| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report | 2-4 | ||
| Independent Auditor's |
Report | on the Financial Statements | 5-8 |
| Statement of Financial | Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Financial | Statements | 11-23 |
| REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|
| FOR THE YEAR ENDED | 30SEPTEMBER | 2021 | |||
| Trustees | Lord Beaverbrook, | Chairman | |||
| Lady Beaverbrook | |||||
| The Hon Mr M Aitken | |||||
| The Hon Mrs L | Levi | ||||
| MrJEA Kidd | |||||
| The Hon Mr A | RAitken | ||||
| The Hon Ms CAitken | |||||
| Charity registered | |||||
| number | 1153470 | ||||
| Principal oNce | 19Crown Passage | ||||
| London | |||||
| SW1Y6PP | |||||
| Chief executive | Miss JSFord | ||||
| Independent | auditor | MHA Maclntyre | Hudson | ||
| Chartered Accountants |
|||||
| 2 London Wall | Place | ||||
| London | |||||
| EC2Y 5AU | |||||
| Bankers | C Hoare8 Co | ||||
| London | |||||
| EC4R4TT | |||||
| CAF Bank | |||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ | |||||
| Solicitors | Fieldfisher LLP |
||||
| Riverbank House |
|||||
| 2 Swan Lane | |||||
| London | |||||
| EC4R 3TT | |||||
| Custodians | Canaccord Genuity |
||||
| 41 Lothbury | |||||
| London | |||||
| EC2R 7AE | |||||
| Investment | Managers | Whitley Asset Management | |||
| 116Princedale | Road | ||||
| Notting Hill |
|||||
| London | |||||
| W11 4NH |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| Note | F | f. | |||
| Income from: | |||||
| Investments | 76,212 | 76,212 | 78,215 | ||
| Total income | 76,212 | 76,212 | 78,215 | ||
| Expenditure on: |
|||||
| Investment management |
costs | 81,709 | 81,709 | 81,976 | |
| Charitable activities |
4,5,8 | 495,839 | 495,839 | 466,623 | |
| Other expenditure -depreciation |
44,852 | 44,852 | 3,723 | ||
| Total expenditure | 622,400 | 622,400 | 552,322 | ||
| Net expenditure before |
net gains on investments | (546,188) | (546,188) | (474,107) | |
| Net gains on investments | 1,875,481 | 1,875,481 | 996,313 | ||
| Net movement in funds |
1,329,293 | 1,329,293 | 522,206 | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward |
13,856,982 | 13,856,982 | 13,334,776 | ||
| Net movement in funds |
1,329,293 | 1,329,293 | 522,206 | ||
| Total funds carried forward | 15,186,275 | 15,186,275 | 13,856,982 |
| Note | 2021f | 2020 | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 10 | 4,280,172 | 2,432,818 | |||
| Investments | 11 | 12,044,673 | 11,193,16? | |||
| 16,324,845 | 13,625,985 | |||||
| Current assets | ||||||
| Debtors | 12 | 36,000 | 36,000 | |||
| Cash at bank and | in hand | 198,456 | 198,997 | |||
| 234,456 | 234,997 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 13 | (41,000) | (4,000) | |||
| Net current assets | 193,456 | 230,997 | ||||
| Creditors: amounts | falling due after more | |||||
| than one year | 14 | (1,332,026) | ||||
| Total net assets | 15,186,275 | 13,856,982 | ||||
| Charity funds | ||||||
| Restricted funds | 15 | |||||
| Unrestricted funds |
15 | 15,186,275 | 13,856,982 | |||
| Total funds | 15,186,275 | 13,856,982 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| Rental income | 7,868 | 7,868 | |
| Dividends | receivable | 68,320 | 68,320 |
| Interest receivable | 24 | 24 | |
| 76,212 | 76,212 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2020 | 2020 | ||
| Dividends | receivable | 72,880 | 72,880 |
| Interest receivable | 5,335 | 5,335 | |
| 78,215 | 78,215 | ||
| Analysis | ofgrants | ||
| Grants to | Total | ||
| Institutions | funds | ||
| 2021 K |
2021f | ||
| Grants payable | 291,903 | 291,903 | |
| Grants to | Total | ||
| Institutions | funds | ||
| 2020 | 2020 | ||
| Grants payable | 294,800 | 294,800 |
| The Charity has made the following material grants to |
institutions during the year: |
|
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Name ofrecipient | ||
| English National Ballet |
20,000 | 23,500 |
| Charlotte's BAG |
7,500 | 10,500 |
| RAF Museum, Hendon |
25,000 | 25,000 |
| PDSA | 1,000 | |
| Northwood House |
1,750 | 41,000 |
| World Horse Welfare | 5,000 | 2,100 |
| BASMOM | 500 | 11,000 |
| Place 2Be | 25,000 | 25,000 |
| Billy Fiske Foundation | 25,000 | 25,000 |
| Cardinal Hume Centre |
10,000 | 10,000 |
| Restart | 15,000 | |
| Royal Brompton Hospital |
5,000 | |
| Beaulieu House | 5,500 | |
| Bristol Music Trust | 16,000 | |
| London Screen Academy | 40,000 | |
| T21 | 12,000 | |
| 187,750 | 199,600 | |
| Other grants (under f5,000) | 104,153 | 95,200 |
| 291,903 | 294,800 |
