clerkenwell

Registered charity number: 1132254

PCC members:

Reverend Peter Nicholas (incumbent)

Reverend Mark Jackson

Mr Ian Sutherland (churchwarden)

Mr Rakhim Mirzayev (churchwarden, resigned 6[th] December 2020)

Mrs Fiona Petit (appointed churchwarden 6[th] December 2020)

Mr Jonathan Parry

Mr Greg Yap (appointed 26[th] November 2020)

Mr Tim Dulley (treasurer)

St James Clerkenwell Charity

Registered charity number: 278682

Trustees (ex officio as incumbent and churchwarden of St James PCC):

Reverend Peter Nicholas

Mr Ian Sutherland

Mr Rakhim Mirzayev (resigned 6[th] December 2020)

Mrs Fiona Petit (appointed 6[th] December 2020)

Inspire London Church

Registered charity number: 1153540

Trustees:

Reverend Mark Jackson

Reverend Peter Nicholas

Dr Judith Littlejohns (churchwarden)

Mr Daniel Carall-Green (churchwarden)

Mr Tim Dulley (treasurer)

1

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Church Manager:

Mr Shane Wall

Principal office:

St James Church, Clerkenwell Close, London, EC1R 0EA

Bankers:

Barclays Bank plc Islington & Camden Business Centre PO Box 3473

CAF Bank 25 Kings Hill Ave, Kings Hill, West Malling ME19 4JQ

Independent examiner:

Rachel Belshaw, MA ACA CTA Hill Top Accounting Ltd, Hill Cottage Church Lane Ufton Nervet Reading RG7 4HQ

Solicitors:

Wrigleys Solicitors LLP 3rd Floor Fountain Precinct Balm Green Sheffield S1 2JA

2

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Contents

Annual Report…………………………………………………………………………………………………………………………………………. 4
Independent Examiner’s Report………………………………………………………………………………………………………………. 11
Combined Statement of Financial Activities…………..…………………………………………………………………….………….. 13
Combined Balance Sheet…………………………………………………………………………………………………………………………. 14
Combined Statement of Cash Flows…………………………………………………………………………………………………………. 15
Notes to the Accounts……………………………………………………………………………………………………………………………… 16

3

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Annual Report

Vision and values

• Vision: To be a united and diverse community inspiring London with the good news of Jesus Christ. The biblical gospel tells us that Jesus Christ reconciles humanity to God by dying on the cross and rising to new life. As a result the church is to be a place of reconciliation where all divisions are broken down. Consequently we want Inspire to embody this reality, being diverse but counter-culturally united with people of different ages and stages, diverse ethnicities and social backgrounds.

Context

Inspire Saint James Clerkenwell is a combination of two ecclesiastical bodies within the Church of England and two independent charities, the PCC of St James Clerkenwell and the Charity Inspire Church which has a licence to operate under a Bishops Mission Order (BMO). The two charities and churches started working together and functioning as one ministry body in February 2018. This ministry body works in three parishes in the EC1 area of London: St Clements Kings Square, St Giles Cripplegate and St James Clerkenwell.

The Old Street and Clerkenwell area has approximately 30,000 in population and is undergoing ongoing rapid growth and development. It is a very diverse area with numerous council estates and two thirds of the residents living in social housing and facing significant deprivation. Professionally Old Street is known as a Technology and Media hub nicknamed ‘the Silicon Roundabout’ and many of the new build flats are for this population. Clerkenwell has the highest density of architects and designers anywhere in the world and is expanding with the opening of Crossrail at Farringdon.

The challenge for our ministry in this context is to embrace the diversity of the area, bringing about a united church family and a ministry that engages with the range of opportunities and challenges in the area and across the three parishes.

Achievements and Performance

Inspire Saint James Clerkenwell has a church congregation made up of three services, one at 11am and one at 4pm on Sunday, and a midweek service focused on workers in the Clerkenwell area. True to the vision of the church, the congregation is made up of a diverse range of ages, stages, ethnic and demographic backgrounds, including families, students, young adults, children and the elderly.

