CHARrrf REGISTRATK)N NUMBER: 1153338
Sidmouth Hospice at Home
Financial Ststements
30 June 2022

Sidmouth Hosplce at Home
FIn￿Cial Statements
Year ended 30 June 2022
Pages
Trustees, annual report
Independent a(KIFtorfs report to the members
Statemenl of finanaal a(knibes
1to7
8t011
12
Statemenl of financial posllion
13
Notes to the fmancial slatements
14to22
Th• following pages do rbot fomi part of the flnanclal sLqtements
Detailed statement of financial adivitses
24to25

Sidmouth Hospice at Home
Trustoes. Annual Report
Year ended 30 June 2022
The TTUStees present th￿[ retKxI a￿1 the finarKial statements of the Charity for the yèar èrKled
30 June 2022.
Reference and administrntiv• detalls
Registered charlty name
s*J￿￿VIh at
Charlty registration number 1153338
Prln¢lpal offic¢
Church Street. Sidlc*d
bKJnKxth
EX10 9RL
The tN8t¢os
Mr D A Hancc£k Coc&. ChaiM￿n
Mr D H Lee- VKe Chairman
Mr P Cwch- Trgasurgr
Mrs C A Veness
Ms C S Wahlen
188d(MT
R Eley
MsHNds
Mr K W Gillanders
Ms R m￿kin￿n
{reSTrjn￿ 31 August 20211
(resign￿1 29 January 20221
lapwrrted 31 Augusl 2021}
lappxxntad 16 August 2022}
lappcinle(J 24 M8y 20221
Chl•f •x•cutlve oflker
DrGRya
Mr A Camerc
I￿gr￿d 14 January 20221
18pwnled 25 April 20221
Auditor
Westcdts (SWI LLP
Charterg(J acc(wnlants & stabjtuy au(knr
Timterfy
s￿th Strgot
AxmTrnstsr
EX13 S4D
Bankers
CAF Bank
25 Kings Hill Avenue
lQros Hill
West MalliThJ
ME19 4TA

Sidrnouth Hospice at Home
Trustees, Annual Report {¢*￿￿j*￿)
Year ended 30 June 2022
Stru¢tufe. governance ￿ managwn8rrt
Con$titution
Sidmouth HOsp￿e * HcKn8 is a charit8ble irK¥xFmtwJ organisation was origmnalty estaljishgd
as Si¢Jrnoulh ￿￿e Trust by constitution daled 9 August 2013. It Chan￿ ils name lo Shdmwth
Howice at Home m 4 Novembw 2020. It is a regislerwj tharity, numt*r 1153338.
RC￿151rnent and Appolntsnont of 8owd of Truste•
The Bo8r¢Y of Trustees is a self-appointing bc*Jy. One thyd of the members of the Board are rewirad
to retire annually tryjt any may 00 re-d￿*￿1 fty a ft¥U)er tem.
lknnSsation
The Trustees are for OverS￿ng the s*jmc￿ at Ftha. P￿cY
ecisions are made by the Trustees w￿1 meet regJl*ty. The Ct¥ef Ex￿tiVe Offw is responsible
for dealIt￿ wlh day lo (Jay transactic￿s.
Risk management
The Trustees have examingj all areas oflhe Charity's owatims consiL*red the major risks facgJ
in 8ath of these areas. In the qjinicn of the TTUStees, the Charity has establish￿ res(YJr￿ and
rewew 5y31em5 vthich. under nmal ccnditicns. allow these risks to ￿ mitigated lo an
acceptable levd in rts day to day cyeratw￿.
R￿¢￿6$ policy
In the pasL the Charity has relied ￿ incm frcm Wies to assist in fvTrJing its expeThJiture. By their
vwy nature. the Trustees cannot assume that in future irKome will be a rewlar, reliable SOU￿ of
irKome.
In recent years. the levd ￿ irKome frcyn Icfo.teTm investments and short4erm deposits ha
covered a %gnffi¢xnl trxrt {J￿eas￿j pfcyorticn of ts cost th8 Charity's charilabb a¢livities Th&
Trustees cc¥isider that this trend is lik* to coninue.
