Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
Charity registration number 1153424 (England and Wales) Company registration number 07746913
THE EAST DURHAM EMPLOYABILITY TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Meryl Levington Sally Waterston Denis Ford Robert Taylor (Appointed 1 October 2025) Charity number (England and Wales) 1153424 Company number 07746913 Registered office 3 Palmer Road South West Industrial Estate Peterlee SR8 2HU Independent examiner RMT Accountants & Business Advisors Ltd Gosforth Park Avenue Newcastle upon Tyne NE12 8EG Bankers Barclays Bank PLC Leicester Leicestershire LE87 2BB
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 9 - 19 |
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 JANUARY 2025
The trustees present their annual report and financial statements for the year ended 31 January 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The charity's objects are as follows:
The relief of unemployment for the benefit of the public in such ways as maybe thought fit, including assistance to find employment.
The promotion of urban or rural regeneration in areas of social and economic deprivation, and in particular East Durham, by all or any of the following means:
-
The advancement of education, training or retraining, particularly among unemployed people and providing those individuals with works experience;
-
The creation of training and employment opportunities by the provision of workspace, buildings and/or land for use on favourable terms;
-
The provision of financial assistance, technical assistance, business advice or consultancy in order to provide training and employment opportunities for unemployed people in cases of financial or charitable need through help:
-
a) in setting up their own business
-
b) to existing businesses; or
-
c) by such other means as may from time to time be determined subject to prior written consent of
-
11111 the Charity Commissioners for England and Wales.
Public benefit that is provided by the charity
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Review of charitable activities undertaken by the charity
The East Durham Employability Trust has continued with our mission to maximise the potential of individuals whilst adding value to industry by responsively developing skills and attitudes to match local industry needs. Our Destination Employment programme is thriving, offering a bespoke 12 week work experience programme for individuals who are long term unemployed. We have also offered short term work trials leading into direct paid employment. We hope to expand upon our services in the coming year, increasing work experience placements and diversifying our training potential further by attracting new customers in different sectors to provide a variety of contracts on which our candidates can be trained.
Financial review
Review of financial position
The accounts are set out on pages 5 to 19.
The income for the year was £926k (2024: £738k), the net surplus for the year was £68k (2024: £78k), The funds as at 31 January 2025 are showing a deficit of £53k (2024: £121k).
Policies on reserves
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at levels sufficient to enable the charity to continue with its core activities. equivalent to between three and six month’s expenditure. The trustees note that there is currently a deficit on unrestricted reserves and are actively seeking new sources of funding.
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular the financial and operational risks, and are satisfied that systems are in place to mitigate exposure to the major risks. A comprehensive risk is reviewed at each Board meeting.
- 1 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)(CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
Plans for future periods
The board of trustees continues to look at ways in which to expand the income generating activities of the charity along with seeking funding from local businesses and government bodies. We also wish to add to our Board of Trustees to provide a more diverse and inclusive Board with a wider variety of skills and experiences. For this reason we consider the charity to be a going concern.
Structure, governance and management
Nature of governing document and constitution of the charity
The charity is a company limited by guarantee and is therefore governed by a memorandum and articles of association. None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The trustees, who are also the directors for the purpose of company law, and who served during the year were:
Meryl Levington Sally Waterston Denis Ford Sally Hancox (Resigned 16 September 2024) Robert Taylor (Appointed 1 October 2025)
Recruitment and appointment of trustees
In the governing documents of the charity there is no maximum number of trustees set, but there should, at any one time, be in place a minimum of three trustees which represents the quorum. A trustee must be over 18 years of age.
Potential trustees are recruited through recommendation, referral or advertisement where a skills shortage has been identified. Potential trustees in the first instance will be met by the CEO and given an overview of the organisation. Following this they will be interviewed by two members of the board and if successful they will be invited to attend the next available board meeting.
- 2 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)(CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
Statement of trustees' responsibilities
The trustees, who are also the directors of The East Durham Employability Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees' report was approved by the Board of Trustees.
