REGISTERED COMPANY NUMBER: 08319680 {England and Wales)
REGISTERED CHARITY NUMBER: 1153521
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
ST FRANCIS YOUTH AND COMMUNITY CENTRE
(A COMPANY LIMITED BY GUARANTEE)
Prime
Chartered Accountants
161 Newhall Street
Birmingham
B3 1SW

ST FRANCIS yO￿H AND COMMUNITY CENTRE
CONTENTS OF THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 MARCH 2024
Page
Report of the Trustees
1 to 3
Independent Examinerfs Report
Statement of Flnanclal ActNities
Balance Sheet
6 to 7
Notes to the Financial Statements
8 to 15
Detailed StateTnent of Financial Activities
16 to 17

ST FRANCIS YoufH AND COMMUNITY CENTRE (REGISTERED NUMBER: 08319680)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees who are also directors of the charity for the purposes of the Companie5 Act 2006, present their
report with the financial statements of the chartty for the year ended 31 March 2024. The trustees have
adopted the provisions of Accounting and Reporting by Charities.. StsteffEnt of Recommended Practice
applicable to charities preparing their accounts in accordan￿ with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objects
The charity's objects for the public benefft are specifically restricted to the following:
to further or benefft primarity (but not limited to) tprt)se residing in or n￿r th8 Parish of St Francis, Boumville
without distinction of sex, 88xual orientation. ra￿ or FK)litical, religious or other opintons by a$S￿latIng
togelher the residents and local authortties, voluntary or other organisations in a common effort to advance
educaticn and to provide facilities in the interests of socia welfare for recreation leisure time ttcupation with
the objective of improving the ￿nditionS of life for residents and part￿ulaty (but without limitation) for young
people.
Maln Activities
The main activities are the After Sch￿1 and Holiday Clubs (K@Bcom) arKI Friday Lunch Club organis8d by
the Centre. In addition, facilrties are provided for groups involved in tIE care of young persons and others in
accordance with the above objects. Specrffcalty this includes Hopsoxch Pre-school, adutt leisure classes, the
Rita Cashmore School of Dan￿ and a weekly drop in Art based café.
Publlc benefrt
The DirectO￿[rrusleeS have given careful consideration lo tPE Charity Commission's general guidance on
public benefit and the Centre furthers its objects for the public benefrt as described above.
ACHIEVEMENT AND PERFORMANCE
The income for the year amounted to £227.279 (2023 - £239,476) c￿￿priSed parental fe8s. grants and
rental for the use of the Centre. Aso indud8d in this is other income of £5.000 {2023 - £5,000), which is made
up of Employmerrt Allowan￿.
Expenditure was £227,674 (2023 - £191.508) during the year which produced a deficit of £395 <2023 - surplus
£47,967) before n6t gain on investments of £1,486 (2023 - loss of £581).
At 31st March 2024 the net assets were £149.279 (2023 - £148.188). This figure represented Unrestricted
Funds of £3S,742 (2023 - £26,735) plus Restricted Funds of £12,848 (2023 - £20,811). The Restrictéd Funds
are for the Friday Lunch Club, to ensure its continuation to provide a weakly meeting and lunch venue for the
elderly, for the Youth Club to further develop work with the youth ￿¢tOr and for Pop Up Art. The Duke of
Edinburgh Award Scheme was wound down and closed during the year.
There are also Designated Funds of £%.689 (2023 - £100.642) which consists of a 3 month operational cost
reserve of £50,000 (2023 - £50,000), £17.659 (2023 - £19.325} youth fund, £1,317 <2023 - £1,317) lunch club,
and £17,713 {2023 - £25,000) for planned Maintenan￿ pro1￿.
During the prior year, the Trustee's approved the creation of a new desvJnat&J fijnd. The Renewal fund is
intended to be used as a sinking fund for the anticipated repla￿ment of the Centre's heating system. At 31 st
March 2024 the fvnd stood a £10,000 (2023 - £5.000).
FINANCIAL REVIEW
Principal fundlng sources
The Charity's principal funding source is income from provision of after sch￿1 and holiday clubs.
Inveslment policy and objectives
The Charity's invesknent relates to shareholding in the CBF Church of England Investrnent Fund. At th8
balance sheet date the Charity's investment portfolio a market value of £17,921.
Page 1

