REGISTERED COMPANY NUMBER: CE019289 (England and Wales)
REGISTERED CHARITY NUMBER: 1153457
Trustees' Report and
Unaudited Financial Statements for the Year Ended 31 December 2023
for
The Vincent Society
Trading as CMJ UK
Xeinadin
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ
The Vincent Society
Trading as CMJ UK
Contents of the Financial Statements
for the Year Ended 31 December 2023
|
|
Page |
|
Trustees' Report |
1 |
to |
10 |
Independent Examiner's Report |
|
11 |
|
Statement of Financial Activities |
12 |
to |
13 |
Balance Sheet |
14 |
to |
15 |
Cash Flow Statement |
|
16 |
|
Notes to the Cash Flow Statement |
|
17 |
|
Notes to the Financial Statements |
18 |
to |
29 |
Detailed Statement of Financial Activities |
30 |
to |
31 |
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
Thecharity'strusteespresenttheirreportwiththecharity'sfinancialstatementsfortheyearended31December2023. The
trusteeshaveadoptedtheprovisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicable to
charitiespreparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicof Ireland
(FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Introduction
TheVincentSocietyoriginallyoperatedasatrustcompanyregisteredinEngland(00256264)sinceitsincorporationinMay 1931.
Followingtheadoptionofnewobjects,agreedwiththeCharityCommission,theVincentSocietywasregisteredasacharityon 19
August2013(1153457)andtookontheoperationalworkofCMJ(TheChurch'sMinistryamongJewishpeople,registered charity
number228519).InNovember2019theVincentSocietybecameaCharitableIncorporatedOrganisation.Itiswith this
background that this report details the work of the Vincent Society in 2023.
Membership
At31December2023,theVincentSocietyhadamembershipof507members.Ourquarterlymailinggoesouttoover 700
contacts (some receiving multiple copies to distribute) include churches, overseas contacts and Bible Colleges.
Trustees
The members directly elect the trustees of the Vincent Society. The trustees met four times in 2023, both in person and online.
TheVincentSocietyhascarriedoutitscharitableaimsforpublicbenefitbytakingontheworkoftheChurch'sMinistry among
JewishPeople(CMJ)andpursuingtheformeractivitiesofCMJinlinewiththenewobjects.Likewise,ithastakenoverOlive Press
Publishing (OPP) and provided Christian publications for public benefit.
Objects
The Charity engaged with jewish people in accordance with its objectives.
The Work of The Vincent Society in 2023
Wearesogratefultohaveexperiencedthecontinuedgenerosityofourindividualandchurchsupporters'ongoinggiving. Many
contributedtotheSpringandAutumnappeals,andtherehasalsobeenlegacyincome.Theworkoftheministryhas continued
online and with in-person events.
WetaketheopportunitytoacknowledgeboththefaithfulnessoftheLord,whocallsusandequipsustofulfilourmissionand also
our members and supporters for their unfailing prayer and financial giving.
We are grateful to have received donations from many churches, with lots of new individuals being added to the mailing database.
Page 1
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Trustees' Activities
There were several areas of trustee activity in 2023. The most notable aspects of our work were:
-ContinuingtheworkoftheDevelopmentSub-Committeewhichmet10timesoverthecourseoftheyear.Thisresultedin a
changeinthemanagementstructuresuchthatthepostofChiefExecutiveOfficerwasremovedandanewpostof General
Director established
-EnhancedengagementwithstaffandintheworkofCMJUKhasbeenenhancedwithTrusteesbeinginvolvedinonline meetings,
joiningtheteamsontheexhibitionstandatKeswickConventionandhelpingwiththemailouts.Trusteeshavealsospoken to
churches and other interested groups on behalf of CMJ UK
-
Attendance at the Lausanne Conference
-
Succession planning for trustees saw another new trustee co-opted during the year
-
Following the outbreak of the war in Israel, trustees have been active in standing up against antisemitism.
These tasks were in addition to the regular oversight activities of the Society by the trustees.
Aresponsibilityforthetrusteesinanyyearisthesettingofthebudget.Thetrusteeswerepleasedtosetabudgetfor2024 that
maintainedtheincreasedexpenditureforthreestafffocusedonengagement(onemorethanwhenweintroducedCBEsin 2014)
andcontinuedouryouthconferencework,linkedtoexcellentfeedbackfromthe2023Conferencethattookplaceat Yarnfield
ConferenceCentre.Weremainexcitedaboutthepotentialimpactofthesetwoelementsofthebudget.Asthisreport indicates,
wehavecontinuedtobenefitfromoursupporters'generosityintheirregulargivingandtheblessingoflegacies.Regular giving
enablesustomoveclosertoamoresecurefinancialfootingandtohavingamoresolidbasisforfutureplanning.We would
particularlyliketothankthosesupporterswhoincludeusintheirwillsandtoputonrecordourappreciationfortheir valuable
support.
Engagement
During2022weadvertisedandinterviewedforanadditionalmemberofstafftodoengagementtobringtheteamuptothree in
2023.
Inadditiontothisday-to-daywork,theSocietyinvestedinmajoroutreachprojectsin2023.Inallouroutreachwork,the primary
focusistoreachJewishpeoplesensitivelyandappropriately,butitisneverourintentiontoexcludeotherpeople.These outreach
projects are listed below:
1.OurLondon-basedmemberofstaffcontinuedtoleadtheNewAgeoutreacheswhichtookplaceinMayandOctober. These
resulted in:
-
Hundreds of people, including many Jewish people, engaging in conversation
-
Hundreds of gospels and tracts being given away
-
Professions of faith celebrated and new contacts
Page 2
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Engagement / Outreach - continued
Major Outreaches - continued
2.WecontinuedtoprovidesupportforthestreetoutreacheventsinthecentreofStamfordHill.OurCEOhadpreachedin local
churchesinthisareapreviously.Webelievethisoutreachprovidesanexcellentpartnershipmodelwithothermission agencies
and local churches.
Bible Comes To Life (BCTL) Exhibition
BCTLcontinuedwithplentyofbookingsinthefirsthalfoftheyear.AvisittoDevongeneratedmediainterestwherestaff were
interviewedonthelocalradio.PaulandJaneyHamesretiredfromCMJUKinJuneandDanBootstartedtotransitionfrom his
previous employment in order to join our staff.
Wehaveanumberofbookingsfor2024andasusualexpecttoseeoverhalfofthoseattendingcomingfromlocalschools. The
exhibitionmeetsnationalcurriculumrequirementsrelatingtobothChristianityandJudaismandhasinrecentyearsgivenrise to
manypositivecommentsfrombothschoolstaffandpupils.Manyteacherssaythattheinteractive,multi-sensoryexperience goes
farbeyondwhattheycouldprovideinaclassroomsetting.CMJcontactsinthelocalschools(membersofschoolstaff, governors,
churchchildren'sworkersetc.)arevitaltotheexhibition'ssuccessintheseeducationalestablishments.Notonlydoes the
educational element of BCTL continue to develop, but so does its emphasis on sharing the good news of the Bible.
