OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-4
Independent
Auditor's
Report on the Financial Statements 5-8
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11-23

REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30SEPTEMBER 2021
Trustees Lord Beaverbrook, Chairman
Lady Beaverbrook
The Hon Mr M Aitken
The Hon Mrs L Levi
MrJEA Kidd
The Hon Mr A RAitken
The Hon Ms CAitken
Charity registered
number 1153470
Principal oNce 19Crown Passage
London
SW1Y6PP
Chief executive Miss JSFord
Independent auditor MHA Maclntyre Hudson
Chartered
Accountants
2 London Wall Place
London
EC2Y 5AU
Bankers C Hoare8 Co
London
EC4R4TT
CAF Bank
West Mailing
Kent
ME194JQ
Solicitors Fieldfisher
LLP
Riverbank
House
2 Swan Lane
London
EC4R 3TT
Custodians Canaccord
Genuity
41 Lothbury
London
EC2R 7AE
Investment Managers Whitley Asset Management
116Princedale Road
Notting
Hill
London
W11 4NH

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note F f.
Income from:
Investments 76,212 76,212 78,215
Total income 76,212 76,212 78,215
Expenditure
on:
Investment
management
costs 81,709 81,709 81,976
Charitable
activities
4,5,8 495,839 495,839 466,623
Other expenditure
-depreciation
44,852 44,852 3,723
Total expenditure 622,400 622,400 552,322
Net expenditure
before
net gains on investments (546,188) (546,188) (474,107)
Net gains on investments 1,875,481 1,875,481 996,313
Net movement
in funds
1,329,293 1,329,293 522,206
Reconciliation
offunds:
Total funds brought
forward
13,856,982 13,856,982 13,334,776
Net movement
in funds
1,329,293 1,329,293 522,206
Total funds carried forward 15,186,275 15,186,275 13,856,982

Note 2021f 2020
Fixed assets
Tangible assets 10 4,280,172 2,432,818
Investments 11 12,044,673 11,193,16?
16,324,845 13,625,985
Current assets
Debtors 12 36,000 36,000
Cash at bank and in hand 198,456 198,997
234,456 234,997
Creditors: amounts falling due within one
year 13 (41,000) (4,000)
Net current assets 193,456 230,997
Creditors: amounts falling due after more
than one year 14 (1,332,026)
Total net assets 15,186,275 13,856,982
Charity funds
Restricted funds 15
Unrestricted
funds
15 15,186,275 13,856,982
Total funds 15,186,275 13,856,982

Unrestricted Total
funds funds
2021 2021
Rental income 7,868 7,868
Dividends receivable 68,320 68,320
Interest receivable 24 24
76,212 76,212
Unrestricted Total
funds funds
2020 2020
Dividends receivable 72,880 72,880
Interest receivable 5,335 5,335
78,215 78,215
Analysis ofgrants
Grants to Total
Institutions funds
2021
K
2021f
Grants payable 291,903 291,903
Grants to Total
Institutions funds
2020 2020
Grants payable 294,800 294,800

The Charity has made the following
material grants to
institutions
during the year:
2021 2020
E
Name ofrecipient
English
National
Ballet
20,000 23,500
Charlotte's
BAG
7,500 10,500
RAF Museum,
Hendon
25,000 25,000
PDSA 1,000
Northwood
House
1,750 41,000
World Horse Welfare 5,000 2,100
BASMOM 500 11,000
Place 2Be 25,000 25,000
Billy Fiske Foundation 25,000 25,000
Cardinal
Hume Centre
10,000 10,000
Restart 15,000
Royal Brompton
Hospital
5,000
Beaulieu House 5,500
Bristol Music Trust 16,000
London Screen Academy 40,000
T21 12,000
187,750 199,600
Other grants (under f5,000) 104,153 95,200
291,903 294,800

unrestricted Total
funds funds
2020 2020
466,623 466,623

Unrestricted Total
funds funds
2021 2021
Archiving costs 26,233 26,233
Legal costs 9,103 9,'l03
Audit and accountancy 6,712 6,712
Printing, stationery and other office costs 32,199 32,199
Rent 2,596 2,596
Insurance 12,112 12,112
Trustees' expenses 2,403 2,403
Mortgage interest 36,146 36,146
Bank charges 537 537
Total 2021 128041 128,041

Unrestricted Total
funds funds
2020 2020
Archiving costs 33,691 33,691
Legal costs 7,652 7,652
Audit and accountancy 6,332 6,332
Printing, stationery and other office costs 7,161 7,161
Rent 42,550 42,550
Insurance 3,301 3,301
Trustees' expenses 56 56
Bank charges 238 238
Total 2020 100,981 100,981
Auditor's remuneration and governance costs
2021 2020
K
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 5,400 5,260

2021 2020
Wages and salaries 67,663 62,307
Social security costs 4,093 2,933
Contribution to defined contribution pension schemes 3,000 3,000
Private health insurance 2,703 2,602
77,459 70,842
2021 2020
No. No.

2021 2020
No. No.

Heritage Freehold Office
assets property equipment Total
K E
Cost or valuation
At 1 October 2020 2,421,650 17,185 2,438,835
Additions 2,102,992 3,604 2,106,596
Revaluations (214,390) (214,390)
At 30September 2021 2,207,260 2,102,992 20,789 4,331,041
Depreciation
At 1 October 2020 6,017 6,017
Charge forthe year 42,060 2,792 44,852
At 30September 2021 42,060 8,809 50,869
Net book value
At 30September 2021 2,207,260 2,060,932 11,980 4,280,172
At30September 2020 2,421,650 11,168 2,432,818

Listed
investmentsf
Cost or valuation
At 1 October 2020 11,193,167
Additions 640,283
Disposals (770,000)
Revaluations 981,223
At 30September 2021 12,044,673
Net book value
At 30September 2021 12,044,673
At30September 2020 11,193,167

2021f 2020f
Due after more than one year
Other debtors 36,000 36,000
36,000 36,000
13. Creditors: Amounts falling due within one year
2021f 2020
Bank loans 37,000
Accruals and deferred income 4,000 4,000
41,000 4,000

Statement o ffunds - prior y ear
Balance at
Balance at 30
1October Gains/ September
2019f Income
f
Expenditun. f (Losses)f 2020
Unrestricted funds
General Funds - all funds 13,334,776 78,215 (552,322) 996,313 13,856,982
Balance at
Balance at 1 30
October Gains/ September
2020 Income Expenditure (Losses) 2021
E E E E
General funds 13,856,982 76,212 (622,400) 1,875,481 15,186,275
Balance at
Balance at 30
1October Gainsr September
2019f Income
f
Expenditure f (Losses) 2020
General funds 13,334,776 78,215 (552,322) 996,313 13,856,982

Analysis ofnet assets between funds - current year
Unrestricted Total
funds funds
2021 2021
K
Tangible fixed assets 4,280,172 4,280,172
Fixed asset investments 12,044,673 12,044,673
Debtors due after more than one year 36,000 36,000
Current assets 198,456 198,456
Creditors due within one year (41,000) (41,000)
Creditors due in more than one year (1,332,026) (1&332,026)
Total 15,186,275 15,186„275

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2020 2020
Tangible fixed assets 2,432,818 2,432,818
Fixed asset investments 11,193,167 11,193,167
Debtors due after more than one year 36,000 36,000
Current assets 198,997 198,997
Creditors due within one year (4,000) (4,000)
Total 13,856,982 13,856,982