| unrestricted | Total |
|---|---|
| funds | funds |
| 2020 | 2020 |
| 466,623 | 466,623 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| Archiving costs | 26,233 | 26,233 | |
| Legal costs | 9,103 | 9,'l03 | |
| Audit and accountancy | 6,712 | 6,712 | |
| Printing, stationery | and other office costs | 32,199 | 32,199 |
| Rent | 2,596 | 2,596 | |
| Insurance | 12,112 | 12,112 | |
| Trustees' expenses | 2,403 | 2,403 | |
| Mortgage interest | 36,146 | 36,146 | |
| Bank charges | 537 | 537 | |
| Total 2021 | 128041 | 128,041 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2020 | ||||||
| Archiving | costs | 33,691 | 33,691 | ||||
| Legal costs | 7,652 | 7,652 | |||||
| Audit and | accountancy | 6,332 | 6,332 | ||||
| Printing, stationery | and | other | office costs | 7,161 | 7,161 | ||
| Rent | 42,550 | 42,550 | |||||
| Insurance | 3,301 | 3,301 | |||||
| Trustees' | expenses | 56 | 56 | ||||
| Bank charges | 238 | 238 | |||||
| Total 2020 | 100,981 | 100,981 | |||||
| Auditor's | remuneration | and | governance costs | ||||
| 2021 | 2020 | ||||||
| K | |||||||
| Fees payable to the Charity's | auditor for the audit ofthe Charity's | annual | |||||
| accounts | 5,400 | 5,260 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Wages and | salaries | 67,663 | 62,307 | |
| Social security costs | 4,093 | 2,933 | ||
| Contribution | to defined contribution | pension schemes | 3,000 | 3,000 |
| Private health insurance | 2,703 | 2,602 | ||
| 77,459 | 70,842 |
| 2021 | 2020 |
|---|---|
| No. | No. |
| 2021 | 2020 |
|---|---|
| No. | No. |
| Heritage | Freehold | Office | ||
|---|---|---|---|---|
| assets | property | equipment | Total | |
| K | E | |||
| Cost or valuation | ||||
| At 1 October 2020 | 2,421,650 | 17,185 | 2,438,835 | |
| Additions | 2,102,992 | 3,604 | 2,106,596 | |
| Revaluations | (214,390) | (214,390) | ||
| At 30September 2021 | 2,207,260 | 2,102,992 | 20,789 | 4,331,041 |
| Depreciation | ||||
| At 1 October 2020 | 6,017 | 6,017 | ||
| Charge forthe year | 42,060 | 2,792 | 44,852 | |
| At 30September 2021 | 42,060 | 8,809 | 50,869 | |
| Net book value | ||||
| At 30September 2021 | 2,207,260 | 2,060,932 | 11,980 | 4,280,172 |
| At30September 2020 | 2,421,650 | 11,168 | 2,432,818 |
| Listed | |
|---|---|
| investmentsf | |
| Cost or valuation | |
| At 1 October 2020 | 11,193,167 |
| Additions | 640,283 |
| Disposals | (770,000) |
| Revaluations | 981,223 |
| At 30September 2021 | 12,044,673 |
| Net book value | |
| At 30September 2021 | 12,044,673 |
| At30September 2020 | 11,193,167 |
| 2021f | 2020f | |
|---|---|---|
| Due after more than one year | ||
| Other debtors | 36,000 | 36,000 |
| 36,000 | 36,000 |
| 13. | Creditors: Amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021f | 2020 | |||
| Bank loans | 37,000 | |||
| Accruals and deferred | income | 4,000 | 4,000 | |
| 41,000 | 4,000 |
| Statement o | ffunds - prior y | ear | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 30 | ||||||
| 1October | Gains/ | September | |||||
| 2019f | Income f |
Expenditun. | f | (Losses)f | 2020 | ||
| Unrestricted | funds | ||||||
| General Funds - all funds | 13,334,776 | 78,215 | (552,322) | 996,313 | 13,856,982 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 30 | |||||
| October | Gains/ | September | ||||
| 2020 | Income | Expenditure | (Losses) | 2021 | ||
| E | E | E | E | |||
| General | funds | 13,856,982 | 76,212 | (622,400) | 1,875,481 | 15,186,275 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | 30 | ||||||
| 1October | Gainsr | September | |||||
| 2019f | Income f |
Expenditure | f | (Losses) | 2020 | ||
| General | funds | 13,334,776 | 78,215 | (552,322) | 996,313 | 13,856,982 |
| Analysis ofnet assets between funds - current year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| K | ||
| Tangible fixed assets | 4,280,172 | 4,280,172 |
| Fixed asset investments | 12,044,673 | 12,044,673 |
| Debtors due after more than one year | 36,000 | 36,000 |
| Current assets | 198,456 | 198,456 |
| Creditors due within one year | (41,000) | (41,000) |
| Creditors due in more than one year | (1,332,026) | (1&332,026) |
| Total | 15,186,275 | 15,186„275 |
| Analysis ofnet assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| Tangible fixed assets | 2,432,818 | 2,432,818 |
| Fixed asset investments | 11,193,167 | 11,193,167 |
| Debtors due after more than one year | 36,000 | 36,000 |
| Current assets | 198,997 | 198,997 |
| Creditors due within one year | (4,000) | (4,000) |
| Total | 13,856,982 | 13,856,982 |