Wecelebratetherecommencementofthisworkandlookforwardtomorebookingscominginfor2024.Wealsomoved the
items from storage in Leicester and are looking to store them closer to the Office.
Jewish Engagement Training (JET)
TherevisedversionofJETwentlivejustpriortoEaster2023anditscollectionofshortvideosandreadingresourceshas been
shared with 92 contacts.
Page 3
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Education & encouragement
Other Educational and encouragement activities
Activitieshavecontinuedduring2023,withonlinepreachingengagements,deputations,teachingeventsetc.Passoversin2023 saw
over500peopleattendingavarietyofnewandconnectedchurches.Themonthlylectures(opentothepublic)have continued
online, as has the publication of quality advocacy material e.g. Olive Press Research Papers.
CMJreflectedonYomKippurwithtwoonlineeventsandlinkedthistoa devotionalresourcefortheDaysofAwe,whichwas well
received.
Themonthlyonlineprayermeetingshavecontinued.Theystartwithinvitedonlineguests,sharingtheirprayerneeds,after which
breakoutroomsareusedforprayer.CMJUK'sprayerneedsarethenpresentedandprayedfor,followingthesameformat. Prayer
Focuscontinuestobesenttomembersquarterly.Wealsoprovidearegularmonthlyprayerupdateviaemailtomany prayer
groups,someofwhichhavebeeninexistenceforover20years.TheQuarterlyPrayerBreakfastsintroducedin2022have ceased
due to low engagement.
WehavecontinuedtoengagewiththeLoveNeverFails(LNF)groupbothonlineandinperson.Thisisanallianceof ministries
with a similar focus to that of CMJ. A CMJ UK staff member is the Vice Chair of the group.
Externalspeakersin2023includedChaimMalespin,KelvinCrombieandstafffromCMJIsrael.Oneexcitingdevelopmentwas an
eveningeventfollowedbyafulldayinEdinburghandanassociatedmeetinginGlasgowwithspeakersalsoinvitedtoavariety of
localchurches.TheScotlandeventalsolinkedinwithaUKtourcelebrating200yearsofCMJ’sworkinIsrael.Also,Revelation TV
broadcast an interview with Kelvin Crombie as part of his deputation tour.
OnlineBibleweekscontinuedin2023.ThesepopulareventsareaseriesofthreeBibleteachingsoveracourseofaweek, each
with an in-depth focus on a specific subject.
Staffhavebeenveryactivesharinginchurchesaroundthecountry.Anopportunitytospeakatalocalchurchmid-weekat the
beginningof2022resultedinarequestforteachingsessionsonSundayeveningsonJewishfeastsandfestivals,concludingwith a
Passoverin2023.Thiswasextremelyencouragingforourstaff.APartyofLighteventhasmorerecentlytakenplacethere, with
many children and parents participating.
TherehasbeennoopportunityforstafftorepresenttheSocietyattheGeneralSynodoftheChurchofEngland.Wewere in
attendanceatTeachtheWord,PropheticWitnessMovementInternationalconferenceandJ.John’sConference.Newin 2023
were the Dovetail Shalom and Maoz Conference, and all three weeks of the Keswick Convention.
InJuly,ourannualthree-dayConferencewasheldagainatYarnfieldConferenceCentre.ThekeynotespeakerwasMark Green
andarangeofsessionsprovidedavarietyofrelatedministryteaching.YouthforChristledtheYouthConference (Radix).
Attendancehasincreasedyearonyear.The2023conferencegeneratedmuchpositivefeedbackandanincreaseinthose booking
for the 2024 event before leaving the Conference.
StaffandtrusteeshadplannedtoconducttourstoIsraelincooperationwithCMJIsrael.Alltoursbookedfortheautumn were
cancelled after the outbreak of war in Israel.
Staff have spoken at and attended various Messianic fellowships during the year.
Page 4
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Advocacy
Intermsoftheologicaleducation,wehavecontinuedtopublishanddistributeOlivePressResearchPapers(OPRPs).Theyare a
valuableadvocacytoolandarefreelyavailabletodownloadfromtheCMJUKwebsite.During2023,weappointedoneof our
part-time staff to the role of Engagement Manager, to undertake advocacy work for us.
OurEventsManagercontinuestobeactiveinsharingtheworkofCMJUKnotonlyinmanylocalchurchesbutalsoat Christian
events engaging with people from all over the UK.
SheandothershavealsocontinuedtoshareCMJUKatweek-longeventsheldatanumberofholiday/retreatcentresaround the
country.
Antisemitism
Our stand against antisemitism is supported by a range of articles, correspondence and participation in meetings.
Socialmediaisakeytoolinourstandagainstanti-Semitism.HolocaustMemorialDayprovidesasignificantopportunityin this
respect.Sadly,therecentriseinanti-SemitismintheUK,sincetheoutbreakofthewarinIsrael,hasaddedfurtherimpetus and
urgency to this aspect of our work.
The BCTL Exhibition also provides opportunities for conversations challenging antisemitic views.
Page 5
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Other activities
Ournewareasofworkduring2023haveallbeenonlineandaddedtoourever-growingYouTubechannel.Wehavecontinued to
postonourInstagramandTwitteraccountstoincreaseoursocialmediapresenceandhaveenhancedouruseofEventbrite to
promoteourevents.OurwebsiteandFacebookpagehaveseensignificantgrowthinbothreachandinterestinour online
resources.WealsostartedsharingcontentonTikToktoanaudienceofthousandsalmostfromtheveryfirstpost.Wealso have
anorganisationandstaffpresenceonLinkedIn,withsomestaffhavingmorethan500contacts.Theonlineshophasbeen utilised
by many during the year and at Conference.
Wearegratefulforthenetworkoflocalrepsaroundthecountrywho,whenopportunitiespresentthemselves,promote the
Society's work in their localities. The Rep’s Conference was in October and included a visit from a local Rabbi.
We are grateful to the team of volunteers visiting the Office, helping staff and trustees in CMJ UK’s work.
TheTrusteeswouldliketonote,withgratitude,thetremendouseffortsofoursmallbutdedicatedteamofstaffand volunteers.
Wearegratefulfortheircommitmenttoourministry.Withoutthem,littleofourworkwouldbedone,andweacknowledge their
service not only to CMJ, but more importantly to the Kingdom, to which we all belong, and to our Lord.
Asmentionedintheworkofthetrustees,therehasbeenorganisationchangeassociatedwiththeleadershipofthe organisation.
AlexJacob,ourChiefExecutiveOfficer,leftinMayandwearegratefulforhismanyyearsofservicewhichwerereflectedupon at
theJulyConference.Afteradvertisingandinterviewing,wehaveappointedRevAaronEimetotheroleofGeneral Director.
