
## Annual Report 2021-2022 

Heartline supports children with heart disorders and their families, whatever the condition, wherever it is treated. 



## Legal and administrative information 

Trustees 

Elizabeth Collins 

Michelle King Simon Leonard Alasdair Marshall Natalie Persoglio 

Registered charity number 1153442 

Registered office 

81 Mayfield Road 

Eastrea 

Peterborough Cambs PE7 2AY 

Independent examiner Victoria Kelly 17 Church Lane Wimbledon SW19 3PD 

Bankers 

Lloyds Bank PLC 

Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission No: 1153442.  Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY Page | 2 



## Contents 

Legal and administrative information .................................................................................................... 2 Trustees .............................................................................................................................................. 2 Registered charity number ................................................................................................................. 2 Registered office ................................................................................................................................ 2 Independent examiner ....................................................................................................................... 2 Bankers ............................................................................................................................................... 2 Objectives ............................................................................................................................................... 4 Activities, achievements and performance ........................................................................................ 4 Financial review ...................................................................................................................................... 4 Reserves policy ................................................................................................................................... 4 Structure, governance and management ............................................................................................... 5 Governing document .......................................................................................................................... 5 Tax status ........................................................................................................................................... 5 Trustees .............................................................................................................................................. 5 Appointment of Trustees ................................................................................................................... 5 Public benefit statement .................................................................................................................... 5 Trustees' responsibilities in relation to financial statements ............................................................. 6 

Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission No: 1153442.  Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY Page | 3 



The Trustees present their report along with the financial statements of the Charity for the year ended 31 October 2022.  The financial statements have been prepared in accordance with the accounting policies set out on pages 9 to 10 and comply with the Charity's Constitution and applicable law. 

## Objectives 

Mission – Heartline supports children with heart conditions and their families, whatever the condition, wherever it is treated. 

We do this by providing: 

Benefits - such as our Heart Children Book, newsletter, website, wetsuits, information leaflets, children’s activity weekends and subsidised caravans. 

Projects – such as Medic Alert bracelets and subscription fees, family get-together events and parties. 

Support – through our social media channels and directly connecting families where appropriate. 

## Activities, achievements, and performance 

Heartline Families is a national charity that seeks to support the families of children with heart conditions.  Where some peer charities may focus on a condition or hospital, we support families irrespective of condition or location in the UK. 

This year saw an increase in activity as we came out of covid and slowly started restoring events for our members.  The caravans were operational once again, although booking levels were not at prepandemic rates.  Nevertheless, members were able to enjoy a well-deserved break for all the family. We are also offering the year end activity at Butlins in December 2023. 

## Financial review 

As we came out of the pandemic we were able to start increasing our fundraising as well as increasing the income from caravan holidays and the sale of the very highly regarded book, Heart Children.  Our direct expenses increased due to spending more on the caravans, principally cleaning as well as various events not able to be held during the pandemic.  However, the governance costs were well controlled and decreased from the previous year as we stated in the previous year’s review. 

We continue to have a strong cash position and will continue to manage it carefully into the new year and beyond to ensure the charity is able to continue delivering the aims of the organisation. 

## Reserves policy 

The Trustees' policy is to maintain a sufficient level of general reserves to enable the Charity to continue in normal existence for three months, followed by an orderly curtailment of activities over the following three months if necessary. 

At 31 October 2022 unrestricted funds amounted to £86 673 (2021: £89,369) which provides a strong base for the Charity to move forward with its future plans as set out above. 

Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission No: 1153442.  Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY 

Page | 4 



## Structure, governance, and management 

## Governing document 

Heartline Families is registered as a Charitable Incorporated Organisation (CIO) under its constitution dated 15[th] July 2013. 

## Tax status 

As a registered charity, number 1153442, Heartline Families is exempt from corporation tax and income tax on its charitable activities. 

## Trustees 

The Board of Trustees who held office during the year were as follows: 

Elizabeth Collins Natalie Persoglio Michelle King Simon Leonard Alasdair Marshall 

## Appointment of Trustees 

The charity’s constitution requires a minimum of three Trustees and are recruited where possible through open competition and elected to the Board through a formal vote. 

## Public benefit statement 

The Trustees confirm that they have complied with the duty in section 4 of the Charities Act 2006 to have due regard to the Charity Commission's general guidance on public benefit, 'Charities and Public Benefit'. 

Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission No: 1153442.  Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY 

Page | 5 



## Trustees' responsibilities in relation to financial statements 

The law applicable to Charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period.  In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgments’ and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

This report was approved by the Trustees on 24 August 2023 and signed on their behalf by: 

Michelle King Trustee 

Elizabeth Collins 

Trustee 

Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission No: 1153442.  Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY Page | 6 



IlwlLino F•nili05
For
d•<1 31 Q¢t
r2022
2022
Total
Ro8tricted
Fund
Total
INCOMING RESOURCES
Donatorts
Activitie5 lofvrther ￿ Cha
ob. tives
Investment Ir￿orne
16,
16.C63
13
8,519
4,267
13
Total In¢(ThlrYJ RescxJr¢es
RESOURCES EXPENDED
Fund rdi5in
activ((E5
Direct tharitab
G0vemar￿e (Yjsts
216
30,035
4,701
re
Total r8wJrces exp￿•￿
39,162
39,1
Net incomi
134
Insuran(*
12,535
Total fund5 hl fonvwd
89.369
17.450
IC6.819
Total lund$ Carr1￿ lon¥ard
86.673
17.4
104.123
11￿,819
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page17

H•artUn• Famlll
As at 31 Octob•r
SETS
Tan
Ibh Ilxed asS0ts
13,946
13,946
Cuwrent A¥sots
S¢ock on
Debtors
Cash at bank & kn hand
10
11
13208
101,781
93.842
Creditor5.' amcunls falli
wilhin
due
12
22,116
N•t ¢urr•nt •M•ts
94.141
92.873
Total not a5SOt5
104.123
106.819
FUNDS
ReStr￿ted frjnds
17.4S)
17,450
Unrethcted bjnds
86.673
89.369
Total frJnds
the Committe8 on 24
12trYJ aTrJ . ned its b8haff
Kl Trusteè
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page18

HMrtln• Famill•&
fonnlng pxl 0fth•financ￿l slat•m•nts
Itx the yoarended 31 O¢tob8r2022
1 PrlncWI xcountjng polld•s
Basls of prAparadon
The financial stat8m8ntS are prnp8red under the hstorical cost wn¥eniw and in *cordance
%Yith thB 2008 Regu￿tionS arKI the FinarKia ReFKKtin9 SlarKlard fDr Smaler Entsbes IRBwsed 20051. 1
the finaroal statements the chanty fdknY5 besl as in the Statement of
RÉcornmended PA¢kn.AcL￿J￿tin9 RewtsrvJ by Charibe5 ISORP 20[￿J, Re￿8￿d 20051
March 2005.
b. Incomlng rnsour￿5
AJI IncemirvJ ￿S￿r£8$ 8rtr onco Iho ¢h*ity has anbUomorTrtto th& re8CWrt88, it
certain that the r￿urceS will be received and the rrK)netary Trra￿e of Ihe incorniry resourc95
Can ￿ m8asurwJ V*ilh ￿l￿thI￿y.
c. InV8¥trm￿ I￿¢m•
Invgstment Incorne IS *Axwnted fDrin the period ￿ *thich Ihe d*rity is entitsl to r￿lPt.
d. Domtions
Dona1k￿$ aThY gifts are accounted for*kn rKeivth. The provithj by
lunt8ats is not btsen inc*Jd8d.
Expgndittx9 i% the xcwals bw:
Fund rdisifvj u)sts are Ihose allritxjtable to raisirwJ Thx)rnB forthe charity.
Govemarte costs cc4nprise costs for th8 rumiry oflhe ch¥ty tseifas an ￿9￿￿&$8ts"￿.
GDvèmance costs irK4udè al c(*ts i1volv￿g pull￿ acoyA￿lity0fthts Gharty8nd its
complrance wth regulalic￿ and gO￿j practice. These costs uKJude costs related to inLWndent
6X8minatr)n orth6 chaithes slat8m8nts ttyathor ￿th an appLyknnm8nt ofovert)8ad and
support wst5.
g. Tanglblg fixqd assats and dBpr4clatlon
Depretsatth is provided on a straiohl line basts in ord8rtO7hTPts dfthe cost of Ihe a888ts
th￿restimated ustsful Ihe foknir¥J raies..
strdight lintr at wny rates bel￿n 9.5% arKI 33 1rJ%
h. Fund XtruGtur•
Vnre5tricted funds are cther irwn¥4 rpsowces rec•￿4]1&0r9BfVZfed forthe
Reslrithd funds arn to be usesj fc* the S￿￿¢ pwF<*8s as L*"d doimn by th8 Oc¥w.
Expendilure thich meets IhBse crit£ria 15 charged to the fund. togthr*ilh a tsY4kxxlK)n of
rnanapment aTrJ WFWtcosts.
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page19