At the start of 2020 the church had about 280 members with approximately 230 adults and 50 children. Some 62% of the church family were in Inspire Groups - the church’s midweek discipleship, fellowship and missional groups.

4

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

This report on the church’s activities for 2020 needs to be set against the context of a very unusual and challenging year pastorally.

The church has needed to not only continue with its various discipleship and missional programmes but also adapt and respond to these above challenges, seeking to minister the gospel into them with grace and truth.

1. Local Area Initiatives

Inspire Community Programmes during the pandemic

Door to door work was greatly restricted throughout the year but many of the contacts that had been built up over the coming years were supported through the various aid programmes.

Children and Young People

Though the year was understandably disrupted, for much of the year we were able to provide Inspire football sessions on a Sunday morning before church for children in the local area. These sessions expanded to be across two classes with typically 15-25 children in attendance.

Sadly we were not able to run our usual Inspire Holiday Club because of the restrictions on gatherings during the summer but this did return in 2021.

5

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

2. Discipleship and Evangelism Programmes

Sunday Services including guest services and Christmas carols

At the beginning of the year we started a new sermon series in 1 Samuel called ‘Looking for a leader’. With the pandemic raising difficult problems for people we then looked at the issue of suffering through the book of Job. In the summer we preached through Romans 5-8 and then in the autumn we preached through Matthew choosing key passages to give a sense of the book as a whole. Along the way we paused both to consider the issues raised by the Black Lives Matter protests and racial justice as well as a sermon and seminars focusing on responding well as a church to abuse.

When we were unable to meet in person we moved to online services and then when the church doors were opened up again we continued to livestream the 11am service to those who were online. Initially the online services generated a high number of additional views - this settled to about 250-400 people online when there were no physical gatherings and about 150-200 in addition to those in attendance when gatherings were back meeting.

Inspire Groups

Inspire Groups are fortnightly mission groups with three aims:

Inspire groups continued to meet online through the pandemic and adapted to hybrid gatherings through the autumn depending on restrictions in place. They were vital forums of prayer, pastoral support and discipleship through an isolating and painful period.

University Student Ministry

Our student ministry team supported 16 students at the start of the year to live and witness for Christ in this unique time of their life, however the year was significantly disrupted for students due to the pandemic, but the student ministry continued to connect with students online and even connected with students from overseas - some getting up at 4am to join the online group.

During this period we were delighted to welcome the team from Campus Outreach during 2020 who had arrived to partner with our student ministry and to reach students for Christ. Much of the student ministry over the year was significantly disrupted which made it challenging but also underlined its importance.

6

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Inspire English as Second Language Classes

Inspire English was in its third year of ministry. Over the year about a 100 people attended the classes with class sizes averaging about 12-14 people. When the ministry was forced to go online Inspire English broadened from its London wide focus to being accessed by people from around the world. This was enormously exciting and reached many who would otherwise not have had the opportunity to connect with it.

Digital Ministry

The growth of digital ministry paradigms was a particular feature of the year and the church adapted to these opportunities by taking almost all ministries online at various points. Going forward we are keen to embrace the opportunities this platform affords for discipleship and mission whilst not neglecting the importance of physical gathering for the people of God.

Structure and governance

The St James PCC

The Parochial Church Council of the Ecclesiastical Parish of St James and St John with St Peter, Clerkenwell (‘The St James PCC’) is a corporate body established by the Church of England. It is a registered charity, governed under the Parochial Church Council Powers Measure (1956), as amended, and the Church Representation Rules.

The method of appointment to the PCC is set out in the Church Representation Rules. The incumbent and wardens are ex officio members, with the remaining members elected from members of the congregation who are on the electoral role.

The PCC is responsible for making decisions on all matters of general concern and importance to the parish, including how funds are spent. In practice responsibility for specific matters may be delegated to PCC sub committees.

The St James Clerkenwell Charity

By the Metropolitan Borough of Finsbury Act 1901, it was enacted that the charitable monies of the Ancient Parish of Clerkenwell should become the responsibility of two separate bodies: The Clerkenwell Charity Trustees and The Clerkenwell Church Trustees. St James Clerkenwell Charity represents the holding of charitable monies by the latter.