Aaron will be starting in early 2024, subject to a successful visa application.
Israel
CMJUKdoesnotoperatedirectlyinIsrael,butitdoesprovideasignificantamountoffinancialsupportfortheworkofour sister
society, CMJ Israel: £147,932 (2022: £98,533) (see note 8).
AnumberofCMJUKstaffandmembershavecontributedtothesermonnotesforChristChurchinthepastyear.These weekly
sermonnotesaredistributedtooursupportersfortheiruseandtopromoteanunderstandingoftheJewishnessofGod's word
to church leaders. There is an archive and search facility for these on our website.
For those wanting to find out more about CMJ Israel's work, their comprehensive website is www.cmj-israel.org/.
Future Plans
TheTrusteesarekeenfortheVincentSocietytoprogressinitsmanyavenuesofwork.Plansfor2024onwardslook towards
building on the work done previously and also include:
-
The continuation of the trustees’ work in the Development sub-committee to strengthen the organisation in relation to its
-
succession planning and transition arrangements
-
Taking up opportunities for week-long teaching engagements at holiday retreat centres (3 planned in 2024 already) entitled
-
“Exploring Israel with Jesus”
-
Participation in the Hand in Hand Conference with its potential to reach up to 600 youth workers
-
Enhanced engagement with Bible Colleges
-
Development of the existing website, with a view to replacing it with a new website towards the end of 2024
-
Reviewing and adapting our social media posts to keep them relevant to an increasing audience
-
Development of the new database which provides additional facilities including Direct Debit giving and text messaging of
-
supporters
-
Attending again as exhibitors at the Keswick Convention
-
Use of subscriber platforms such as Patreon to share teaching resources
-
Further development of connections in Scotland
Page 6
The Vincent Society
Trading as CMJ UK
Trustees' Report
for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Conclusion
TheSociety'sworkprogressedin2023,thesewereexecutedconsistentwiththeobjects.Theactivitiesandthewaythey are
executedareconsistentwiththeobjectsoftheVincentSociety.Wecontinuetopursueinnovativemeansofcontinuingthis work
inpartnershipwithlike-mindedcharitiesbothhereintheUKandIsrael.WeseektocontinuetoservetheLordinthemission that
He has given us. We publicly and gratefully acknowledge His faithfulness to us in 2023.
Public benefit statement
TheVincentSociety'scharitableaimswerepreviouslycarriedoutforpublicbenefitmainlybytheworkofCMJ,untilitstransfer of
activities which took effect on 1 January 2015.
ThetrusteesconfirmthattheyhaveconsideredtheCharityCommission'sguidanceonthepublicbenefitrequirementin the
decisions taken.
TheVincentSocietyhasadvancedtheChristianreligionbyfulfillingtheseobjectsasthemainpublicbenefitofthisSociety.Key to
thisisourengagementwithJewishpeoplebystafftrainedforthispurpose.Thispromotiontakesplacewithinthewider church
andalsoincludesothersupportstaffandvolunteers.Theworkisdoneinawaythatdoesnotrestrictengagementwith Jewish
peopleinanexclusivewaybutencouragespeopleofallbackgroundstoconsidertheclaimsofYeshuaHa'Mashiach-Jesus the
Messiah.Engagementiscarriedoutinaculturallysensitivewaywithoutanycoercionwhatsoever.Thisisfullyinlinewiththe aims
oftheSociety(ArticlesofAssociation5.21statesthatnofinancialgiftshallbemadetoanyJewishpersonoutofthefundsof the
charityunlessthatpersonhasbeenabaptisedbelieverinMessiahforatleastayearandthatanysuchgiftmustbeseentobe in
furtherance of the objects of the charity and not as an inducement to become a believer).
EngagementtakesplacewhereverJewishpeoplemeetandarewillingtoconversewithus,rangingfromonthestreettoNew Age
fairs.
TheVincentSocietyhasalsobeenofpublicbenefitbyengagingwithandsupportingJewishbelieversinYeshuaintheirfaith. Jewish
peoplewhomakeacommitmenttoYeshuaoftendescribethemselvesas"Messianicbelievers"andthesebelieversmay participate
in "Messianic congregations" or "Messianic fellowships" for worship, mutual support and encouragement in their faith.
TheSocietyhasalsoorganisedpublicreligiousservicesandspecialeventstoeducatethewiderChristiancommunityabout the
JewishrootsofChristianityandencouragethemtosupportbothMessianicbelieversandoutreachtoJewishpeople. Opportunities
exist for individuals to visit Israel (at their expense) to promote a greater understanding of Christianity and its Jewish origins.
Lastbutnotleast,wehaveanongoingroleinstandingagainstantisemitism.Thisworkisvariedandcutsacrossmostaspectsof the
organisation'swork.Ourdirectworkistopublisharticles,engageincorrespondenceandparticipateinmeetingsthataddress this.
We also partner with other organisation having a similar role.
FINANCIAL REVIEW
Principal funding sources
The Charity's principal funding sources are:
- Donations from Individuals
- Legacies
In 2023, total income resources amounted to £728,119 compared to (2022: £603,565).
Page 7
The Vincent Society
Trading as CMJ UK
for the Year Ended 31 December 2023
Trustees' Report
FINANCIAL REVIEW
Investment policy
Objectives
Theinvestmentobjectivesaretogenerateasustainableincomestreamwhich,attheveryleast,maintainsbothitsrealvalue in
future years and also the real capital value of the portfolio over the long term.
Investment Outcomes
This policy, written in 2010, has yearly income targets and expectations of capital growth in the long-term.
Risk Tolerance
Thetrusteesplaceahighpriorityonmaintainingtherealvalueoftheportfolioandofincomereturnsoverthelongterm and
accept that at times this may mean accepting short - or medium-term declines in capital value.
Withdrawal of Capital
Thetrusteesdonotanticipateregularwithdrawalsofcapitalbutdounderstandthatshouldwithdrawalstakeplacetherewould be
consequences to future income projections.
Ethically and Socially-responsible Investment
ThetrusteeshavereviewedtheirinvestmentpolicywithregardstotheChurchCommissioner'sguidanceonethical and
responsibleinvestment.Nofundswillbeinvestedinacompanywhosebusinessactivitieshavemorethan25%of turnover
involvedintobacco,gambling,alcoholicdrinksandhumanembryoniccloningandresearch.Thepolicywouldpermitinvestment of
up to 100% of the funds in the Israeli stock market.
Review of funds and reserves policy
The trustees report a decrease in fund balances for the year of £74,331 (2022 decrease: £254,752).
Attheyear-endthefreereserves(ignoringtheunfundedpensionliability)were£801,516(2022:£944,460)whichismorethan the
budgeted unrestricted expenditure for 2023. The minimum reserves limit has been set at £300,000.
Permanentendowmentfundswere£566,367(2022:£566,367),andthebalanceofrestrictedfundswas£182,516 (2022:
£135,103).