Signed by: [al .............................. DB37DA5342C341E...lun Waterstow
.............................. Sally Waterston Trustee
28 November 2025
Dated: .........................
- 3 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE EAST DURHAM EMPLOYABILITY TRUST
I report to the trustees on my examination of the financial statements of The East Durham Employability Trust (the charity) for the year ended 31 January 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. (so: by:
.............................. 15B4AADB6E574F4...
Stephen Slater FCA
RMT Accountants & Business Advisors Ltd Gosforth Park Avenue Newcastle upon Tyne NE12 8EG
02 December 2025
Dated: .........................
- 4 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
Current financial year
| Current financial year | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | ||||
| 2025 | 2025 | 2025 | 2024 | ||
| Notes | £ | £ | £ | £ | |
| Income from: | |||||
| Donations and legacies | 3 | 1,100 | - | 1,100 | 500 |
| Charitable activities | 4 | 843,293 | 81,194 | 924,487 | 737,494 |
| Investments | 5 | 865 | - | 865 | 223 |
| Total income | 845,258 | 81,194 | 926,452 | 738,217 | |
| Expenditure on: | |||||
| Charitable activities | 6 | 773,656 | 81,194 | 854,850 | 654,637 |
| Other | 8 | 3,964 | - | 3,964 | 5,898 |
| Total expenditure | 777,620 | 81,194 | 858,814 | 660,535 | |
| Net income for the year | |||||
| Net movement in funds | 67,638 | - | 67,638 | 77,682 | |
| Fund balances at 1 February 2024 | (120,872) | - | (120,872) | (198,554) | |
| Fund balances at 31 January 2025 | (53,234) | - | (53,234) | (120,872) |
The statement of financial activities includes all gains and losses recognised in the year.
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
Prior financial year
| Prior financial year | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2024 | 2024 | 2024 | ||
| Notes | £ | £ | £ | |
| Income from: | ||||
| Donations and legacies | 3 | 500 | - | 500 |
| Charitable activities | 4 | 702,494 | 35,000 | 737,494 |
| Investments | 5 | 223 | - | 223 |
| Total income | 703,217 | 35,000 | 738,217 | |
| Expenditure on: | ||||
| Charitable activities | 6 | 612,304 | 42,333 | 654,637 |
| Other | 8 | 5,898 | - | 5,898 |
| Total expenditure | 618,202 | 42,333 | 660,535 | |
| Net income for the year | ||||
| Net movement in funds | 85,015 | (7,333) | 77,682 | |
| Fund balances at 1 February 2023 | (205,887) | 7,333 | (198,554) | |
| Fund balances at 31 January 2024 | (120,872) | - | (120,872) |
- 6 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
BALANCE SHEET
AS AT 31 JANUARY 2025
| 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Tangible assets | 13 | 36,156 | 18,462 | ||||
| Current assets | |||||||
| Debtors | 14 | 222,875 | 220,375 | ||||
| Cash at bank and in hand | 74,688 | 123,807 | |||||
| 297,563 | 344,182 | ||||||
| Creditors: amounts falling due within | 16 | ||||||
| one year | (293,410) | (320,722) | |||||
| Net current assets | 4,153 | 23,460 | |||||
| Total assets less current liabilities | 40,309 | 41,922 | |||||
| Creditors: amounts falling due after | |||||||
| more than one year | 17 | (93,543) | (162,794) | ||||
| Net liabilities | (53,234) | (120,872) | |||||
| The funds of the charity | |||||||
| Unrestricted funds | 20 | (53,234) | (120,872) | ||||
| (53,234) | (120,872) |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 January 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
28 November 2025
The financial statements were approved by the trustees on .........................