The Clerkenwell Church Trustees were established to manage several charities established for the benefit of St James Church, Clerkenwell and St James Church, Pentonville. St James Church, Pentonville was subsequently closed and the income is now utilised for the benefit of St James, Clerkenwell.

The governing document of the charity is a lease dated 17th August 1792, as amended on 30th June 1950 and again on 2nd December 1955 and 18th January 2012.

By a report dated 22nd May 1897 to the Charity Commission regarding Educational Charities and the Parish of Clerkenwell and further by the Report and Digest of Charities in the Parish of Clerkenwell, issued on 12 March 1898 by the Charity Commission, the object of the Trust is stated to be to use the income to repair and maintain the two Churches, identified above. There is only now the one church building, St James Clerkenwell. At the date of the Charity Commission Report the Charity was charged with not only the repairs, but the payments relating to insurance, water rates, and repairs to clock and heating apparatus at Clerkenwell.

7

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

The St James Clerkenwell Charity trustees are comprised of the incumbent and two churchwardens of St James Clerkenwell, who hold office ex officio. A new trustee is necessarily a churchwarden or a new incumbent.

St James Clerkenwell Charity holds a number of investments, the Permanent Endowment, the income from which is used for the upkeep of St James Church.

Inspire London Church

Inspire London Church was established as a Charitable Incorporated Organisation on 6th August 2013. It is managed by its trustees, under the terms of its constitution. Reverend Mark Jackson and Reverend Peter Nicholas are trustees, ex officio , as the ministers of the church. The two other trustees are, de facto , wardens of Inspire London Church, elected from members of the congregation who are on the electoral role.

Inspire St James

On 1[st] February 2018 Saint James Clerkenwell combined its ministries to work with Inspire London Church under the name Inspire St James.

The PCC and trustees of the two charities meet together to discuss the running of Inspire St James. Any resolutions and voting are considered separately within the structure of each charity. The joint meetings took place eleven times during the year. In October an Annual Parochial Church Meeting was held to share information about the progress and activities of the church.

Decisions taken by the trustees cover strategic direction, assessment of tactical options and major expenditure decisions such as creation of staff rolls or capital projects. Other day-to-day decisions are taken by church staff. Management issues and progress on church initiatives and projects is reported to the trustees and debated as necessary.

The PCC and trustees are responsible for agreeing the principles for determining staff remuneration. For nonordained staff, remuneration is set in line with market rates. Ordained staff either receive a stipend from the Diocese of London or, in the case of Inspire London Church, a salary which is in line with it. Similarly, accommodation and pension allowances are paid in line with the Diocese of London.

The work and needs of Inspire St James will be explained to new PCC members and trustees as they are appointed, so that they are enabled to fulfil their duties and obligations. They are also encouraged to engage with material published by the Charity Commission and the Church of England to better understand their role.

In exercising its duties the trustees of all three charities have due regard to and comply with the Charity Commission’s guidance on public benefit.

Fundraising

Voluntary donations: funds raised from voluntary donations come principally from members and regular attendees at the church. Information about how to make donations is published on the Inspire St James website and publicised during church services and meetings. Visitors are not encouraged to donate – only those who consider themselves members of Inspire St James.

Grants: applications are made to a number of grant making bodies from time to time, particularly in respect of repairs or enhancements to the church building.

8

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Investments

Investments are held in order to optimise income for the church. Advice has been sought from independent financial advisors. Investments are almost exclusively in vehicles specifically designed for charities and/or the Church of England.

The trustees are satisfied with the performance of investments during the year.

Risks and uncertainties

The principal risks and uncertainties facing Inspire St James, as identified by the trustees, are in three areas:

1. Operational risks to health and safety and safeguarding of children and vulnerable adults.

Inspire St James meets in a historic building that is open to the public and not designed to modern health and safety standards. This as well as working with children and vulnerable adults in a ministry context requires a thorough and fit for purpose approach to risk assessments and safeguarding.