Principal risks and uncertainties
TheVincentSocietyholdscashandinvestmentstogenerateinvestmentincome.Thecharityalsohasotherfinancialassets and
liabilities such as other receivables and other payables arising directly from its activities.
The charity manages risks with these as follows:
-Liquidityrisk:Thecharitymaintainsitscashandinvestmentbalancesinaccountssuchthatitalwayshasavailablesufficient liquid
resources to meet its operating needs whilst obtaining a competitive return on its investments.
- Interest rate risks: The charity is exposed to changes in interest rates in respect of its bank deposit accounts.
- Foreign currency risk: The charity has minimal exposure to movements in foreign currency.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document which is the Memorandum and Articles of Association of the Company.
Recruitment and appointment of new trustees
Trustees are elected at the Annual General Meeting.
The Appointments Committee is responsible for appointing senior staff and approving their terms of employment.
Page 8
The Vincent Society
Trading as CMJ UK
for the Year Ended 31 December 2023
Trustees' Report
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organizational structure
TheVincentSocietyisaCharitableIncorporatedOrganisationgovernedbyarticleswhichitconvertedintoon23October 2019.
It registered with the Charity Commission on the basis of its charitable objects as stated on page 1.
Decisionsaremadeafterprayerfulconsiderationofallaspectsofanissueandwherenecessaryseekingexpertguidance. All
important decisions are made only when there is complete agreement among the trustees.
The trustees delegate the day-to-day management of the charity to John Brooks, Deputy Chief Executive Officer.
Trusteesalsooperateundersub-committeesofthecharity:theFinanceCommittee,theStaffPolicyCommittee,the Governance
Committee and the Development Committee.
Induction and training of new trustees
NewtrusteesaresupportedbyreceivingwritteninformationabouttheSocietyanditsconstitutionandrules;beinglinkedwith an
experienced trustee; being part of a smaller sub-committee and attending any agreed training.
Related parties
Witheffectfrom31stDecember2014theunincorporatedcharitytheChurch'sMinistryAmongJewishPeople(Registered Charity
no. 228519) was wound up as an operational charity and all assets and activities were transferred to The Vincent Society.
See note 19 for further details.
Risk management
The trustees actively review the significant risks which the Charity faces on a regular basis.
Aswellasconsideringinternalcontrols,thetrusteeshavealsoexaminedtheotheroperationalandbusinessrisksweface and
confirm that systems and initiatives are being reviewed to mitigate those risks.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
CE019289 (England and Wales)
Registered Charity number
1153457
Registered office
CMJ UK
PO Box 11294
Newark
NG24 9RU
Page 9
he Wincent Soth
Tradin
a5CM
Trustees, Re ort
the Year &ded 31 Decem
Trustts
W Scott- Chairpers
EHJW¢trds
l R Bames- Vite Chairpersgn
R BPdndford (resied 8.7231
Rev Canon P Harris. Treasurtr
DrA Davie$
Rey T &rfln {r•sw¥Jd 8.7231
S SaltEr
P D Gra5
A Raffell
Dr S Arthurson lappoirbted 30.823)
Company Secretary
M i eo¢)ks
Independent Examlner
Bostockwhite Lirnited
cab[r House
Ststion Street
B1ha
Notunthamshire
NG138AQ
Bankws
The Royal Bank ofscodand
6243 Threa(kneedle Street
London
EC2R BLA
1Ths¢n¢ Man•Rvs
Whitefoard LLP
6 Georye Stre
Nottingham
NGI 3BE
/7.12.¥..-...
Approved by order c4the board oftru5¢tts 0n.-.--. .-..
and Sted on its behaw br.
W &ott. Trysrn•
Pwlo
The Vincent Sooety.
I report to the tnL4rÉes my ex3minats&) of xc( thE lor the year )ded 31 CkcwnbÈr 2023.
RespoltillIt1e$ and b#s15 of report
c1wAct 2011 Cthe kn).
I reJ)ort in rwt ot my Èb3mkntb)n of thp (led lef 145 d the kt &) Carn8 cui ry
3minarM I have fd1(vd all the pblO the Ority cThM1i5 W)dtrsec¢im I45(51) ofthe ACL
&ntÈ the thity'S kYQ55 e<tW (250.(X Ir b• a kted #i tItin 145 01 thE Aan4Mt5gn &IrI me cause to ftrAe mxeriil
I tho accounts do ncrt tcord With those rec. or
3. the accots do rK)¢ th• kab re3 thE fm of accow s out in th
Charides (Ae¢wThts afvj Rtports) Regu&rkns than any r&wirow t the * Irue ¥ffid falr whlth
lordart AC4
nn
&atbn St
M)tElnghamshtrt
NG135AQ
The Vincent Society
Trading as CMJ UK
Statement of Financial Activities
for the Year Ended 31 December 2023
Notes
INCOME AND
ENDOWMENTS FROM
Donations and legacies
3
Charitable activities
6
Israel
Individuals
Churches
Annual conference
Subscription fee
Other trading activities
4
Investment income
5
Total
EXPENDITURE ON
Raising funds
7
Charitable activities
8
Israel
United Kingdom
Other
Total
Net gains/(losses) on investments
NET
INCOME/(EXPENDITURE)
Other recognised gains/(losses)
Actuarial gains on defined benefit
schemes
Net movement in funds
RECONCILIATION OF
FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD |
Unrestricted
funds
£
533,530
3,889
11,203
20,842
42,123
15,286
26,648
21,833
675,354
42,939
143,001
425,761
222,757
834,458
21,779
(137,325)
15,581
(121,744)
904,160
782,416 |
Restricted
fund
£
52,765
-
-
-
-
-
-
-
52,765
-
4,931
421
-
5,352
-
47,413
-
47,413
135,103
182,516 |
Endowment
fund
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
566,367
566,367 |
31.12.23
Total
funds
£
586,295
3,889
11,203
20,842
42,123
15,286
26,648
21,833
728,119
42,939
147,932
426,182
222,757
839,810
21,779
(89,912)
15,581
(74,331)
1,605,630
1,531,299 |
31.12.22
Total
funds
£
502,547
-
4,045
11,279
43,784
13,445
27,040
1,425
603,565
30,529
98,533
420,823
225,158
775,043
(158,055)
(329,533)
74,781
(254,752)
1,860,382
1,605,630 |
|
|
|
|
|
|
The notes form part of these financial statements
Page 12
The Vincent Society
Trading as CMJ UK
Statement of Financial Activities
for the Year Ended 31 December 2023
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 13
The Vincent Society (Registered number: CE019289)
Trading as CMJ UK
Balance Sheet
31 December 2023
Notes
FIXED ASSETS
Tangible assets
14
Investments
15
CURRENT ASSETS
Stocks
16
Debtors
17
Cash at bank and in hand
18
CREDITORS
Amounts falling due within one year
19
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
PENSION LIABILITY
23
NET ASSETS
FUNDS
22
Unrestricted funds:
General funds
Unrestricted pension reserve
Minimum reserves
Succession & reorganisation
Israel Loan Fund
Restricted funds
Endowment funds
TOTAL FUNDS |
31.12.23
£
343,730
776,151
1,119,881
5,730
161,335
298,453
465,518
(35,000)
430,518
1,550,399
(19,100)
1,531,299
151,822
(19,100)
300,000
349,694
-
782,416
182,516
566,367
1,531,299 |
31.12.22
£
349,361
755,565
1,104,926
11,861
278,689
280,665
571,215
(30,211)
541,004
1,645,930
(40,300)
1,605,630
177,512
(40,300)
300,000
421,600
45,348
904,160
135,103
566,367
1,605,630 |
|
|
|
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct2006fortheyear ended
31 December 2023.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyearended31December 2023
in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
continued...