Heartllne Famlll•s
Noi•8tornikng part ofth• Ilnandal 8tatem•
Donatlons
Unr08tr1ctsd
General dcfiabor
20.39)
22.300
B￿kS blICatK￿ e
Catavan
810
7.709
8.519
10.475
16.C63
10.475
16.063
kn¥•stm•nt Incom•
Bank deposit Int8rtst
13
13
4.267
stock
CbsirvJ stc*4(
Fundrnlsln
Funth•$
¢0$
216
216
Dlr•ct charl¢abb• •xp•ndltu
B￿ks,
Carawdn
Marketin
& fijndra
New$￿tter c#xls
PGL & We15uits
Evenis
u￿A￿￿S 6tc
1,036
14.203
1.375
1,036
14.203
1.375
4,145
11.715
958
3,609
5.176
8,832
8.832
4,076
￿ernbe￿ Packs
Entertainment
3D.035
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page | 10

H•artLino Farnilio
Nots5 Yo￿1n9 part of tho financial statemonts
Gov•rnance costs
2022
2021
Professional fees
Travel costs
Insurance
Post
, statior
miscdlan8￿s
711
243
673
2.857
217
414
572
2,527
4.553
4.701
Staff cosi8
There We￿ no salaries
#J stsff or io TThL8tees in the
Tan
ible f￿ad as80ts
Computer
m•nt
Carav•n8
Total
Cost
As at 1 Novern￿r 2021
Addilh)ns
Dts
2663
41.729
44,392
2.663
reciation
As at 1 Nov8mter 2021.
Cha e for the
irninated on di8
2662
27,784
2.662
31.748
34.410
book values
31 October 2022
31 October 2021
9,981
13.945
9,982
13.946
Caravans are d
over 10
and Com
nt over 3
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page | 11

HeartLine Families
Notes fomiing part of the financial statements
10
Stock
2022
2021
11
Debtors
2022
2021
Vat r8coverab
enls
1,822
2,075
11,133
13.208
1.822
12
Credltors
2022
2021
Trade rxedito
Deferred Inrx)me
Acttuals & other creditors
1,523
10,551
11,565
1.523
22,116
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page | 12

EARTUNE FAMIUES
Independent Examiner5 Report
For the yearended 31 October 2022
I report on the accounts of Heartline Families forthe year ended 31 October 2022. which a￿ set out
on pages 10 to 15.
RESPEcnvE RESPONSI8ILTIES OF THE TRu￿EE$ AND EXAMINE
The charitys trustees are responsible for the Pfeparation of the accounts. The ChariV5 trustee5
consider that an audit 15 not required for this year under section 144 of the Chariiie5 Act 2011 (the
Chariiies Attl and that an independent examination is needed. The charity is preparin8 accrued
accounts and l am qualified to undertake the examinaiion by being a q￿lIf*d member of the
Chartered Institute of Mana8ement Accountan
It 15 my responsibility to..
a. Examine ihe accounts under sertion 145 of the Chaiities Act
b. Follow the procedures laid down in ihe General DirectK)ns grven by the Chaffty Commissron
15euion 145ISllbl of the Chartties Act
¢. State whether particular matters have come to my attent￿n
BASIS OF INDEPENOENT EXAMINER'S REPORT
My examination was carrieil out in accordan￿ wrlh the General Direttions 8Ne by the Charity
Commission. An examination includes a review of the accounting records kèpi by the charity and a
compari50n of ihe accovnts presented with those records. It also includes consideration of any
Unusual rtems or disclosures in the accounts and seeking explanations from the trusteès concerning
Such matters. The procedures undertaken do not provide all the evtdence that would be required in
an audit and conseqtsently no opIn￿n is 8iven as to whether the account5 present a true and view.
The report ts limited to those matters Set Oul in the statement below.
INDEPENDENT EXAMINER'S
ATEMENT
In connection with my examillaiion. no matter has come to my attention which gives me reasonable
cause io bel*ve that in ony rnater¢al respett the requirements to keep accountfrng records in
accordance with Section 130 of the Charities Att and io prepare accounts which accord with ihe
accounti￿ rectsrds and comply with the accouniin8 requirements of the Charit￿5 Act have not been
met.
No oiher matters have tome to my attention thaL in my opin•)n, requ0￿ attention be dravm to
enable a proper understanding of the accounis to be reached.
VICKY KELLY
17 Church Lane
Merton Park
SW19 3PD
Dated
ZOL3
Heartline Families is a Charitable Incorporated Organisation registered with the Charity Commission
No.. 1153442. Registered address: 81 Mayfield Road, Eastrea, Peterborough PE7 2AY
Page | 13