Due to the Crit￿81 nalure of our servw lo our l(YAI community. and our Ccffnrn1trn￿ lo the NHS
1hrC￿gh the Royal Devon Uriver&ty Heatthcare TnJst to pay kn the dnical s8rvicgs. the Trustg9s have
decidwj that il is prudent to aim lo tK*I the w)uNaknl of fve years of dinical costs in desbgnated
InV￿lment poll¢y Ind objectives
The Constiluts'on allcths funds lo be invested tfvith Officaal for Chaithes cf in sacurilies for
the time bang authorised by law for the invests)￿tofthlstfvnd$ ￿ in ¢Aher investments linduding
the purchase cl Ireetrh)Id cf ￿Seh(￿{l landl as the CunmTttee shall, C￿ ad¥￿e of its financial adviser
at tho liwne of investrnenl, select. The Trustees have invèsted M￿￿&$ in t*Ah interest and
inveslrnenl units to secure quarterfy arhl 7hryth the strat&Jy to mainlain wvice to
patients and the assets of the Charity.
Charles sta￿eY & Co Limiled {Exeter brarthl alise all crf Ihe Charity's sl(y* market in￿b￿ants
and make haw Yea￿ pres8nlats.cms at nwlings of the Trustees.
The Chanty seeks to achwe the best finwxial retum ￿lthin an a￿tak￿8 levd ￿ risk.
The investment ctiective for the maii is to ￿erate a retLm in axcess crf inflation over
the I￿ Iwm wth a mgdiunFkAv v*ue risk aThJ to F*e5m the real value of the reserves.

Sidmouth Hospice at Home
Trustoes. Annual Report
Year ended 30 June 2022
Voluntwrs
AI TTuslees. induding Chainnan. VKe-Chairman and Treasurer. are v(dunl8ers who gr￿ their time
fredy to the Charity to assist in the administralion fU￿ti￿. staff relations and compliance %w)rk. The
Charity also has the Se￿iCe$ of vdunleers vtho are d1￿Cted by the Voluntew Coordinators to provide
required supm to the patients and carers Idrivus. sitters. befrienders. beTeavemenl}. Pawl for
vfjhKle expenses and subsislwKe eyyses a￿ made to these vduntews in this respg¢t.
Publ1¢ b•nefft
In planning the aclivilies for the year. the Tnjstees have kept in mind the C*arity thmmi￿on guvjan
public benefit. The Charity has been est8blished lo provide the beneffts of palliative car8 to the
residents of ￿mOUth and Ihe w￿r￿nding distr¥Js. al of its actswties are forth￿ on delivering ￿re
wthin th8 Iwl communty.
This core is madg wailth toal memkrs ofthe pthicwlhi) the SKI V8118y. Thg Tnjstees are satisfi&J
that these aims and L*ieclives demcnstrale the Charitys adherence wth the pthic ber￿ fr￿ewOrk.
Objoctives and activit￿8
Our Mission statement is:
To ensure care and ￿pport is pKoMded to pwle in the S*J ValW with Irfe limthng illnesses, as well as
thoir ¢argrs and f￿)llies.
We do this by:
Funding the provison of a 2417 speo"81ist palliab.ve nursi￿ 8eN¢e f￿ patients of Sk1mouth
GPS. We now also have a Day Centre in Sidford.
ProvidirvJ vdunteer suppcwi to pall￿￿ carws and f￿11195 Idrivws. g118rs. b8friondors.
bergavement, ¢afeis' group}.
Prowsion of {m￿-Off items for famili85 in need. throuth a'hardshy. fvnd
Opwating an lnfcffi￿ti0n Pbjb in S*thKArth Street.
Achievem￿ts and pwformance
Key achitivements are cyJUin&J tdthv. This has been a very S￿9$$ful year in Iwms d ￿￿ements110n
of the In18grated Mc¢Jd of Care. as VAI as the deNEWmenl of the new HQ at Sidford and Ihe
Information Hub in the town centre. AJ Carnerc￿ j¢Thd the Charity as CEO on 25 April 2022.
Opw*ional Oeliv
This year marked the first full cJendar year of the Intwed Model Palliative and End of
Lrfe Care. Al the heart cl this modd is a Palliative Nursing Team that is 8vai18ble 2417 and provide5
conlinuty of cwe for all palliative pall￿ts and thw"r families. Includi￿.. Sp￿lalIst Symptom contrc4 for
complex paI￿ntS.. howce at home nursing care to en8￿0 nKYe patients lo rernain in thwr own IK•me5
and povent unnecessary hospital admis%ons" psyth)bJ￿l and ￿￿oI10nal SUpp￿t for all palignts and
f8milies,' CLK)rdination and OVers￿t of wder conynunity 9JPPCrt to meet the iThJivKlual needs of each
patient their f8mity.