Page 14
The Vincent Socie
Trdyi Is CM UK
nurnber. CE019289
Bahnce Sheet- ccrrtinued
l Decwnbor I23
Thp trutteos a<kn¢ylEdge their reswslbllkles for
la)
en$n% the thrrable compary ke9)S accounting records that ccffipty with Section$ 386 aThJ 387 of the Compan
Act 2006 and
prepar£ financial sthtements which ¥Ne a true and fw'r view of th¢ state d affair5 of the chritable compwry as at tht end
of eath financKIl year ind of it5 wrplu5 or deficit fc eath fmanoll year in aceordance with the requirements of Serty(
394 395 and whKh othi¥ise compty with the re4nents d the Carnpanies Art 2006 rdating to lIandal
$tmeftts. so ftr 4 appli¢3ble to the trdritsble company.
Ibl
The fvmnoal ststem2nts were approved by the Board of Tnjstees Ind aud)tir for ¢n _-..
slwed on its behll br.
and were
W Stott. TrLS
P Hrris- Tru$tee
The Trotes fom parn ofthese final $rdtwnents
Page 15
The Vincent Society
Trading as CMJ UK
Cash Flow Statement
for the Year Ended 31 December 2023
Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Purchase of fixed asset investments
Sale of fixed asset investments
Interest received
Net cash provided by/(used in) investing activities
Cash flows from financing activities
CMJ Israel loan advances
CMJ Israel loan repayments
Net cash provided by/(used in) financing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning
of the reporting period
Cash and cash equivalents at the end of
the reporting period |
31.12.23
£
(151,503)
(151,503)
(1,387)
(304)
1,497
14,833
14,639
-
154,652
154,652
17,788
280,665
298,453 |
31.12.22
£
(220,434)
(220,434)
(11,253)
(296)
1,506
1,425
(8,618)
(94,652)
-
(94,652)
(323,704)
604,369
280,665 |
|
|
|
The notes form part of these financial statements
Page 16
The Vincent Society
Trading as CMJ UK
Notes to the Cash Flow Statement
for the Year Ended 31 December 2023
1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
Net expenditure for the reporting period (as per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
(Gain)/losses on investments
Interest received
Decrease in stocks
Increase in debtors
Increase/(decrease) in creditors
Difference between pension charge and cash contributions
Net cash used in operations |
31.12.23
£
(89,912)
7,018
(21,779)
(14,833)
6,131
(37,298)
4,789
(5,619)
(151,503) |
31.12.22
£
(329,533)
6,137
158,055
(1,425)
417
(38,670)
(2,796)
(12,619) |
|
|
(220,434) |
2. ANALYSIS OF CHANGES IN NET FUNDS
|
At 1.1.23 |
Cash flow |
At 31.12.23 |
|
£ |
£ |
£ |
Net cash |
|
|
|
Cash at bank and in hand |
280,665 |
17,788 |
298,453 |
|
280,665 |
17,788 |
298,453 |
Total |
280,665 |
17,788 |
298,453 |
The notes form part of these financial statements
Page 17
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements
for the Year Ended 31 December 2023
1. STATUTORY INFORMATION
TheVincentSocietyisacharitableincorporatedorganisationregisteredwiththeCharityCommissioninEngland& Wales.
The charity's registered number and office address can be found in the trustees report.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
Theaccounts(financialstatements)havebeenpreparedinaccordancewiththeStatementofRecommended Practice:
AccountingandReportingbyCharitiespreparingtheiraccountsinaccordancewiththeFinancialReporting Standard
applicableintheUKandRepublicofIreland(FRS102)(effective1January2015)-(CharitiesSORPFRS102)and the
FinancialReportingStandardapplicableintheUnitedKingdomandRepublicofIreland(FRS102)(September2015)and the
Charities Act 2011.
Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,withtheexceptionof investments
which are included at market value.
The charity meets the definition of a public benefit entity under FRS 102.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Thetrusteesdonotconsiderthatthereareanysourcesofestimationuncertaintyatthereportingdatethathave a
significantriskofcausingamaterialadjustmenttothecarryingamountofassetsandliabilitieswithinthenext reporting
period.
Income
All incomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementtothefunds,it is probable
thattheincomewillbereceivedandtheamountcanbemeasuredreliably.Thesameprinciplesapplytoincome received
from government grants, which as barred by the SORP are not recognised on an accruals model.
The benefit of voluntary man hours is not evaluated in the financial statements.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisa legalorconstructiveobligationcommittingthecharityto that
expenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlementandtheamountof the
obligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisandhasbeenclassified under
headingsthataggregateallcostrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticular headings
they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Freeholdandlongleaseholdpropertyhavebeendepreciatedtowritedownthecostlessestimatedresidualvalue over
theirremainingusefullifebyequalannualinstalments.Consequently,thevalueofthelandhasnotbeendepreciated. The
usefullifeofthepropertyisestimatedtobenotlessthan50years.Hencethebuildinghasbeendepreciatedover 50
years using a straight line method.
Tangiblefixedassetsareinitiallyrecognisedatcostwhichisthepurchasepriceplusanydirectlyattributable costs.
Subsequently, tangible fixed assets are measured at cost less accumulated depreciation.
continued...
Page 18
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
2. ACCOUNTING POLICIES - continued
Tangible fixed assets
Allotherfixedassetshavebeendepreciatedonastraightlinebasistowriteoffthecost,lessestimatedresidualvalue over
their useful lives as follows:
Computer equipment 33%
Other equipment 10%
Motor Vehicles 25%
Stocks
Stocksarevaluedatthelowerofcostandnetrealisablevalue,aftermakingdueallowanceforobsoleteandslow moving
items. Cost is calculated using the average cost method.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Permanentendowmentfundsarefundswherethereisnopowertoconvertthecapitalintoincome,andmustgenerally be
held indefinitely.
Designatedfundsarefundswhoseuseisnotlegallyrestrictedbutwhosepurposehasbeendesignatedbythe Trustees.