ST FRANCIS YOUTH AND COMMUNITY CENTRE (REGISTERED NUMBER: 08319680)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Reserves pollcy
As stated above the unrestricted and designated ftjnds amounted to £136,431 at 31st March 2024 {2023
£127,377). The general furKI is the worting capitsl of the Centre. The designated funds ￿e as follows".
Maintenance- For planned maintenartt projects and regular maintenance needs of th8 Centre.
3 Month Operating Reserve - This y￿uld cover all closing down, operational and rajundancy costs of the
Centr8 for 3 months, should the business have to cease.
Youth Fund - To ￿rther develop ￿rk with the youth sector.
Lunch Club - Designated furmjs for the Friday Lunch Club in addition to the reSt￿ted fund for th8 same
purpose.
Renewal Fund - For anticipated replacernent of the Centre's heating syslem and other significant property
renewals.
All the funds are summarised in note 12. The directorsltrustees consider the general fund of £39,742 (2023
£26.735) is an appropriate level of reserves subject to the ajditional designated funds, which the
directcrsftrustees keep under constant revi￿.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Goveming document etc
The organisation is a charitable company limited by guarantee, incorporated on 5th December 2012 and
registered as a charity on 23rd August 2013. The company began trading on 1st April 2015. The company
was estsblished under a Memorandum of Association which established the objects and powe￿ cf the
Charitable Company and rs goveffled under its Articles of Association. In the event of the company being
wound up, members ar8 required to contribute ￿ arrount rKrt exceeding £1.
Recrultsnent and appolntment of Directors and Trustees
The Directors of the c(Thpany are also charity trustees for the purFoses of charity law and under the
cornpany's Articles are known as charity members. The ￿ard comprises up to seven directo￿l￿$teeS
appointed by the Parochial Church Council, up to seven directorsnrustees appointed by the board and the
Vicar of St Francis Boumvill8.
All directorsltrustees of the charitable company give Iheir time voluntarily and retsNed no benefits frcrfn the
chartty.
Any expenses redaimed from the charity ar8 set out in note 5 to the financia statements.
Organisational structure
The charity is small, administratK)n being carried out by Centre staff. overseen by the directorsltrustees who
meet 34 times through the year.
Risks
The directorsftrustees have a duty to identity and review the risks to which the charitable company is exposed
and to ensure appropriate controls are in pla￿ to provide reasonable assurance against fraud and error.
There are no major risks identified by the directorsftrustees.
Pay Policy for Sentor Staff
The directors consider the board of direciors. are thé Charitys trustees. and the senior management
team comprise the key management personnel of the chartty of directing and cont￿)llIng, running and
q)erating the Charity on a day to day basis. All directors give of their time freely and no diredor recewed
remuneration in the year.
The pay of senior staff is reviewed annualty and rN)mialy increased in accordance with average &amings.
Page 2

ST FRANCIS YOUTH AND COMMUNITY CEKfRE (REGISTERED NUMBER: 08319680)
REPORT OF THE TRUSTEES
FOR THEYEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
08319680 (England and Wales)
Registered Charity number
1153521
Registered office
Sycamre Road
Boumville
Birmingham
United Kingdom
B30 2AA
Trustees
Rev Canon R M
Wharton
MrWGRi
MrJ D Pickup
Mr P E Penrose
Mrw D Mason
Ms T Mitchell
Mr R A L Wilford
Ms A Nicholls
Mrs R Sangha
Mr D R Thomas
Chair
Vice Chair
Board Appointee
PCC Appointee
PCC Appoinl8e
Board Appointee
PCC Appointee
Board Appointee
Board Appoint
PCC Appoint
- resigned 12.03.2024
Independent Examiner
Prime
Chartered Accountants
161 Newhall Street
Birmingham
B3 1SW
Bankers
Lloyds Bank Plc,
University of Birmingham.
Bimiingham
Company and Mlnute Secretary
Carol Glynn
Finance manager
Joanne Else
This report has been prepared in accordan￿ with the special provisions of Part 15 of the Companies Act
20tA relating to small companies.
[1 eo.4nd signed on its behalf by..
Approved by order of the board of trustees on ...
Rev Canon R M ￿￿lart0
wstee
Page 3