During the financi81 year the specialist serv￿8 caT&J for 153 patients in thew Last yearof lrfe. aTrJ enab19d
93% to remain at home in the Valley. wlwe they ￿an￿j to be.

Sidmouth Hospice at Home
Trustees. Annual Report (4x¥kn
Year ended 30 June 2022
The demand for sarvice has gr¢ywn SI￿¥r￿an{ty anlvJ"paled (Jern￿￿. This has led to
the Charity having to think ueatsvety atrfyjt how to lund and maintsin the level of service to keep up
with the levds of demand. The demarKJ pressures have ir￿T￿￿j by the 0￿ing of the Day ￿tre
services in new Sidford ￿. We exm the cc#miry year lo by increased levels of
marketing and fvndral&￿ lo raise the profile of the Ctsrity ftjflher wthin thè Sid Valley. mark1r￿j it out
as a leader of best practi￿ and engaging the communty of the SKI Valky nY)re wdely to fund the
In the second hall cl 2022. ￿ nurgng team was expaVJ￿l by tskirrfJ C￿ an additional Band 6 nurse.
This is lo extra capa¢ity daaling th8 additicnal demand on our services, as well a5 Nmth
tha proME40n of perviccv from our ncw Doy Contrc.
Naw HQ and Day Centre
The prO1￿t al sidf￿d was reinM￿ra1fjd and driven hard. I￿1h a p￿ned move4n dale in eady August.
Whilst th8 broad ￿an has remained the same. sc¥ne fundamental changEs to the interior i4yoLJI of the
buihling were made to better refiect the intended use d the ￿te. This includes mcffe office spxe and
mowng a bathroom.to enabl& us to (rffer a Wider range of services.
Since the end oflhis reporting the team nM)ved (xrt of Kod ￿k￿Se 8nd into the new HQ al Sidford
on 2 August 2022. The move wRnl smcothly. and cperatKms the building on th8 same day.
We ncrw have the fdbwiro sgrvw yr8tiNJ iJrt of the LTrdy c￿tre..
McThJay.' Day Carg for &'drthyJth Hospice at HcThe pall￿ts
Tuesday: Dementia S&Mces run by the c￿nTh￿nIty NuNr¥J le
Wednesday.. Carer and Vdunleer supwt
Thursday.. Dementia Services run by the c￿nu1￿ty NU￿ng te*n
Friday.. Day Care ￿ Sh1mc￿ Ho4¥co at Fkjne patients
There we also S￿ne c(xnpkn￿tsry theraFists cwating ￿t of the ￿lIdi￿a. and Sid Valley Help ar8
using a rrK¥n one day per There are FAans to expand the usage of the side rr￿$ on the wund
floor wlh further C￿n￿ementsry ther8pisls and CTtizens Athice b￿ng ew.
By th& end of D￿Mber. a n8w Specialist AssiS￿j Bakn h&J been instalbj, %thich has been
funded thrwgh the genwosrty ofthe Sidmcrtrth v#X￿8 FW)swtsl Ccffnfcrts Fund. This will futher expand
our broad rangg of to (yjr patients. th8ir car8TS. and familw as part d our integrated model ol
care.
Profile and coffim￿fy ETrJag¢m•rt
The Inform8lK)n Hub in Sklmouth'$ Hb3h Street has t￿n further develcped and our c(xnmitted
team of volunteers, who asssl in running this faalty. brirg experti%e to deli￿n9 a dNwse off8r of
services there as wdl as a¢n￿S the ¢xganisation. We are immensdy grateful and appreciative for the
work eth* and dedKalK*n ofour staff who underAistair Carneron's stvwardship have enabled Si¢knouth
Hospice at Hcrfne to have a very $l￿￿$s￿l year. aThJ sduing well into wr nth¥ aC¢wm￿ti0n. offering
opportUn￿eS for devd(4Jn8ntto ￿jrser¥ICe. furKlisng and geatsrawawess in the Iccal
community.