TheTrusteesareentitledtousethesefundsinwhateverwaytheyseefit.Theyareincludedinthegeneral fund.
Restrictedfundsarefundswhoseuseislegallyrestrictedtospecificuseswhetherbyatrustdeedorbyaletter received
with the original gift.
The general fund covers all other retained funds which do not fall into the above categories.
Pension costs and other post-retirement benefits
Defined contribution pension scheme
Thecharityoperatesadefinedcontributionpensionschemeforstaff.Theassetsoftheschemeareheldseparately from
thoseofthecharityinanindependentlyadministeredfund.Contributionspayabletothecharity'spensionscheme are
charged to the Statement of Financial Activities in the period to which they relate.
Defined benefit pension scheme
The Charity participates in the Church of England Funded Pensions Scheme for clergy which is a defined benefit scheme.
ForschemessuchastheChurchofEnglandFundedPensionsScheme,theCharityisrequiredtoaccountforpension costs
on the basis of contributions actually payable to the scheme in the year.
The Charity does not contribute to the costs of this scheme as it is funded by the Archbishop's Council.
Unfunded pension scheme
Thecharityalsoprovidesunfundeddiscretionarypensionsto3pensioners.BarnettWaddinghamLLPprepares a
calculation of the future liability as at the balance sheet date.
Operating leases
RentalspaidunderoperatingleasesarechargedtotheStatementofFinancialActivitiesonastraightlinebasisover the
period of the lease.
Investments
Investments are included at market value. Investment income is accounted for when due.
continued...
Page 19
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
2. ACCOUNTING POLICIES - continued
Investments
Realisedgainsandlossesareaccountedforbyreferencetothesaleproceedsandeitherthelastbalancesheet valuation,
orthecostofthepurchaseiflater.Unrealisedgainsandlossesarecalculatedbycomparingthepreviousbalance sheet
valuation, or cost of purchase if later, to the year end valuation.
3. DONATIONS AND LEGACIES
DONATIONS AND LEGACIES |
|
|
Appeals
Donations
Gift aid
Legacies |
31.12.23
£
77,726
395,981
36,085
76,503
586,295 |
31.12.22
£
32,510
339,249
36,634
94,154 |
|
|
502,547 |
4. OTHER TRADING ACTIVITIES
5.
OTHER TRADING ACTIVITIES |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Olive Press sales |
5,562 |
4,411 |
Royalties |
21,086 |
22,629 |
|
26,648 |
27,040 |
INVESTMENT INCOME |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Rents received |
7,000 |
- |
Deposit account interest |
2,744 |
1,073 |
Other interest receivable |
11,692 |
- |
(Loss)/gain on disposal of investment |
397 |
352 |
|
21,833 |
1,425 |
continued...
Page 20
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
6. INCOME FROM CHARITABLE ACTIVITIES
Source
Individuals
Churches
Annual conference
Other organisations
Subscription fee
7.
RAISING FUNDS
Other trading activities
Fundraising and publicity
8.
CHARITABLE ACTIVITIES COSTS
Israel
United Kingdom |
31.12.23 |
|
31.12.22 |
|
£ |
|
£ |
|
2,474 |
|
4,045 |
|
20,842 |
|
11,279 |
|
42,123 |
|
43,874 |
|
3,889 |
|
- |
|
15,286 |
|
13,445 |
|
|
|
|
|
|
|
|
|
84,614 |
|
72,553 |
|
|
|
|
|
31.12.23
£
42,939 |
|
31.12.22
£
30,529
Direct
Costs
£
147,932
426,182
574,114 |
9. SUPPORT COSTS
Staff
Governance
costs
Administration
costs
£
£
£
Other resources expended
120,933
93,424
8,400
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.12.23
£
Independent examiners fee
6,600
Depreciation - owned assets
7,018
Operating lease payments
41,568 |
Totals
£
222,757 |
|
31.12.22
£
6,600
6,137
39,053 |
10. NET INCOME/(EXPENDITURE)
continued...
Page 21
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
11. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31December2023norfortheyear ended
31 December 2022.
Trustees' expenses
Trustees' expenses |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Trustees' expenses |
5,932 |
7,227 |
Trusteesexpenseswerereimbursedto8trustees(2022:7)andrelatetotravel,subsistenceand accommodation
expenses. Donations received (without conditions) from trustees amounted to £6,033 (2022: £10,678).
12. STAFF COSTS
31.12.23
£
Wages and salaries
334,085
Social security costs
17,076
Other pension costs
16,887
368,048
The average monthly number of employees during the year was as follows:
31.12.23
United Kingdom
7
Administration
6
13
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
31.12.23
£60,001 - £70,000
1
Redundancy costs in the year totalled £30,000 (2022: £Nil). |
31.12.22
£
289,476
20,985
21,725 |
|
332,186 |
|
31.12.22
9
6
15
31.12.22
1 |
continued...
Page 22
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Individuals
Churches
Annual conference
Subscription fee
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Charitable activities
Israel
United Kingdom
Other
Total
Net gains/(losses) on investments
NET INCOME/(EXPENDITURE)
Other recognised gains/(losses)
Actuarial gains on defined benefit schemes
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
444,702
4,045
11,279
43,784
13,445
27,040
1,425
545,720
30,529
78,544
405,140
225,158
739,371
(158,055)
(351,706)
74,781
(276,925)
1,181,085
904,160 |
Restricted
fund
£
57,845
-
-
-
-
-
-
57,845
-
19,989
15,683
-
35,672
-
22,173
-
22,173
112,930
135,103 |
Endowment
fund
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
566,367
566,367 |
Total
funds
£
502,547
4,045
11,279
43,784
13,445
27,040
1,425
603,565
30,529
98,533
420,823
225,158
775,043
(158,055)
(329,533)
74,781
(254,752)
1,860,382
1,605,630 |
|
|
|
|
|
continued...