As a result of identifying this risk, one of the trustees, Dr Judith Littlejohns, is Inspire St James’s Safeguarding Officer and Jane Jellis has been appointed as Children’s Champion. Additionally, the Church Manager, Shane Wall, has responsibility for day to day operation of health and safety standards in the church building. Safeguarding is a standing agenda item at all meetings of the PCC and trustees.

2. Regulatory and governance risks.

Governance issues are regularly raised and reviewed by the trustees, having regard to the size of the church and the need for adequate representation and controls.

Through Diocesan resources, the trustees are updated on Church of England regulatory and governance requirements, which are then assessed and actioned accordingly.

3. Financial risks

The PCC and trustees recognise that the main financial risks and uncertainties arise from the need to provide adequate meeting space for church activities and accommodation for staff in an expensive part of central London, as well as staff salaries, all in order to support Inspire St James’s vision in the Clerkenwell and Old Street areas. Day to day risks and uncertainties are managed by the Church Manager and the Treasurer who reports regularly to the trustees and provides advice as appropriate. If it is apparent that levels of donations and other income do not match expenditure commitments over a sustained period then the trustees will reassess those commitments.

Covid 19

The outbreak of Covid 19 and the measures taken to contain it have presented Inspire St James with significant risks under all these headings.

The church building has been closed in line with Church of England and government guidelines. The PCC and trustees anticipate continuing to comply with legal regulations as they evolve and these and the attendant public debate are monitored constantly.

Whilst services and many other church activities have continued online, this presents new safeguarding risks which are monitored by our Safeguarding Officer.

It is anticipated that voluntary donations will reduce as the expected economic recession takes shape over the coming years.

9

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Income from hiring space in the church building has been significantly diminished and will remain so for some time. As a result advantage has been taken of the government’s furlough scheme for a number of staff members. Two roles in support of the hire business were made redundant during the year.

The PCC and trustees meet monthly to review the cash flow position of the combined charities and the assumptions made in the cash flow forecast. Their combined reserves were such, at the end of 2020, that there is not considered to be a risk to the continued solvency of the charities.

Financial review

The accounts are for year to 31[st] December 2020.

Total income during was £708,963 (2019: £697,945). Total expenditure was £625,814 (2019: £719,183).

Combined unrestricted reserves at 31[st] December 2020 were £522,817 (2019: 488,377). Included in this amount is £124,282 representing the net book value of tangible fixed assets.

Restricted reserves were £1,125,379 (2019: £1,220,685).

Reserves Policies

It is the policy of Inspire and St James PCC to maintain unrestricted reserves roughly equivalent to 6 months of the charity’s expenditure from general funds, which the PCC and trustees believe to be adequate for its day to day needs. Any surplus reserves are to be committed to planned expenditure in line with long-term strategy.

As at 31[st] December 2020 the required amount of combined reserves was therefore £312,907.

This report and accounts were approved by St James PCC, The St James Clerkenwell Charity and Inspire London Church and signed on their behalf by

The Reverend Peter Nicholas

10

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Independent Examiner’s Report

I report to the trustees and members of The Parochial Church Council of St James, Clerkenwell (charity number 1132254), The St James Clerkenwell Charity (charity number 278682) and Inspire London Church (charity number 1153540) on the accounts for the year to 31[st] December 2020 set out on pages 13 to 25.

This report is made solely to the charities’ trustees, as a body, in accordance with section 145 of the Charities Act 2011 and regulations made under section 154 of that Act. My work has been undertaken so that I might state to the charities’ trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charities and the charities’ trustees as a body, for my work or for this report. The charities’ gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.

Respective Responsibilities of the trustees and Independent Examiner

The trustees are responsible for preparation of the accounts. They consider that an audit is not required for the period, under section 144(2) of the Charities Act 2011 and that an independent examination is needed.

It is my responsibility to

Basis of Independent Examiner’s Statement

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a 'true and fair view' and the report is limited to those matters set out in the statement below.