Sidmouth Hospice at Home
Trustees, Annual Report
Year ended 30 June 2022
Achlavwn•nts and p•rfornMnco (C￿￿ThI•
S￿ce Ihis reporting wiod has eThJed. signifvAnt iMkwovw￿ have be￿ m&Jè lo tho InI￿r of the
sts wth the airn of makI￿j this a more %bdcLNning and hospitable envirrmmenL whilst prowding
'structured' offell.ng lo encourage more pety￿ to come into the bulding. Thts indudas the foll￿1ng'.
IT adwce
Cilizerb5' Advice
Bereavement SLVP(Vt drop in sesson
Folh)wing thc rcpoiting fc￿ this annual report sLkn1￿hx. th6 Charity wnploy•a 8 Marko1in9 and
Income Generation Manager lo drive the Marketing aryj Fundraigng of the Chartty to increase
awareness and ¢roawwL as well as Ma￿mI￿ng I￿ generats'c￿ to suppc*t our eX￿dIng list of
Lc()kir￿ forward the Charity Vlill o￿tir￿je to impyove care ￿ suprxxt that wa can prride IIYough.'
Continued provisi￿ cl y¢ialist nursirvj supFKYt palients ￿th complex needs.
Ho4Mc8 at hI￿)e nursing proMsb)n to ￿able mcrfe patsnts to ￿ain in their tmn homes.
Widef suppoybve wvKes to help our patients arvJ ¢arers to have the best [￿ible quality of life
and lo hdp address any ￿cernS they have.
WI￿ Serv￿ for carers. to pro¥ide respte and help t1￿7 to stay Cc￿neLl￿ ¥￿th th￿r friands and
Ihe community.
Broadening cmjr serwces to all patients have a Sid V81* GP and we dI￿n0s￿l as palliative
(including for example thrtse %%Yth advanced dementia or frailty).
Wcrfking with ots ￿ganIsab"0nS in ccrfnmunity aThY ggnposting to them to Provide the best
posSi￿e c¥e ￿ SUPF•Xt to c￿r patients and their I￿119$.
Fin¥n¢ial re¥1
The finan￿￿ slatemwls and the ￿0￿n11ng pdiues u*J in their preparaticn ccmply V•ith all of the
¢urrgnt Statut￿ requIrem￿ts arKI *ith the 9)vemiThJ dcKument.
The Ststement of FinarKial Actiwb"es shThvs the chaiity totsl in(¥Mne of £281.407 {2021.' £596.744)
and lotsl exp8nditure of £642.439 {2021'. £515,396) during the perirA. Exptsnditure (including nursing
salaries and clinical costs) exGee(led income in ty £381.032 and theTe was a reduction in
the valualion crf li8t8d investments of £132.153.
Res￿ at the year end were £3.497.165 {£4.010,3501 of which £15,091 {2021.' £15.1781 werg
Testricled and £2,913,167 IlJ21.. £818.9291 (kngnatod. leaving free reserves of £568,90712021:
£3,176.243}.
Plans for futufe
The main aims 2022123 are brrkn into fve disti￿1 categcrfies:
t. Our D•llvery-dellverlng our speclalSst s•rvlce to our communlty
Continue to devekp the specialist nursing service prowsion and the *ider Integf8ted Model of Care.
Ensure continued prow&on of 2417 nurse and v￿unteer care and suprrt)rt patients, carers and
families. prowtyed by Nurses employed by the Royal Cw University Healthcare Trust arKI funded ty
Sidnv)Lth Pk)spice al Home. Ensu￿ compliance V•ith r*vanl W'slation and r4uirements.
2. Our SuslalnabHIty- •nsurlng the orpolng sustalnability of our Charlty
Develop and ddiver a new fundraising strategy wilh a strong knus lega(ues. Str8rW8n finarrial
manag9ment ond 9)￿￿nce of the Charity.

Sldmouth Hospice at Home
Trustees, Annual Report{C¢W
Year onded 30 June 2022
Achiev•monts and pwfornmnce (¢Th
3. t>Jr klentity- growlng our Pr￿n￿ and spreadlng ¢)ur messag•
Develop and ddiver a marketing and communications stralegy that sets our s￿￿1311St $8rvice apart as
a beacon of best prathe. Er￿￿ %Mth communty and SUPFMYters. strenJhw1r￿ Id￿tity as
the specl8llsl palllallvè care charity the ￿ Valley.