Page 23
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
14. TANGIBLE FIXED ASSETS
COST
At 1 January 2023
Additions
At 31 December 2023
DEPRECIATION
At 1 January 2023
Charge for year
At 31 December 2023
NET BOOK VALUE
At 31 December 2023
At 31 December 2022
FIXED ASSET INVESTMENTS
MARKET VALUE
At 1 January 2023
Additions
Disposals
Revaluations
At 31 December 2023
NET BOOK VALUE
At 31 December 2023
At 31 December 2022 |
Freehold
Office
property
equipment
£
£
374,726
40,549
-
1,387
374,726
41,936
44,970
20,944
2,998
4,020
47,968
24,964
326,758
16,972
329,756
19,605 |
Freehold
Office
property
equipment
£
£
374,726
40,549
-
1,387
374,726
41,936
44,970
20,944
2,998
4,020
47,968
24,964
326,758
16,972
329,756
19,605 |
Freehold
Office
property
equipment
£
£
374,726
40,549
-
1,387
374,726
41,936
44,970
20,944
2,998
4,020
47,968
24,964
326,758
16,972
329,756
19,605 |
|
Motor
vehicles
£
1,938
-
1,938
1,938
-
1,938
-
- |
Totals
£
417,213
1,387
418,600
67,852
7,018
74,870
343,730
349,361
Listed
investments
£
755,565
304
(1,497)
21,779
776,151
776,151
755,565 |
Totals
£
417,213
1,387
418,600
67,852
7,018
74,870
343,730
349,361
Listed
investments
£
755,565
304
(1,497)
21,779
776,151
776,151
755,565 |
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Market |
|
|
|
Market |
|
|
Cost |
Value |
|
Cost |
|
Value |
|
|
£ |
£ |
|
£ |
|
£ |
Unit trusts |
|
68,283 |
53,192 |
|
67,978 |
|
51,404 |
Shares in O.E.I.C. |
|
569,184 |
722,569 |
|
570,687 |
|
703,770 |
Cash on account |
|
391 |
391 |
|
391 |
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
637,858 |
776,152 |
|
639,056 |
|
755,565 |
|
|
|
|
|
|
|
|
15. FIXED ASSET INVESTMENTS
There were no investment assets outside the UK.
continued...
Page 24
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
16. STOCKS
STOCKS |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Stocks |
5,730 |
11,861 |
Althoughnotmaterial,stockhasseenasignificantreductionbycomparisontothepreviousyear.Thisisdueto the
disposal of various stock lines for £Nil proceeds.
17. DEBTORS
Amounts falling due within one year:
Trade debtors
Prepayments
Amounts falling due after more than one year:
Other debtors
Aggregate amounts |
31.12.23
£
152,101
9,234
161,335
-
161,335 |
31.12.22
£
120,696
3,341 |
|
|
124,037 |
|
|
154,652 |
|
|
278,689 |
18. CASH AT BANK AND IN HAND
Includedincashatbankisanamountof£143,422(2022:£113,703)whichisheldinbankaccountsunderthenameof The
Church'sMinistryAmongJewishPeople.InaccordancewiththeTransferAgreement,allassetsandliabilitiesof The
Church'sMinistryAmongJewishPeopleweretransferredtoTheVincentSocietyat31December2014.Thisincludes all
money held in cash or bank accounts.
19. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Trade creditors |
7,450 |
8,207 |
Social security and other taxes |
5,996 |
54 |
Other creditors |
1,685 |
2,844 |
Deferred income |
10,214 |
9,683 |
Accrued expenses |
9,655 |
9,423 |
|
35,000 |
30,211 |
Deferred income relates to income received for bookings in advance of events taking place in the following period.
Deferred income brought forward has been fully released in this financial year.
continued...
Page 25
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
20. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Within one year |
25,992 |
41,568 |
Between one and five years |
7,544 |
33,536 |
|
33,536 |
75,104 |
21. ANALYSIS OF NET ASSETS BETWEEN FUNDS
|
Tangible fixed
assets |
Bank and cash |
Other assets less
liabilities |
Total |
|
£ |
£ |
£ |
£ |
Permanent Endowment Funds: |
|
|
|
|
Jane Cook fund |
147,369 |
- |
- |
147,369 |
Dolman Trust fund |
201,992 |
- |
77,578 |
279,570 |
A.C. Martin Memorial fund |
- |
139,428 |
- |
139,428 |
Restricted funds: |
|
|
|
|
C. Payne literature fund |
- |
- |
1,273 |
1,273 |
Israel - AISJ |
- |
- |
68,294 |
68,294 |
Israel - Beit Immanuel |
- |
- |
41,389 |
41,389 |
Israel - Christ Church |
- |
- |
7,429 |
7,429 |
Israel - Other |
- |
- |
7,577 |
7,577 |
UK |
- |
- |
9,141 |
9,141 |
Unrestricted funds: |
|
|
|
|
General fund |
- |
61,792 |
57,362 |
119,154 |
Minimum reserves |
- |
- |
300,000 |
300,000 |
Succession & reorganisation |
- |
34,097 |
387,503 |
421,600 |
Israel Loan Fund |
- |
45,348 |
- |
45,348 |
Israel |
- |
- |
18,058 |
18,058 |
|
|
|
|
|
|
|
|
|
|
|
349,361 |
280,665 |
975,604 |
1,605,630 |
|
|
|
|
|
continued...
Page 26
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
22. MOVEMENT IN FUNDS
|
Balance
1January 2023 |
Movement in
incoming
resources |
Movement in
outgoing
resources |
Transfers
Balance
between
31December
funds
2023 |
|
£ |
£ |
£ |
£
£ |
Permanent Endowment Funds |
|
|
|
|
Jane Cook Fund |
147,369 |
- |
- |
-
147,369 |
Dolman Trust Fund |
279,570 |
- |
- |
-
279,570 |
A.C. Martin Memorial Fund |
139,428 |
- |
- |
-
139,428 |
|
|
|
|
|
|
566,367 |
- |
- |
-
566,367 |
|
|
|
|
|
Restricted Funds |
|
|
|
|
C. Payne literature fund |
1,273 |
- |
- |
-
1,273 |
Israel - AISJ |
68,294 |
21,332 |
(999) |
-
88,627 |
Israel - Beit Immanuel |
41,389 |
9,130 |
(407) |
-
50,112 |
Israel - Christ Church |
7,429 |
9,650 |
(438) |
-
16,641 |
Israel - Other |
7,577 |
12,083 |
(2,004) |
-
17,656 |
UK |
9,141 |
570 |
(1,504) |
-
8,207 |
|
|
|
|
|
|
135,103 |
52,765 |
(5,352) |
-
182,516 |
|
|
|
|
|
Unrestricted Funds |
|
|
|
|
General Fund |
137,212 |
675,354 |
(725,192) |
45,348
132,722 |
Designated Funds: |
|
|
|
|
Minimum Reserves |
300,000 |
- |
- |
-
300,000 |
Succession & Reorganisation |
421,600 |
- |
(71,906) |
-
349,694 |
Israel Loan Fund |
45,348 |
- |
- |
(45,348)
- |
|
|
|
|
|
|
904,160 |
675,354 |
(797,098) |
-
782,416 |
|
|
|
|
|
|
|
|
|
|
|
1,605,630 |
728,119 |
(802,450) |
-
1,531,299 |
|
|
|
|
|
The Jane Cook Fund is held for ministry in Israel.
The Dolman Trust Fund is to be used for education work in the United Kingdom and encouragement of Jewish believers.
The A.C. Martin Memorial Fund is for the education of people from the Middle East.
The C. Payne Literature Fund was established to provide texts and pamphlets for the charity.
Israel-AISJisdonationsreceivedforworkoftheAnglicanInternationalSchoolinJerusalemandforsponsorshipof pupils
within the school.
Israel-BeitImmanuelisdonationsreceivedfortheongoingworkandtherepairs/developmentofBeitImmanuelin Tel
Aviv.