INDEPENDEpif EXAMINER'S REPORT TO THE TRUSTEES OF
ST FRANCIS YOUTH AND COMMUNITY CENTRE (REGISTERED NUMBER: 08319680)
Independent examlnerfs report to the trustees of St Francis Y¢)uth And Community Centre ('the
Company,)
I report to the Chanty trustees on my examination of the accounts of the Ccynpany for the year ended
31 March 2024.
Responslbllltles and basis of report
As the charity's trustees of the Company (and a150 ts directors for the purposes of company law) you are
responsible for the preparation o* the accounts in accordan￿ wth the r4uirements of the Compani8s Act
2006 (Ihe 2006 Acl,).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the
2006 Act and are eligible for independent examination. I report in respect of my examination of your charitls
accounts as carried out under Section 145 of the CharTties Ad 2011 {'the 2011 Aci,). In carrying out my
examination I have followed the Directions given by the Charty Commission under Section 145(5) Ib) of the
2011 Act.
Independent examinerfs ststement
I have completed my examination. I confjmi that no matters have ccThe to my attention in connection with the
examination giving me cause to believe:
accounting records were not kept in respect of the Company as required by Section 386 of the 2006
Act". or
the accounts do not accord with those records. or
the accounts do nct cOrnp￿ with the accounting requirements of Section 396 of the 2006 Act other
than any requirement that the accounts give a tnje and fair view which is not a matter considered as
part of an independent examination; or
the accourts have not been prepared in accordance with the meth(¥Js and principles of the Statement
of Recommended Practice for accounting and reporting by charities (applicable to Char￿leS prepartng
their accounts in a¢X0rdan￿ with the Financial Reporting Standard applicable in the UK and Republic
of Ireland (FRS 102)).
I have no cOn￿mS and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a prcper understanding of the aco)unts to be
reached.
Paul Guise FCCA
Prime
Chartered Accountants
161 Newhall Street
Birmingham
B3 1SW
Data..
27 November 2024
Page 4

ST FRANCIS YoufH AND COMMUNITh cE￿rRE
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEARENDED 31 MARCH 2024
2024
Total
funds
2023
Total
funds
Unrestricted Designated Restricled
fund
funds
funds
Notes
INCOME AND
ENDOWMENTS FROM
Voluntary income
80
3,919
3.999
40,502
Charitable actlvltles
Charitable activities
211,098
1,277
212.375
190.295
Activities for ganerating funds 2
Inveslment income
Other income
3,027
652
5,000
2,357
5,000
2.357
5,000
Total
222,083
5,196
227.279
239,476
EXPENDITURE ON
Charitable acttvities
Charitsble actwities
193.562
10,147
224.662
189,S51
other
3,012
3,012
1,857
Total
193.562
20.953
13,159
227.674
191,508
Net gainslllosses) on
investments
1.486
1,486
1581)
NET
INCOMEI{EXPENDITURE)
Transfers between funds
30,007
(17,000)
(20,953)
17,01)0
(7,963)
1,091
47.387
12
Net movement in funds
13,007
13,953)
(7,963)
1,091
47,387
RECONCIUATION OF
FUNDS
Total funds brought fornjard
26,735
100.642
20,811
148.188
100,801
TOTAL FUNDS CARRIED
FORWARD
39.742
96,689
12,848
149.279
148,188
The notes fom part of these financial statements
Page 5