Signed by: .............................. [alDB37DA5342C341E...lun Waterstow Sally Waterston Trustee
Company registration number 07746913 (England and Wales)
- 7 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 JANUARY 2025
| Notes Cash flows from operating activities Cash generated from operations Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Financing activities Repayment of borrowings Repayment of bank loans Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2025 £ (23,755) 865 (37,325) (7,234) |
£ 18,330 (22,890) (44,559) (49,119) 123,807 74,688 |
2024 £ (19,000) 223 (38,675) (3,616) |
£ 194,972 (18,777) (42,291) 133,904 (10,097) 123,807 |
|---|---|---|---|---|
- 8 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
Charity information
The East Durham Employability Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is 3 Palmer Road, South West Industrial Estate, Peterlee, SR8 2HU.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Resources expended
All expenditure is accounted for on an accrual basis and has been classified under the headings that aggregate all costs to that category. Charitable activity costs includes expenditure relating to the operation of the charity and includes both direct and support costs relating to those activities. Support costs include central function expenditure and are allocated on the basis of staff allocated to each activity. Governance costs include those incurred in the governance of the charity and its assets, and are primarily associated with constitutional and statutory requirements.
- 9 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings 20% straight line Plant and equipment 20% straight line Fixtures and fittings 15% straight line Motor vehicles 20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 10 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12 Leases
Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the trustees have considered both external and internal sources of information such as market conditions and experience of recoverability.
- 11 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
- 2 Critical accounting estimates and judgements
(Continued)
Key sources of estimation uncertainty
Determining residual values and useful economic lives of tangible fixed assets
The company depreciates tangible fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.
Judgement is applied by trustees when determining the residual values for tangible fixed assets. When determining the residual value trustees aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.
3 Income from donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Donations and gifts | 1,100 | 500 |
4 Income from charitable activities
| Unrestricted Restricted funds funds 2025 2025 £ £ Sales of services by beneficiaries 837,443 - Ancillary trading income 5,850 - Grants Performance related grants - 81,194 843,293 81,194 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 837,443 686,965 - 5,850 15,529 - 81,194 - 35,000 924,487 702,494 35,000 |
Total 2024 £ 686,965 15,529 35,000 |
|---|---|---|
| 737,494 |
- 12 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
4 Income from charitable activities
(Continued)
Performance related grants analysis
| Restricted Restricted 2025 2024 £ £ Ballinger Trust 50,000 35,000 Key Fund Northern Impact 30,000 - East Durham College 694 - Durham County Council 500 - 5 Investments 2025 2024 £ £ Interest receivable 865 223 6 Expenditure on charitable activities 2025 2024 £ £ Direct costs Purchases 174,569 99,943 Carriage 103,047 55,304 277,616 155,247 Share of support and governance costs (see note 7) Support 575,914 497,740 Governance 1,320 1,650 854,850 654,637 Analysis by fund Unrestricted funds - general 773,656 612,304 Restricted funds 81,194 42,333 854,850 654,637 |