Israel- ChristChurchisdonationsreceivedforthevariousministriesoperatingfromwithintheChristChurch compound,
including the ministry undertaken by the Church, for the world of the guest house and for CMJ Israel.
TheRestrictedFundsforUK,Israel-OtherandC.PayneLiteratureFundhavebeensetupbydonationsforthiswork and
for which expenditure is incurred in accordance with the restrictions attached.
TheMinimumreservesfundisdesignatedastheminimumlevelofunrestrictedfundsinlinewiththecharity's reserves
policy.
continued...
Page 27
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
22. MOVEMENT IN FUNDS - continued
TheSuccession&Reorganisationfundisdesignatedtocoverexpenditurelinkedtodevelopingsuccessionplans and
actioningthese.Thisalsoincludescoveringcostsonstaffconsultationona newmediumtermstrategytolookat exploring
new opportunities to ensure the charity remains relevant.
IsraelLoanFundwasthebalanceoffundsallocatedbutnotyetcalleduponbyCMJIsraelfortherepairstotheir premises.
This was fully repaid in 2023.
23. EMPLOYEE BENEFIT OBLIGATIONS
Thecharityprovidesanunfundeddiscretionarypensionto3pensioners.Thebenefitsarepaidfromthecharity's general
fund. The deficit has decreased in 2023 as a result of the death of one of the pensioners.
The amounts recognised in the balance sheet are as follows:
|
Defined benefit pension plans |
Defined benefit pension plans |
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Present value of unfunded obligations |
(19,100) |
(40,300) |
|
|
|
Deficit |
(19,100) |
(40,300) |
|
|
|
Liability |
(19,100) |
(40,300) |
|
|
|
The amounts recognised in the statement of financial activities are as follows:
|
Defined benefit pension plans |
Defined benefit pension plans |
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Net interest from defined benefit liability |
1,800 |
2,100 |
|
|
|
Changes in the present value of the defined benefit obligation are as follows:
|
Defined benefit pension plans |
Defined benefit pension plans |
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Defined benefit obligation brought forward |
40,300 |
127,700 |
Interest cost |
1,800 |
2,100 |
Actuarial losses/(gains) |
(15,600) |
(74,900) |
Benefits paid |
(7,400) |
(14,600) |
|
|
|
Defined benefit obligation carried forward |
(19,100) |
(40,300) |
|
|
|
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):
|
31.12.23 |
31.12.22 |
Discount rate |
4.40% |
4.95% |
Future pension increases |
2.50% |
2.30% |
continued...
Page 28
The Vincent Society
Trading as CMJ UK
Notes to the Financial Statements - continued
for the Year Ended 31 December 2023
23. EMPLOYEE BENEFIT OBLIGATIONS - continued
Defined contribution scheme
Thecharityoperatesadefinedcontributionpensionscheme.Thepensioncostchargerepresentscontributionspayable by
the charity to the fund and amounted to £16,887 (2022: £21,725).
24. RELATED PARTY DISCLOSURES
Remunerationpaidtokeymanagementpersonnelwas£127,966(2022:£110,099).Aresidentialpropertywas provided
for the use of a member of key management personnel whose remuneration was reduced to reflect this benefit.
Page 29
The Vincent Society
Trading as CMJ UK
Detailed Statement of Financial Activities for the Year Ended 31 December 2023
Detailed Statement of Financial Activities
for the Year Ended 31 December 2023 |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
INCOME AND ENDOWMENTS |
|
|
Donations and legacies |
|
|
Appeals |
77,726 |
32,510 |
Donations |
395,981 |
339,249 |
Gift aid |
36,085 |
36,634 |
Legacies |
76,503 |
94,154 |
|
586,295 |
502,547 |
Other trading activities |
|
|
Olive Press sales |
5,562 |
4,411 |
Royalties |
21,086 |
22,629 |
|
26,648 |
27,040 |
Investment income |
|
|
Rents received |
7,000 |
- |
Deposit account interest |
2,744 |
1,073 |
Other interest receivable |
11,692 |
- |
(Loss)/gain on disposal of investment |
397 |
352 |
|
21,833 |
1,425 |
Charitable activities |
|
|
Charitable activities |
93,343 |
72,553 |
Total incoming resources |
728,119 |
603,565 |
EXPENDITURE |
|
|
Other trading activities |
|
|
Fundraising and publicity |
42,939 |
30,529 |
Charitable activities |
|
|
Engagement and youth work salaries |
228,666 |
201,882 |
Social security |
9,793 |
15,599 |
Engagement and youth work pensions |
8,656 |
14,190 |
Sundries |
- |
278 |
Israel |
147,932 |
98,533 |
Engagement |
59,432 |
64,861 |
Annual conference |
83,209 |
81,631 |
CMJ Days |
18,252 |
32,274 |
Carried forward |
555,940 |
509,248 |
This page does not form part of the statutory financial statements
Page 30
The Vincent Society
Trading as CMJ UK
Detailed Statement of Financial Activities
for the Year Ended 31 December 2023
Detailed Statement of Financial Activities
for the Year Ended 31 December 2023 |
|
|
|
31.12.23 |
31.12.22 |
|
£ |
£ |
Charitable activities |
|
|
Brought forward |
555,940 |
509,248 |
Olive Press |
13,036 |
5,730 |
Freehold property |
5,138 |
4,378 |
|
574,114 |
519,356 |
Support costs |
|
|
Staff costs |
|
|
Wages |
105,419 |
87,594 |
Social security |
7,283 |
5,386 |
Pensions |
8,231 |
7,535 |
|
120,933 |
100,515 |
Administration |
|
|
Trustees' expenses |
5,932 |
7,227 |
Rent and rates |
30,074 |
35,191 |
Insurance |
6,802 |
4,173 |
Light and heat |
11,487 |
12,101 |
Telephone |
3,987 |
4,128 |
Postage and stationery |
3,661 |
8,614 |
Sundries |
2,563 |
9,778 |
Bank charges |
5,630 |
4,502 |
Subscriptions |
1,391 |
812 |
Professional fee |
8,808 |
10,810 |
Staff expenses |
1,107 |
4,132 |
Repairs and renewals |
8,058 |
8,352 |
Staff training |
2,044 |
4,364 |
Fixtures and fittings |
1,880 |
1,759 |
|
93,424 |
115,943 |
Governance costs |
|
|
Independent examiners fee |
6,600 |
6,600 |
Interest on pension scheme liabilities |
1,800 |
2,100 |
|
8,400 |
8,700 |
Total resources expended |
839,810 |
775,043 |
Net expenditure before gains and losses |
(111,691) |
(171,478) |
Realised recognised gains and losses |
|
|
Realised gains/(losses) on fixed asset investments |
21,779 |
(158,055) |
Net expenditure |
(89,912) |
(329,533) |
This page does not form part of the statutory financial statements
Page 31