ST FRANCIS YOUTH AND COMMUNITY CENTRE (REGISTERED NUMBER: 083196801
BALANCE SHEET
31 MARCH 2024
2024
2023
Notes
FIXED ASSETS
Tangible assets
Investments
1,156
18,434
17.921
19,161
17,590
CURRENT ASSETS
Debtors
Cash at bank and in hand
6,509
132.138
7,122
140,031
138.647
147,153
CREDITORS
Amounts falling due within one year
10
(8,529)
(16,555)
NET CURRENT ASSETS
130,118
130,598
TOTAL ASSEfs LESS CURRENT
LIABILITIES
149.279
148,188
NET ASSETS
149,279
148,188
FUNDS
Unrestricted fiJnds.'
General fund
Maintenance (Designated)
Youth Project (Designated)
3 Months Operating Costs (Designated)
Lunch Club (Designated)
Renewal fund
12
39,742
17,713
17,659
50,000
1,317
10,000
26,735
25,000
19,325
50,000
1,317
5,000
136,431
127,377
Restricted funds
12,848
20,811
TOTAL FUNDS
149,279
148,188
The charitable company is entitled to exemption from audit under Seclion 477 of the Companies Act 2006 for
the year ended 31 March 2024.
The members have nol required the company to obtain an audit of its financial statements for the year ended
31 March 2024 in accordance with SectL)n 476 of the C￿MpanieS Act 2006.
The notes fonn part of these financial statements
PaJe 6
continued...

ST FRANCIS YOUTH AND COMMUNITY CENTRE (REGISTERED NUMBER: 08319680)
BALANCE SHEET- continued
31 MARCH 2024
The trustees acknowledge their responsibilities for
(a)
ensuring that the charitable company keeps accountiig records Ihat comply with Sections 386 and 387
of the Companies Act 2CHJ6 and
(b) preparing financial statements which give a true and fair view of the state of affair5 of the charitable
company as at the end of each financial year and of its surplus or defictt for each financial year in
accordance with the requirements of Sections 394 395 and which olhepmse comply wrth the
requirements of the Companies Act 20CE relating to financial statements, so far as applicable to the
chariiable company.
These financial statements have been prepared in accordan￿ with the provisions applicable to charitable
companies subject to the small Compani￿ regime.
The finanGkg1 staknents were approved by the Board of Trustees and athhorised for issue on
1.Il..trj￿U￿a1Lb￿r.-.&?*and V￿re signed on ts behalf by:
Rev Canon R M Mtharton - Trust
The notes form part of these financial ststements
Page 7