11

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Independent Examiner’s Statement

In connection with my examination, no matters come to my attention

  1. which give me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with s.130 of the Charities Act 2011 or to prepare accounts which accord with these accounting records have not been met; or

  2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:

Dated

Rachel Belshaw, MA ACA CTA

Hill Top Accounting Ltd Hill Cottage Church Lane Ufton Nervet Reading RG7 4HQ

12

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Combined Statement of Financial Activities

for the year ended 31st December 2020

Notes
Unrestricted
Restricted
Endow-
2020
Funds (£)
Funds (£)
ment (£)
Total (£)
Income and endowments:
Voluntary income
2a
460,341
92,891
-
553,232
Income from investments
2b
1,179
4,405
20,980
26,564
Income from church activities
2c
129,167
-
-
129,167
590,687
97,296
20,980
708,963
Expenditure:
Church activities
3
(561,530)
(64,284)
-(625,814)
Net income / (expenditure)
before investment gains
29,157
33,012
20,980
83,149
Net gains/(losses) on investments
(4,549)
(13,787)
(125,679) (144,015)
Net income / (expenditure)
24,608
19,225
(104,699)
(60,866)
Transfers between funds
9,832
11,148
(20,980)
-
Increase / (decrease) in funds
34,440
30,373
(125,679)
(60,866)
Funds brought forward
488,377
411,540
809,145 1,709,062
Total funds carried forward
522,817
441,913
683,466 1,648,196		 2019
Total (£)
321,976
33,309
342,660
697,945
(719,183)
(21,238)
103,515
82,277
-
82,277
1,626,785
1,709,062

13

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Combined Balance Sheet

omne aance ee
at 31st December 2020
Fixed assets:
Tangible fixed assets
6
Investments
7
Current assets:
Debtors and prepayments
8
Cash
Current liabilities:
Creditors due within one year
9
Net current assets:
Net assets:
Funds:
10
Unrestricted
Restricted		 2020
(£)
124,282
877,612
1,001,894
119,992
548,063
668,055
21,752
646,302
1,648,196
522,817
1,125,379
1,648,196		 2019
(£)
134,035
1,021,627
1,155,662
87,444
516,425
603,869
50,468
553,401
1,709,062
488,377
1,220,685
1,709,062

Signed on behalf of the St James PCC and the trustees of The St James Clerkenwell Charity and Inspire London Church by

The Rev. Peter Nicholas

14

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Combined Statement of Cash Flows

for the year ended 31st December 2020

Notes
Net cash provided by / (used in) operating activities
12
Dividends and interest received
Purchase of fixed assets
Change in cash in the year
Cash at the beginning of the year
Cash at the end of the year		 2020
(£)
9,194
26,564
(4,120)
31,638
516,425
548,063		 2019
(£)
(7,728)
33,309
(49,371)
(23,790)
540,215
516,425

15

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Notes to the Accounts

1. Accounting policies

Basis of accounting:

The St James PCC, The St James Clerkenwell Charity and Inspire London Church are public benefit entities within the meaning of FRS102.

The financial statements have been prepared under the historic cost convention, under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 and in accordance with the Charities Statement of Recommended Practice (FRS102).

Merger accounting principles have been adopted under FRS102 to account for the merger of St James PCC and Inspire London Church.

The financial results of The St James Clerkenwell Charity have been consolidated with St James PCC by merit of the control exercised over it by the PCC through the appointment of its trustees.

Income:

Planned giving, collections and similar donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Interest is accounted for when received. Grants and legacies are accounted for as soon as legal entitlement is notified, the amount due is quantifiable and receipt is reasonably certain.

Expenditure:

Common Fund contributions are accounted for when payable. Any amount pledged but unpaid at 31 December is shown as a creditor in the balance sheet.

Grants and donations are accounted for when paid, or when awarded, if that award creates a binding obligation.

All other expenditure is recognised on the accruals basis and accounted for gross.

Fixed assets:

Consecrated and benefice property:

In so far as consecrated and benefice property of any kind is excluded from the statutory definition of 'charity' by Section 10(2)(a) and (c) of the Charities Act 2011 such assets are not capitalised in the financial statements.

