OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-4
Independent
Auditor's
Report on the Financial Statements 5-7
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10-22

Trustees Lord Beaverbrook, Lord Beaverbrook, Chairman
Lady Beaverbrook
The Hon Mr M Aitken
The Hon Mrs L Levi
MrJEA Kidd
The Hon Mr ARAitken
The Hon Ms C Aitken
Charity registered
number 1153470
Principal office 1SCrown Passage
London
SW1Y6PP
Chief executive Miss JSFord
Independent auditor MHA Maclntyre Hudson
Chartered
Accountants
2 London Wall Place
London
EC2Y5AU
Bankers C Hoare &Co
London
EC4R 4TT
CAF Bank
West Mailing
Kent
ME194JQ
Solicitors Fieldfisher
LLP
Riverbank
House
2 Swan Lane
London
EC4R 3TT
Custodians Canaccord
Genuity
41 Lothbury
London
EC2R 7AE
Investment Managers Whitley Asset Management
116Princedale Road
Notting
Hill
London
W11 4NH

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note R
Income from:
Investments 78,215 78,215 86,470
Total income 78,215 78,216 86,470
Expenditure
on:
Investment
management
costs 81,976 81,976 43,810
Charitable
activities
466,623 466,623 440,748
Other expenditure - depreciation 3,723 3723 1,722
Total expenditure 552,322 552,322 486,280
Net gains/(losses) on investments 996,313 996,313 (44,684)
Net movement
in
funds 522,206 522,206 (444,494)
Reconciliation
of
funds:
Total funds brought forward 13,334&776 13,334,776 13,779,270
Net movement
in funds
522,206 522,206 (444,494)
Total funds carried forward 13,856,982 13,856,982 13,334,776

Unrestncted Total
funds funds
2019f 2019
Dividends receivable ?4,671 74,671
Interest receivable 11,799 11,799
86,470 86,470
Analysis ofgrants
Grants to Total
Institutions funds
2020 2020
Grants payable 294,800 294,800
Grants to Totat
lnstituti'ons funds
2019 2019
Grants payable 227,455 227,455

2020 2019
K
Name ofrecipient
English National Ballet 23,500 25,000
Battle ofBritain Memorial Trust 10,000
SSAFA 10000
Charlotte's
BAG
10,500 6,500
LChapman 10,000
RAF Museum, Hendon 25,000 25,000
PDSA 1,000 7,500
Northwood
House
41,000 40,000
World House Welfare 2,100 20,000
BASMOM 11,000 10,000
Place 2Be 25,000
Billy Fiske Foundation 25,000
Cardinal
Hume
Centre 10,000
Restart 15,000
Royal Brompton Hospital 5,000
Beaulieu House 5,500
199,600 164,000
Other grants (under K5,000) 95,200 63,455
294,800 227,455

Unrestricted Total
funds funds
2020 2020
Charitable activities 466,623 466,623

Unrestricted Total
lunds funds
2019 2019
440,748 440,748
Unrestricted Total
funds funds
2020 2020
Archiving costs 33,691 33,691
Legal costs 7,652 7,652
Printing, stationery and other office costs 10,001 10,001
Rent 42,550 42,550
Insurance 3,301 3,301
Trustees' expenses 56 66
Total2020 97,251 97,251

Endowment Total
funds funds
2019 2019
Archiving costs 39,646 39,646
Legal costs 17,542 17,542
Printing, stationery and other office costs 5,942 5,942
Rent 67,948 67,948
Insurance 3,658 3,658
Trustees' expenses 2,862 2,862
Total2019 137,598 137,598

2020f 2019
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 5,260 5,100

Staffcosts
2020f 2019
Wages and salaries 62,307 60,210
Social security costs 2,933 4,132
Contribution to defined contribution pension schemes 3,000 3,000
Private health insurance 2,602 2,213
70,842 69,555
2020 2019
No. No.
2020 2019
No. No.

Heritage Office
assets
f
equipment
f
Totalf
Cost or valuation
At 1 October 2019 2,387,912 6,887 2,394,799
Additions 33,738 10,298 44,036
At 30September 2020 2,421,650 17,185 2,438,835
Depreciation
At 1 October 2019 2,294 2,294
Charge for the year 3,723 3723
At 30September 2020 6,017 6,017
Net book value
At 30September 2020 2,421,650 11,168 2,432,818
At30September 2019 2,387,912 4,593 2,392,505

Listed
investinentsf
Cost or valuation
At 1 October 2019 10,857,716
Additions 7,709,857
Disposals (2,914,631)
Revaluations (4,459,775)
At 30September 2020 11,193,167
Net book value
At 30September 2020 11,193,167
At 30September 2019 10,857,716

2020 2019
Due after more than one year
Other debtors 36,000 36,000
36,000 36,000
Creditors: Amounts falling due within one year
2020 2019
Other taxation and social security 1,531
Accruals and deferred income 4,000 18,639
4,000 20,170

Statement o ffunds - curren t year
Balance at
Balance at 1 30
October Gains/ September
2019 Income
f
Expenditure
F
(Losses)
K
2020
Unrestricted funds
General Funds - all funds 13,334,776 78,215 (552,322) 996,313 13,856,982

Analysis ofnet assets between funds
Analysis ofnet assets between funds - current period
Unrestricted Total
funds funds
2020 2020
F.
Tangible fixed assets 2,432,818 2,432,818
Fixed asset investments 11,193,167 11,193,187
Debtors due after more than one year 36,000 38,000
Current assets 198,997 198,997
Creditors due within one year (4,000) (4,000)
Total 13,856,982 13,856,982

Analysis ofnet assets between funds - prior period
Unrestricte Total
funds funds
2019 2019
Tangible fixed assets 2,392,505 2,392,505
Fixed asset investments 10,857,716 10,857,716
Debtors due after more than one year 36,000 36,000
Current assets 68,725 66,725
Creditors due within one year (20,170) (20,170)
13,334,776 13,334,776