ST FRANCIS YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
AccouKfiNG POUCIES
Basis of preparing the financial statements
The financial statements of the Charitab￿ company, which is a public benefrt entty under FRS 102.
have been prepared in accordance with Ihe Charitses SORP (FRS 102) 'Ac¢ounting and Reporting by
Chartbes: Statemenl of Recommended prad[￿ applicable to charities preparing their accounts in
accordance with the Financial ReForting Standard applicable in the UK and Republic of Ireland {FRS
102) (effective 1 January 2019),, Financial Reporting Standard 102 'The Financial Reporting Standard
appli12ble in the UK and Republic of Ireland, the Companies Act 2006. The financial ststements
have b&n p￿pared under the historical cost convention, with the exception of investrnents vthich are
included at market value, as modrfEd by the r￿￿luatIOn of certain assets.
Recognition of incoming resources
All income is re￿gnised in the Statement of Financial Activities once the charty has entitl￿ent to the
funds, rt is probable that the income will be received and the arrK)unt can be measured reliably.
In¢oming Resources with Related Expendlture
Where incA)ming resources have related expenditure (as with fundraising). the incoming resources and
related expenditure are reported gross in the Statement of Financial Activities.
Bank Interest Received
This is induded in the financral statements when receivable
Expenditure
Liabilities are recognised as expendrture as s(y)n as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that a transfer of eccnomic benefits will be
required in settlement and the amount of the obligabon can be measured r81iably. Expendtture is
accounted for on an accruals basis and has been dassffied under headings that aggregate all cost
related to the category. Where costs cannot be directly attributed to particular headings they have been
allocated to adivities on a basis consistent with the use of resources. Expenditure includes VAT. which
cannot be recovered.
Adminlstrdllon and other costs (Includlng support costs)
Administration comprises managemént expenses for the running of the Centre itself. Other costs
(including support costs) comprise expenditure to facilitate use of the Centre. All costs have been
all¢xated on a basis o)nsistent wth the use of rescrtjrces.
Fixed assets
Fixed Assets (excluding invesknents) are stated at cost less accumulated depreciation. Individual
items of equipment with a purchase price of £5Cb) or less are wriiten off wh8n the asset is acquir8d.
Equipment used within the Centre is depreciated on a straight line basis over 4 years.
Investments held as fixed assets are revalued at mid4narket value at the balance sh*t date and the
gain or loss taken to the Statement of Financial Activities
Taxation
As a charity. St Francis Youth and Community Centre is exempt from cory)oration tax on its charitable
activities.
Fund accounting
Unrestricted funds can be used in aCcorda[￿e ￿fjth the charitable objectives at the discrèlion of the
trustees.
Designated funds represent funds set ￿de for particular purposes. The mantenan￿ Fund is used for
the larger regular maintenance needs of the Centre and the 3 Month Operational Cost Reserve
contains funds to wver any redundancy payments and operat￿nal costs needed in the future. The
Youth Fund is used to undemrite the work of the youth worker.
Page 8
continued...

ST FRANCIS YOLrrH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can onty be used for particular restricted purposes within the obj￿tS of the charity.
Restrictions arise when spectfied by the donc* or when funds are raised for particular restricted
purposes.
Hire purchase and leasing ¢ommitnxnts
Rentals paid under operating leases are charged lo the Statement of Financial Adivities on a straight
line basis over the peritsj of th8 lease.
Penslon costs and other post4etirement benefts
The charitable company operates a defined conlributvJn pension scheme. Contributions payable to the
charitable company's pension scheme are charged to the Statement of Financial Activtties in the
period to which they re￿e.
Current assets
Amounts owing to St Francis Centre at 31* March in ￿pect of fees, lettTngs or other income are
shown as debtors less provisions for the amounts that may prove uncollectable.
Short-tenn deposits include cash held on deposrt at Lloyds Bank.
Going concem
The accounts have prepared on the basis of being a going con￿rn as outlined in the Report of
the Trustees.
Impainnent of assets
At each reporting date r￿ed assets a￿ reMeNed to determine vthether there is any indication that
those assets have suffered an impairment loss. If there Fs an indication of Possible impairment, the
recoverable amount of any affected asset is estimated and compared wrth its carrying amount. If
estimated recoverable amount is Iw, the carying amount is reduced to tts estimated r￿Verable
amount. and an impainnent loss is recognisal immediatety in the Ststement of Financial Activities.
Donatsd servlces
Donated professional ServI￿S and donat￿￿ facilities are re¢&Jnised as income when the charity has
control over the ttem, any conditiorts associated with the donated item have been m8t and th& receipt
of economic benefft can be measur&J reliably. In %cordan￿ with the Charities SORP (FRS 102), the
gener81 volunte8r time of volunteers is not reoyJnised. Please refer to the RepJrt of Ihe Trusteas for
more information ab¢xrt the contribution of volunteers.
ACTMTIES FOR GENERATING FUNDS
2024
2023
Fundraising
Coffee Bar
784
2,764
681
3,027
Page 9
continued...