Moveable church furnishings:

These are capitalised at cost and depreciated over their economic life other than where insufficient cost information is available. In this case the item is not capitalised, but all items are included in the church's inventory in any case.

Leasehold property:

This is included at cost. No depreciation is provided as cost is less than market value.

Other fixtures, fittings and office equipment:

Equipment used within the church premises costing more than £2,000 is capitalised and depreciated at 25% on a straight-line basis. An impairment review is carried out at each year end and any resultant loss identified is included in expenditure for the year.

16

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

Investments:

Investments quoted on a recognised stock exchange or whose value derives from them are valued at market value at the year end.

Funds:

Restricted funds comprise revenue donations and grants intended for a specific purpose by the donor or funds set aside from general funds by the PCC and trustees for a dedicated purpose.

Unrestricted funds are funds which are to be spent on general purposes.

Going concern:

At the time of approving the accounts, and having full regard to the uncertainties presented by the Covid 19 outbreak and attempts to control it, the PCC and trustees have a reasonable expectation that the charities making up Inspire St James have adequate resources to continue in operational existence for the foreseeable future. As such, the trustees continue to adopt the going concern basis of accounting in preparing the accounts.

2. Income

2(a) Voluntary income
Donations
Income tax reclaimable
Collections at services
Grant income
2(b) Investment income
Dividends and interest
2(c) Income from church activities
Hire of church property
PCC fees
Other income
Total income		 Unrestricted Restricted
Endow-
2020
Funds (£) Funds (£) ment (£)
Total (£)
336,757
57,409
-
394,166
61,453
6,750
-
68,203
3,097
-
-
3,097
59,034
28,732
-
87,766
460,341
92,891
-
553,232
1,179
4,405
20,980
26,564
127,206
-
-
127,206
570
-
-
570
1,391
-
-
1,391
129,167
-
-
129,167
590,687
97,296
20,980
708,963		 2019
Total (£)
282,072
29,469
8,835
1,600
321,976
33,309
331,958
-
10,702
342,660
697,945

Included in grant income is £41,511 from the Government's Coronavirus Job Retention Scheme, claimed for staff who would normally have run church hire activities.

17

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

3. Expenditure

3. Expenditure
Staff costs
Common Fund contribution
Soulful Enterprise
Major works
Event cover
Promotional materials
Church maintenance
Cleaning
Utilities
Accommodation maintenance
Grant payments
Insurance
Depreciation
Office materials
Telephone & broadband
Other
Parochial Fees
Music & IT equipment
Refreshments & entertaining
Books & resources
Bad Debts
Training
Travel
Premises rental		 Unrestricted Restricted
Endow-
2020
Funds (£) Funds (£) ment (£)
Total (£)
329,425
9,052
-
338,477
97,667
-
-
97,667
-
-
-
-
1,446
14,478
-
15,924
1,423
-
-
1,423
5,242
212
-
5,454
16,869
-
-
16,869
15,184
-
-
15,184
10,502
-
-
10,502
14,150
-
-
14,150
15,353
36,305
-
51,658
8,847
-
-
8,847
13,873
-
-
13,873
1,646
-
-
1,646
2,782
-
-
2,782
6,368
548
-
6,916
985
-
-
985
11,939
3,401
-
15,340
3,832
269
-
4,101
1,831
19
-
1,850
209
-
-
209
1,219
-
-
1,219
738
-
-
738
-
-
-
-
561,530
64,284
-
625,814		 2019
Total (£)
332,140
93,346
27,799
93,582
1,668
15,759
19,559
34,961
17,614
4,095
18,120
8,457
16,799
3,495
2,688
7,566
517
4,616
12,037
625
-
1,248
2,242
250
719,183

Included in Other Expenditure is an accrual for £1,000 for the independent examiner's fee.

18

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

4. Staff Costs

4. Staff Costs
Wages and salaries
Social security costs
Employer's pension contributions
Other employee benefits
Contributions to costs of staff employed by other organisations		 2020
Total (£)
294,333
26,567
6,428
1,649
9,500
338,477		 2019
Total (£)
292,864
21,175
4,772
1,329
12,000
332,140

Included in wages and salaries, and fully recognised, is £3,581 of statutory redundancy pay.