Restricted Restricted 2025 2024 £ £ Ballinger Trust 50,000 35,000 Key Fund Northern Impact 30,000 - East Durham College 694 - Durham County Council 500 - 5 Investments 2025 2024 £ £ Interest receivable 865 223 6 Expenditure on charitable activities 2025 2024 £ £ Direct costs Purchases 174,569 99,943 Carriage 103,047 55,304 277,616 155,247 Share of support and governance costs (see note 7) Support 575,914 497,740 Governance 1,320 1,650 854,850 654,637 Analysis by fund Unrestricted funds - general 773,656 612,304 Restricted funds 81,194 42,333 854,850 654,637 |
Restricted Restricted 2025 2024 £ £ Ballinger Trust 50,000 35,000 Key Fund Northern Impact 30,000 - East Durham College 694 - Durham County Council 500 - 5 Investments 2025 2024 £ £ Interest receivable 865 223 6 Expenditure on charitable activities 2025 2024 £ £ Direct costs Purchases 174,569 99,943 Carriage 103,047 55,304 277,616 155,247 Share of support and governance costs (see note 7) Support 575,914 497,740 Governance 1,320 1,650 854,850 654,637 Analysis by fund Unrestricted funds - general 773,656 612,304 Restricted funds 81,194 42,333 854,850 654,637 |
Restricted Restricted 2025 2024 £ £ Ballinger Trust 50,000 35,000 Key Fund Northern Impact 30,000 - East Durham College 694 - Durham County Council 500 - 5 Investments 2025 2024 £ £ Interest receivable 865 223 6 Expenditure on charitable activities 2025 2024 £ £ Direct costs Purchases 174,569 99,943 Carriage 103,047 55,304 277,616 155,247 Share of support and governance costs (see note 7) Support 575,914 497,740 Governance 1,320 1,650 854,850 654,637 Analysis by fund Unrestricted funds - general 773,656 612,304 Restricted funds 81,194 42,333 854,850 654,637 |
|---|---|---|---|
| 2025 £ 865 2025 £ 174,569 103,047 277,616 575,914 1,320 854,850 773,656 81,194 854,850 |
2024 £ 223 |
||
| 2024 £ 99,943 55,304 |
|||
| 155,247 497,740 1,650 |
|||
| 654,637 | |||
| 612,304 42,333 |
|||
| 654,637 |
- 13 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
7 Support costs
| Staff costs Depreciation Premises costs General administration expenses Equipment rentals and repairs Motor expenses Travel, subsistence and entertaining Accountancy Legal and professional Subscriptions Sundries Independent examination Analysed between Charitable activities |
Support costs Governance costs £ £ 403,428 - 6,061 - 86,607 - 31,302 - 12,797 - 9,874 - 10,950 - 10,740 - 1,320 - 1,688 - 1,147 - - 1,320 575,914 1,320 575,914 1,320 |
2025 £ 403,428 6,061 86,607 31,302 12,797 9,874 10,950 10,740 1,320 1,688 1,147 1,320 577,234 577,234 |
Support costs Governance costs £ £ 338,675 - 3,251 - 78,230 - 39,161 - 12,361 - 4,270 - 7,802 - 7,560 - 500 - 4,627 - 1,303 - - 1,650 497,740 1,650 497,740 1,650 |
2024 £ 338,675 3,251 78,230 39,161 12,361 4,270 7,802 7,560 500 4,627 1,303 1,650 |
|---|---|---|---|---|
| 499,390 | ||||
| 499,390 |
All support cost have been allocated to the only charitable activity of the charity on the basis that no fundraising or other activities have been conducted during the year.
Governance costs includes payments to the independent examiners of £1,320 (2024: £1,650) for the independent examination of the financial statements.
8 Other
| Interest payable 9 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
2025 £ 3,964 2025 £ 1,320 6,061 |
2024 £ 5,898 |
|---|---|---|
| 2024 £ 1,650 3,251 |
- 14 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration, expenses or benefits from the charity during the year.
11 Employees
Number of employees
The average monthly number of employees during the year was:
| Charitable activities Employment costs Wages and salaries Social security costs Other pension costs |
2025 Number 15 2025 £ 372,043 25,112 6,273 403,428 |
2024 Number 12 |
|---|---|---|
| 2024 £ 312,435 20,995 5,245 |
||
| 338,675 |
The charity considers its key management personnel comprises of the Chief Executive Officer. The total employment costs of the key management personnel were £67,025 (2024: £67,131).