ST FRANCIS YOUTH AND COMMUNIIY CEKfRE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
INVESTMENT INCO
2024
2023
Dividends
Interest
476
1,881
652
2,357
652
NET INCOMEI(EXPENDITURE
Net incomel(expenditure) is stated after chargingl<crediiing):
2024
2023
Depreciation - owned assets
Hire of plant and machinery
Independent examiner remuneration
SaLgrtes and wages
Social security costs
556
3,012
1,920
160,340
6,941
314
1,857
720
127,478
5,635
TRUSTEES. REMUNERATJON AND BENEFITS
There were no trustees, remuneration or other tenefits for the year ended 31 March 2024 nor for the
year ende(131 March 2023.
Trustees, exp8ns8S
There were no trustees. expenses paid for the year ended 31 March 2024 nor for the year ended
31 March 2023.
STAFF COSTS AND AVERAGE NUMBER OF EMPLOYEES
All staff are employed by the cent￿ on a part time basis. The average number of employees during
the year, calculated on the basis of full time equivaents. was as follows..
2024
2023
K@Boom
Centre running and administration
Cooking and cleaning
Youth
Total
The chanty administer contribLrtions to a stakeholder pension scheme. In line wth recent changes to
legislation, eligib￿ staff were opted in to this scheme as at 1 st August 2017. The Centre contributes
3 /0 for each of the employees who have chosen to stay in the scheme.
Page 10
continued...

ST FRANCIS YOLrrH AND COMMUNITY CE￿RE
NOTES TO THE FINANCIAL STATEMEPtrs -continued
FOR THE YEAR ENDED 31 MARCH 2024
TANGIBLE FIXED ASSETS
Offic
Equipment
COST
At 1 April 2023
Additions
9,364
At 31 March 2024
10.004
DEPRECIATION
At 1 April 2023
Charge for year
B,208
556
At 31 March 2024
8,764
NET BOOK VALUE
At 31 March 2024
1,240
At 31 March 2023
1.156
FIXED ASSET INVESTMENTS
Inv8Stments
MARKET VALUE
At 1 April 2023
Revaluations
16.434
1,487
At 31 March 2024
17,921
NEf BOOKVALUE
At 31 Ma￿h 2024
17,921
At 31 March 2023
16,434
There were no investment assets outshje the UK.
Holdings at 31st March 2024.. T70 shares in the CBF Church of England Investrnent Fund
Cost or valuation at 31 March 2024 is represented by:
Inveslments
Valuation in 2023
Valuation in 2024
16,434
1,487
17,921
Page11
continued...

ST FRANCIS YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE Y￿R ENDED 31 MARCH 2024
DEBTORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2024
2023
Trade Debtors
other Debtor5
Prepayment5
5,366
6,070
1,052
6,509
7,122
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Taxation & Sccial Security
Other creditors
Other Creditors & Acctuals
932
542
1,498
99
14.958
8,529
16,555
11. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2024
Total
funds
2023
Total
frjnds
Unrestricted Designated
fund
funds
Restricted
funds
Fixed assets
Investments
Cu￿ent assets
Cu￿ent liabilities
1,240
17,921
138,647
{8,529)
1,156
16,434
147,153
(16,5551
17,921
29.110
{8,529)
96,689
12048
39.742
%,689
12.848
149,279
148,188
Page 12
Continued...