4. Pwpl•- d￿￿0P1n9 our peO￿e brlngSng everh¥x￿ on ouriourney
Ensuring the best possibl8 managwnent 8ThJ SUPKKXt ftx tyjr dedK*led team of staff 8nd vdunleers.
mapp1￿j arKI better understandirg our supporters eryaging tx88tively.
5. Pla¢￿- 7*here we operate and how we best u$¢ th¢se spacts and pla
C(mliniJe gr¢Mng the use of our r￿W HQ at Sk#ford in a suslain8ble fashion. ¢r8atJvgly u￿r￿j the spac
lo support our patients. th￿r cwers and famil￿ as as the wider cc￿M￿nty of the SKI Vallgy. This
11 indude ervJaging and partwng other dwriiiès vkno wjuld beneff( frcrfn U￿ng our space. Also
seeking funding to crniplete the WO￿ lo the grwTMts around the buihjing.
We ￿118180 continue to exF4ore we can devdop ￿ use dthe 1nf0rr￿ati￿ Hub ￿ Sidmoxrth High
Street, er￿Jra￿lftg peop￿ to visit the Hub ￿ reisry txff wofile ￿￿thin the crmmunity.

Sidmouth Hospice at Home
Trustees. Annual Report(¢
Year onded 30 June 2022
Trustees. r•spons*trllttles st3twn8nt
The Trusiees are le$￿￿si￿o for preparing the Try￿teeS. reFQrt and the financial statements in
acwd8n¢e wlh applicable law and Urwted Kirykni P￿rAjnti￿a Stsndards Iuntsj Kingdom Generally
Acceptd ACCOUntir￿ Praclic&}.
The law appl￿ble to charitss in EnglaTrJ and Wales require5 the Chavity TTu5tees lo prepare fin￿la4
statements f(K e8th year vthich give a true and fair wew of the of affairs of the chanty and of the
incoming resour￿ and applicati￿ of rex)L￿ crf the {￿ty for that wic#J.
In preparing these fina￿la1 ststgmonts. the trustees are required to:
sg*1 suitablg a¢￿ting rxAi¢igs aThJ th9n awy thwn cO￿lS19￿ty.
tho methods prino)les w) tl* Chaiibes SORP;
makejudgnents and aeeounting eslrnates Ihat s￿ reasonab￿ and pnthiL
stale vthether applKalAe UK knnting sLy￿ards have been fc4lrftH￿. ￿ble(l lo any material
depariures disdosed and explained financial State￿Is..
tKepare the finan(#al statements on the g)iNJ (￿C￿n b8sis it is inaFpropriate to presume
that the Charity will cC￿tinUe ￿ tmjsiness.
The Trustees are respO￿ble keeping adequate accwnting records that are sufficient to show and
explain the Charity's transactions 8nd dtsclose wtth rea$￿able accuracy at any time the financial
F*)sition of the challty and enable them lo ensure that the finar￿la1 statements Com￿Y￿th the Charities
Act 2011, the appl￿b￿ Char￿¢$ (A￿￿1n1$ and RekXXtsl Regulations. and the wovisions of the Trust
Deed. Ttrw are also resp￿sible for safeguarding the assets of the charity al￿ hence for tsking
rgasonabb steps f¢f thg prevention and of fraud th o¢Fw irregulariti￿.
The Trustees, anThJal report was 8pprov&J on
trustees by.
ILI LI
sbJn&J M behaff of the board of
Mr P Cranch - Tr¢asur•r
Trustee
IAr O A H￿¢0¢￿ Cook. Chalrni
Trustee

Sldmouth Hosplce at Home
Independent Audltorfs Report to the Menknrs of Sldmouth Hospiee at Home
Year ènded 30 June 2022
Opinlon
We have audited ts financi81 st8tenwts of SKYroJth 81 H¢yne (the 'Charityl ts the year
end8(130 June 2022 Yknich Cc￿prise the ststemenl of fnancial actNities, slalemenl offinan¢ial FA)8ition
and the related noles, incI￿1n9 a summary of ￿nirK￿nI ac(XMJnting pcAicAes. The finanaal reportlng
frarnework that has been applied in thg"r pyeparation is applicable law and United ￿ngdorn Acc(xJnting
Standards, includiro FRS 102 The Finanual RepC￿tI￿3 Slandard in the UK and Republic of
Irdand (United Kin￿OM Generally Accepted A￿{￿j￿ting Practic81.