The average number of full-time employees during the year was 10

No employees received employee benefits of more than £60,000.

Volunteers contribute significantly to the work of the church, running children’s work, outreach events, pastoring and leading church worship.

5. Analysis of Grant Payments
The London Project - supporting church planting in London
Matt Pope - supporting church planting in Chile
Gospel City Network - training and supporting church planting in Malaysia
Bible translation in an Islamic country (not named to protect their identity)
Sarah Thomas - working overseas to share the bible with students
Welcome Churches - church network dedicated to helping refugees
School of Faith
Rob Stileman - grant to support apprenticeship at Inspire St James
Refugee Highway Partnership - resourcing churches to help refugees
Tom Morgan - supporting Christian students in the arts
Payments made from the Church Family Relief Fund
Grace & Light - helping African churches to support AIDS and HIV sufferers		 2020
Total (£)
15,353
8,300
8,000
6,000
6,000
5,600
-
-
1,015
1,000
390
-
51,658		 2019
Total (£)
-
-
6,000
-
3,000
2,000
4,000
3,000
-
-
-
120
18,120

19

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

6. Fixed Assets

6. Fixed Assets
Cost
Cost brought forward
Additions during the year
Cost of assets fully depreciated
As at 31st December 2020
Depreciation
Charge brought forward
Charge for the year
Accumulated depreciation of assets written off
Charge carried forward
Net book value		 Equipment Property
(£)
(£)
51,371
96,513
4,120
-
(2,000)
-
53,491
96,513
13,849
-
13,873
-
(2,000)
-
25,722
-
27,769
96,513		 Total
(£)
147,884
4,120
(2,000)
150,004
13,849
13,873
(2,000)
25,722
124,282

The property asset is a flat, 16 Michael Cliffe House, owned for the use of the church Youth Worker. The flat was purchased by St James PCC with the help of a loan from The St James Clerkenwell Charity. The loan bears interest at 1.5% above the Bank of England base rate and is repayable in 2029.

7. Investments
Charinco Common Fund
Charifund
Lloyds TSB
CCLA C of E Investment Fund
CCLA C of E Deposit Fund
M&G Charifund Accumulation Fund (Permanent Endowment)
M&G Charifund Income Fund (Permenant Endowment)
M&G Charifund Income Fund		 1st Jan
Gain/
2020
(loss)
(£)
(£)
5,644
174
25,325
(4,380)
823
(343)
12,548
621
100,000
-
275,690
(35,714)
518,545
(89,964)
83,052
(14,409)
1,021,627 (144,015)		 31st Dec
2020
(£)
5,818
20,945
480
13,169
100,000
239,976
428,581
68,643
877,612

20

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

8. Current assets

8. Current assets
Gift Aid recoverable
Other debtors
Prepayments
9. Current liabilities
Accruals
Hire deposits		 2020
(£)
119,712
280
-
119,992
2020
Total (£)
5,858
15,894
21,752		 2019
(£)
78,685
8,651
109
87,444
2019
Total (£)
9,733
40,736
50,468

21

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

10. Funds

Restricted funds exist for the following purposes:

  1. Cloudesley Grants: funds received from the Cloudesley foundation for church maintenance.

  2. Myrtle Fund: for improving disabled access to the church.

  3. Mission Fund: for supporting gospel outreach around the world.

  4. St James Clerkenwell Charity Permanent Endowment and Accumulated Income Funds: investment assets, the income from which is to be used for the upkeep of the church.

  5. Women's Ministry Fund: the role of Women's Minister is funded from special donations set aside for 6. that purpose. Inspire Community Aid Fund: created to offer support to the local area in response to the Covid pandemic.

  6. Church Family Relief Fund: created in response to the Covid pandemic to provide small grants to members of the church family who are in financial need.