ST FRANCIS YOLrrH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEARENDED31 MARCH 2024
12. MOVEMENT IN FUNDS
Net
rnovement
in funds
Transfers
be￿en
fijnds
At
31.3.24
At 1.4.23
Unrestricted funds
General ftjnd
Maintenance (Designated)
Youth Project (Designated)
3 Months Operating Costs
(Designated)
Lunch Club (Designated)
Renewal fund
26,735
25,000
19,325
30.007
{19.287)
(1.666)
(17,000)
12,000
39,742
17,713
17,659
50,000
1.317
5.(KJO
50,000
1,317
10,000
s,000
127.377
9,OS4
138.431
Restricted funds
Lunch Club
Pop up Art
Duke of Edinburgh Award Scheme
Fund
Kitchen
11,232
1,995
{5.643)
{1.736}
5,589
259
<584)
7,000
7,000
20,811
(7,963)
12,848
TOTAL FUNDS
148,188
1,091
149,279
Net movement in funds, included in the above are as follows..
Incoming
resourc
Resources
expended
Gains and
losses
Movement
in funds
Unrestricted funds
General fund
Mainlenance (Designated)
Youth Project (Designated)
222,083
{193,562)
119.287)
{1,6661
1A86
30,007
(19,287)
11,886)
222,083
(214,515)
1A86
9,054
Restricted funds
Lunch Club
Pop up Art
Duke of Edinburgh Award Scheme
Fund
3,920
1.276
(9,563)
(3,012)
(5,643
11,736
(584)
(584)
5.196
(13,159)
17.963)
TOTAL FUNDS
227,279
(227,674)
1,486
1.091
Page 13
continued..

ST FRANCIS YOUTH AND COMMUNITY CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
12. MOVEMENT IN FUNDS - contlnued
ComparatiV88 for movement In funds
Net
movement
in fvnds
Transfers
etween
funds
At
31_3.23
At 1.4.22
Unr8stricted funds
General fund
Maintenanc£ (Designated)
YoLrth Project (Designated)
3 Months Operats'ng Costs
(Designated)
Lunch Club (Designated)
Ren￿1 fund
8.899
25.000
7,500
{5,000)
26,735
25,000
19,325
11.825
50,0(K)
2,375
50,000
1,317
5.000
(1.058)
5,000
93.774
33,603
127,377
Restricted funds
Lunch Club
Pop up Art
Duke of Edinburgh Awwd Scheme
Fund
Kitchen
2.624
3,135
8,608
(1.140)
11,232
1.995
1,268
(684)
7,000
7,000
7,027
13,784
20.811
TOTAL FUNOS
1￿.801
47,387
148,188
Comparative net movement in funds. included in ￿ above are as folk)ws:
Resour￿$
expended
Incoming
resources
Gains and
losses
Movement
in funds
Unrestricted funds
General fund
Youth Project (DeS1gr￿ted)
Lunch Club (DesvJnated)
203.546
12,215
(180,129)
(390)
(1,058)
(581)
11.825
11,058)
215.761
(181,577)
(581)
33,603
Restrlcted funds
Lunch Club
Pop up Art
Duke of Edinburgh Award Scheme
Fund
Kitchen
15,474
1.241
(6,866)
(2,381)
8,608
(1,140)
{684)
(684)
7,000
7.000
23.715
(9.931)
13,784
TOTAL FUNDS
239,476
(191,508)
(581)
47,387
Fund d•talls
nated Funds:
The maintenan￿ Fund is used for ongoing Maintenan￿ of the Centre.
Page 14
continu8d...

ST FRANCIS YOUTH AND COMMUNITf CENTRE
NOTES TO THE FINANCIAL STATEMEKfs - continued
FOR THE YEAR ENDED 31 MARCH 2024
12. MOVEMENT IN FUNDS-¢ontinued
The 3 Month Operating Cost Reserve Fund is to cover costs of the ￿ntre for 3 months should the
business have to ￿aSe.
The designated Lunch Club Fund is for funds set aside for the use of the Lunch Club separate to those
funds that are restricted.
The Youth Fund is designated for youth work.
The renewal fund is designated for heating repairs.
Restrict
nds..
The Lunch Club Fund is restricted and used Sole￿ for the club attended by older adults on a Friday.
The Pop Up Art Fund is restricted for use in various arts and crafts classes.
The Duke of Edinburgh Award Scheme Fund is to be towards this scheme.
13. RELATED PARTY DISCLOSURES
No trustee or other person related to the charty had any personal interest in any contract or
transaction entered into by the chanty during the year.
Transactions betsveen St Francis Youth and Comunty Centre and the Parc¢hial Church Council of
the Ecclesiastical Parish of Sl Frar￿lS of Assisi. Bwmville (PCC Boumvil￿) as a related party are as
follows..
Relationship
Description
2023
2023
Owner of building
Reimbursement to PCC Boumville for
heating, lighting. printing & plKstocopies
Reimbursement from PCC Boumville for
the shared costs of emFAoying the treasurer
and parish administrator.
{8.831
(10.874)
Employment of
staff
17,565
14,244
Total
8.734
3,370
As at 31 sl March 2024 there was nothing due from St Francis Centre to PCC Bournville (31st Ma￿h
2023.. £Nil).
St Francis Centre paid no rental to PCC Boumville for the use of the St Francis Centre buildings <31st
March 2023.. £Nil).
Page15