In ¢Jur opinw th& rna￿181 6tatwrthts.'
give a try￿ and fair ofthe slate ofthe tharivs affars a5 at 30 June 2022 ￿ of its r￿MIng
res￿rG8S and a￿*ca￿ of reS￿r￿. ￿dl￿ting ils infxxne and &xr￿drfY[e, fcf the year then
ended..
have bew p¥(￿ prepar&1 in wilh Unilgj lfjn9Jom Gen￿allY Accept￿ AccKMJnting
Practice.,
have been prepar•J in acccwtsn¢e vAlh of the Charibes Act 2011.
Basls for oplnlon
We conducted our audit in acccfdance *ilh Internati￿81 Standarfs ￿ Audrbng (UK) IISA8 IUKII and
applicable law. Our respon&bilits"e5 under th)se standards are further described in the audi￿$
responsi￿litieS lor the audit of the financial statwts Sgcb.r￿ of cxjr f8tKXt. We are indewdenl of the
charity in aCCordar￿e Mth t￿ 9th￿1 Tequirements that are relevant lo our audit of the financial
ststements in the UK, induding the FRC'S Ethul StaThlard. and we have fU￿illed our other ethical
responsitmlities in aCCc￿dance these rw4u1r0m￿ts. We bdieve that the audit eVider￿e we have
rt*taIn￿ is Sufficie￿ and appropriate to rmide a for our opini￿.
Concluslons relatiThJ to golng conwn
In audfang thefin￿Ci3I slatwiiwit4 ￿ have CC￿dUded that the Irustees. use ofth*￿￿n9 basls
of xwJntin9 in thè kry)ar8tirM of Ihe finaTKial stat￿nentS is aFproprikn.
Based on the work we have performed. we have not pdentrf￿ any material UncertaInth￿ relatsng to
events (Y txx)dititr)s that, indmdualty or cdlectivdy. may cast ggnifvant doubt on the chariV5 ability
lo continue as a going concem f(x 8 P8ri(Kl of al least mcnths frC￿ when the finanual statements
are aulhorised for issu8.
Our resp(￿￿bilitIeS and the resp￿SibIlitieS crf the trustees *ith rewt to 9ing ccrwn 8r8 described
in the relewdnl sections of Ihis rwt.

Sldmouth Hospice at Home
Independent Auditorfs Roport to the Members of Sldmouth Hospice at Horne
(CWKlwodJ
Year ended 30 June 2022
Other information
The other inlom)ati(m ctynpr1￿S the information indudBd in the annual repcrfl. other than the financial
statements aThJ our aLTrditorfs réport Ihereon. The Trustees are reSPxsb￿ for the other infomwtion.
Our opInK￿ ￿ the fina￿la1 stslwn8nls ¢kns not cover the ¢knr Inf(¥Mati￿ and. ex￿p1 to the exianl
othermse eyplicAtty Stat￿ in wr rem ￿ do not express any fcffm of assurance c￿elUSion ther￿n.
In connection with ourwdit ofthefmanaal statwngnts. wr T￿¥￿S1b11Ity is to read the clher inforwnation
8nd, in (k¥ng so, consxjer wthelhef Ihe other infcThts"on is materially i[KX￿￿Steftt with thg financial
statements or ￿r knovleAge obtained in the audil or appears to be malerialty misstated.
we idenlfy suth molerial incongsterrie9 ￿ appBrent material misstatements. we nrc roquircd to
determine whethw there is a material misstatem￿1 in Ihe finanual statements OT a material
misstslwnent of other infomatic￿. M, based on theworft have wf(xrwl, we condude that there
is a material misstatement of this othw ￿fcrfmakn. we are reryired to rwt that fact.
We have nothing to reF*Nt in this rvjard.
Matt•rs on whlch w• ar• r•quir•d to r•port by •x¢¢ptlon
In the light oflhe kn¢xleAge and understandThJ ofthe cl• and its en¥ironmentobtained in the course
of Iho audit. ￿ have not identified materi81 misslatrnts in Ihe trustees. rBFKJrL
We have nothing to rem in res￿ of the feti￿ng Matte￿ in rdstiC￿ to which CharTlies Acl 2011
rw4uires us to report lo you rf. in cyinton..
the infom7at￿ given in the trustees. rqxxt is Irmx￿IsI•ffi in any material res(*ct wth the financial
stslements..
adequate ac£tyJnting T￿(￿S have Thjt b88n kept..
the fin￿¢181 statsmen15 are ml in ayeement with the aCc￿tir¥3 r￿dS and returns", or
we have not receivel all the inftymatsc￿ aThJ expkgnat￿s we req￿re f(T (Yjf 8udit.