Fund movements during the year were as follows:

Brought
Forward
(£)
Unrestricted
488,377
Cloudesley Grants
6,600
Myrtle Fund
20,938
Mission Fund
66,743
St James Clerkenwell
Charity
Permanent Endowment
809,145
St James Clerkenwell
Charity
Accumulated Income Fund
317,259
Women's Ministry Fund
Inspire Community Aid Fund
Church Family Relief Fund
1,709,062		 Investment
Income
Expenses
Losses
Transfer
(£)
(£)
(£)
(£)
590,687 (561,530)
(4,549)
9,832
28,500
(10,033)
-
-
-
(7,878)
-
-
-
(35,915)
-
(12,832)
20,980
-
(125,679)
(20,980)
4,464
-
(13,787)
20,980
32,850
(5,056)
-
-
31,482
(5,012)
-
-
-
(390)
-
3,000
708,963 (625,814)
(144,015)
-		 Carried
Forward
(£)
522,817
25,067
13,060
17,996
683,466
328,916
27,794
26,470
2,610
1,648,196

22

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

11. Analysis of Net Assets & Funds

Fixed assets:
Tangible fixed assets
Investments
Current assets:
Debtors and prepayments
Cash
Current liabilities:
Creditors due within one year
Intra-group balance
Net current assets:
Creditors due after one year
Net assets:
Funds:
Unrestricted
Cloudesley Grants
Myrtle Fund
Mission Fund
St James Clerkenwell Charity
Permanent Endowment
St James Clerkenwell Charity
Accumulated Income Fund
Women's Ministry Fund
Inspire Community Aid Fund
Church Family Relief Fund		 Inspire
St James
St James
London
Adjust-
PCC
Charity
Church
ments
(£)
(£)
(£)
(£)
124,282
-
-
-
27,243
850,369
-
-
151,525
850,369
-
7,160
5,369
107,462
-
132,726
92,472
322,865
-
139,886
97,841
430,327
-
21,752
-
-
-
(84,271)
35,206
49,065
-
33,863
133,047
479,392
-
-
-
-
-
185,388
983,416
479,392
-
141,746
-
410,037
(28,966)
25,067
-
-
-
13,060
-
-
-
(3,565)
-
21,561
-
-
683,466
-
-
-
299,950
-
28,966
-
-
27,794
-
6,470
-
20,000
-
2,610
-
-
-
185,388
983,416
479,392
-		 Combined
Total
(£)
124,282
877,612
1,001,894
119,991
548,063
668,054
21,752
-
646,302
1,648,196
522,817
25,067
13,060
17,996
683,466
328,916
27,794
26,470
2,610
1,648,196

23

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

12. Reconciliation of net income/(expenditure) to net cash flow from operating activities

Net income/(expenditure) for the reporting period
Adjustments for:
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rents from investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by / (used in) operating activities		 2020
(£)
(60,866)
13,873
144,015
(26,564)
(32,548)
(28,716)
9,194		 2019
(£)
82,277
16,799
(103,515)
(33,309)
67,203
(37,183)
(7,728)

13. Payments to Trustees:

No trustees received remuneration, benefits or expense reimbursement in their capacity as trustees.

In their capacity as clergy, Reverend Peter Nicholas and Reverend Mark Jackson were paid stipend and pension allowances which were in accordance with the Diocese of London standard rates for the period.

The incumbent of St James Clerkenwell is provided accommodation in the form of the vicarage.

As Inspire London Church does not provide accommodation for its ministers, they also received accommodation allowances. The amounts paid were directly in line with the Diocese of London standard parish costs.

During the year the following amounts were paid:

During the year the following amounts were paid:
Reverend Peter Nicholas
Allowances
Employer's pension contribution		 2020
(£)
24,868
526
25,394		 2019
(£)
24,460
510
24,970

24

Inspire St James

Combined Annual Report and Accounts for the Year to 31[st] December 2020

13. Payments to Trustees, continued:
Reverend Mark Jackson
Stipend
Allowances
Employer's pension contribution
14. Related Party Transactions
Donations made by PCC members and trustees		 2020
(£)
27,600
10,260
951
38,811
2020
(£)
29,725		 2019
(£)
27,100
10,260
858
38,218
2019
(£)
54,240

25