ST FRANCIS YOUTH AND COMMUNITY CEMfRE
DETAILED STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 MARCH 2024
2024
Totsl
funds
2023
Total
nds
Unrestrided
funds
Restricted
funds
INCOME AND ENDOWMENTS
Voluntary incom8
Donations
Grants- Lunch Club
Grants- Centre
Lunch Club- Donations
80
5,031
12,797
20,000
2,674
91)0
3.019
3,019
3.919
40,502
Activities for generating funds
Fundraising
Coffee Bar
784
2,764
681
2,764
3,027
Investment income
Dividends
Interest
476
1,881
476
1,881
652
2,357
2.357
652
Charitsble activltles
After School Club Fees
Holiday Club F
Centre Rent - Hopscotch
Centre Rent- Leisure Classes
Centre Rent- Dance Club
Centre Rent- Youth
Private Lettings
Other Regular Lettings
132.438
32.S17
16,706
9.532
10.386
132.438
32,617
16,706
10,809
10,386
120,518
27,168
15,976
9,748
7,835
365
2,974
5,711
1.277
7.479
7A79
211.098
1.277
212,375
190,295
Other income
Employment allowan
5,(M)O
5.000
5,000
Total incoming resources
222,083
5,196
227,279
239,476
EXPENDITURE
Charitable activities
K@Boom Salaries (incl Er5 Nl)
K@Boom General
Carried fO￿ard
104,752
7,698
112,450
104,752
7,698
112,450
86,128
6,907
93,035
This page does not form part of Ihe statutory financial statements
Page 16

ST FRANCIS YOUTH AND COMMUNITY CEKfRE
DETAILED STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 MARCH 2024
2024
Totsl
funds
2023
Total
funds
Unrestrict&J Restricted
funds
funds
Charitable activities
Brought forward
Lunch Club
Youth expenses
112,450
112,450
9,$63
93,035
7,925
1,074
9.563
3,665
116,115
10,147
126,262
102,034
Other
Hire of plant and machinery
3,012
3,012
1,857
Govemance and running costs
Govemance and running costs
Salaries
Pensions
Insurance
Heat. Light & Water
Internet & Phone
Printing, Stationery & Postage
Advertising & Webs"rte
Independent Examinerfs Fee
Professional Fees
Cleaning
Building Repairs & Maintenance
Equipment Purchase & Repair
Computers & So￿are
General
Refuse & Recycling Collection
Consumables
Human Resources & Recruitment
Bank Charges
offi￿ Equipment
41883
2,419
3,T17
8,896
2.382
951
31)0
1,920
2.816
3,902
19,017
153
3,280
2,865
1.787
327
42,883
2,419
3.777
8.896
2,382
951
300
1,920
2,816
3,902
19,017
153
3,280
2,865
1,787
327
41.590
2.850
3.590
11.617
787
795
720
3,029
2,519
7,267
503
3,823
3,881
935
662
539
190
314
169
556
169
556
98,400
87,617
Total resources expended
214.515
13,159
227,674
191,508
Net incomel(expenditure)
7,568
17,963)
1395)
47,988
This page does not form part of the statutory financial ststements
Page 17