The number of employees whose annual remuneration was £60,000 or more were:
| 2025 | 2024 | ||
|---|---|---|---|
| Number | Number | ||
| £60,000 | - £70,000 | 1 | 1 |
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
- 15 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
| 13 Tangible fixed assets Leasehold land and buildings Plant and equipment Fixtures and fittings £ £ £ Cost At 1 February 2024 38,560 38,588 11,080 Additions 9,266 14,489 - Disposals - (2,337) - At 31 January 2025 47,826 50,740 11,080 Depreciation and impairment At 1 February 2024 37,474 37,837 11,080 Depreciation charged in the year 1,177 1,084 - Eliminated in respect of disposals - (2,337) - At 31 January 2025 38,651 36,584 11,080 Carrying amount At 31 January 2025 9,175 14,156 - At 31 January 2024 1,086 751 - 14 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 15 Loans and overdrafts Bank loans Other loans Payable within one year Payable after one year |
Motor vehicles £ 22,000 - (3,000) 19,000 5,375 3,800 (3,000) 6,175 12,825 16,625 2025 £ 30,900 191,975 222,875 2025 £ 45,184 88,451 133,635 40,092 93,543 |
Total £ 110,228 23,755 (5,337) 128,646 91,766 6,061 (5,337) 92,490 36,156 18,462 2024 £ 36,053 184,322 220,375 2024 £ 52,418 125,776 178,194 15,400 162,794 |
|---|---|---|
- 16 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
16 Creditors: amounts falling due within one year
| Notes Bank loans 15 Other borrowings Other taxation and social security Trade creditors Other creditors Accruals and deferred income 17 Creditors: amounts falling due after more than one year Notes Bank loans 15 Other borrowings 18 Retirement benefit schemes Defined contribution schemes Charge to profit or loss in respect of defined contribution schemes |
2025 £ 15,400 24,692 57,638 58,586 26,140 110,954 293,410 2025 £ 29,784 63,759 93,543 2025 £ 6,273 |
2024 £ 15,400 - 71,574 35,841 23,760 174,147 |
|---|---|---|
| 320,722 | ||
| 2024 £ 37,018 125,776 |
||
| 162,794 | ||
| 2024 £ 5,245 |
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
19 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 February 2024 Incoming resources Resources expended At 31 £ £ £ The Ballinger Trust - 50,000 (50,000) Key Fund Northern Impact - 30,000 (30,000) East Durham College - 694 (694) Durham County Council - 500 (500) - 81,194 (81,194) |
January 2025 £ - - - - |
|---|---|
| - |
- 17 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
| 19 | Restricted funds | (Continued) | |||
|---|---|---|---|---|---|
| Previous year: | At 1 February | Incoming | Resources | At 31 January | |
| 2023 | resources | expended | 2024 | ||
| £ | £ | £ | £ | ||
| The Ballinger Trust | - | 35,000 | (35,000) | - | |
| The Northern Impact Fund | 7,333 | - | (7,333) | - | |
| 7,333 | 35,000 | (42,333) | - |
The Ballinger Charitable Trust
Towards core and staffing costs.
The Northern Impact Fund
Working capital to support new contracts and for the taking on of new employees.
20 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 February | Incoming | Resources | At 31 January | |
|---|---|---|---|---|
| 2024 | resources | expended | 2025 | |
| £ | £ | £ | £ | |
| General funds | (120,872) | 845,258 | (777,620) | (53,234) |
| Previous year: | At 1 February | Incoming | Resources | At 31 January |
| 2023 | resources | expended | 2024 | |
| £ | £ | £ | £ | |
| General funds | (205,887) | 703,217 | (618,202) | (120,872) |
21 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating lease for the charity's premises, which fall due as follows:
| Within one year Between two and five years |
2025 £ 63,665 63,667 127,332 |
2024 £ 63,665 127,332 |
|---|---|---|
| 190,997 |
- 18 -
Docusign Envelope ID: C9312E37-B705-42A2-B4DB-097CD99ACB12
THE EAST DURHAM EMPLOYABILITY TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JANUARY 2025
22 Related party transactions
Actif
Meryl Levington, director and trustee, is a consultant for Actif. The balance due to Actif at the year end is £25,000 (2024: £25,000). No interest is charged is being charged on the balance.
Marley Kavelle Limited
Mr W Marley, chief executive, is a director of Marley Kavelle Ltd. Previously Marley Kavelle Ltd advanced an interest free loan to the charity and raised invoices for management fees. The balance due to Marley Kavalle Ltd at the year end is £21,692 (2024: £50,617). No interest is charged is being charged on the balance.
- 19 -