Responsibilities of trust••s
As explained more fully in the Trustees. rew%bilthes slat8ment. the Trustees are rwsible for the
preparatim of the ffinancial statements and for b￿ng sath"sr￿￿ that they gNe a true arKI fair vie•V, and for
such intem* contrc4 as the Truslees detemirn is necessary to enablg the preP￿ati￿ of ￿anCIal
statements that are free Ircmn maI￿al misstalemenL ¥%thethef due to fraud or errcf.
In prèparing Ihe finanaal ststements. the Trustee5 are respcnsible for a5sessng the chari￿s abiltty lo
onlinue 88 a ￿¥￿g c(r￿m, disdosing, as appluble, matters rdatgd to going Cor￿0M and usirKJ the
going concern basis of acc(wnting ￿lesS thè Trust*s inteThY lo Iw4uidate the Charity or to cease
operab"ons. tr have no realistic alternalive but to do so.

Sidmouth Hospice at Home
Independent Auditorfs Report to the Members of Sidmouth H05pice at Home
Year ended 30 June 2022
AudltoV$ r•8pon$ibillti•$ for the audit of the financial statements
Our 0￿.4¢¢￿8$ are to obtsin wsonable assurance about whethw the finanu81 ￿t¥￿ents as a whole
are free frcln material rnisslalement, whether due to frwd or errof, aThJ to i8sue an audilorfs TeF(rt that
i￿l￿deS tyjr opini(m. Reas(¥wble assurance is a high k8vd of assurn￿8. but is not a guaranloe that an
audit c￿duCted in accordarKewth ISAS IUK}will a￿ayS del￿t a material misstalementvknen it exists.
Misstatements CAn arisg fr<￿ fraud ￿ err￿ 8nd are c(x)sidwed material if. indivKIu81ty or in the
aggreg8te. they couha reasona￿Y be expect•J to influence th8 ￿)nc￿niC deCI￿onS of users taken on
the basis of these finanaal statements.
Irr*w￿ritIe￿ ￿clUdIng fraud. are inslaw of n(TrUy￿lIance wlth laws and reguLgtions. We deslgn
pr(Kedures in line our respon&bilrties. above. to drt8ct material misstalements in respect
of Irregularit￿S. including fraud.
We ident[r￿d areas of laws and regulations that ¢wld ￿8$(Matsty be expect￿1 to have a maierlal effect
on the financial statem9nts frcm (KJrgeneTal COMM￿￿4 8nd s&tt¥ exp￿￿ and through dI￿u$S1on
with the truslees and management. We communKaled i￿tif1￿￿ and wulalions throUghC￿l o
le8m. and rernained alert to any indicati(ms of non-cc*M￿1ance throughcwl tho a￿￿1t.
The tharity is sUt¥￿t lo Jaws and wulatirms that gowi thg preparati{￿ of the finandal ststemon
including financial rgp(*b'ro18gisIati￿, and otlw chanty legislati￿. The ch8rity is also suiyect lo other
laws and regulations Ythere the ￿￿Sequer￿ of ￿￿*ComPli?￿e could have a material impact on the
amounts or disclosures within the financkgl Staternen￿ indudiro bLrt rh)t limited to, emplOYff￿1, anti-
trxibwy and 8nli-mw launderirwJ.
Chmng to the In￿rent limitati￿$ of an aLvJil. there is an unavoidable risk that we may Mt have detected
some Mat￿81 misstatements in the finanoal slalements, even thou￿ we have properfy planned and
f(xmed (Kjr audit in accordance with auditirKJ standards. In any audrt. thwe remains 8 higher risk of
nc￿-d8tectIOn crf irregularibes. as these may invclve ccllusiorb. forgwy, intentional omissions.
misreprgsgntslions, or the OVWTide of intemal ccffttrob. We are not rosponsible for preventir4J non-
(￿pIlance and cannot be to ¢Jet&t Mn-Lx¥nFdi8rte ￿1th al laws aTrJ wulakns.
As part of an aLbJit in accudance ISAS IUKI. V•P exercise wofess•xal judgment and maintain
prOfeSs￿al scepbtism through(Krt the audit We also:
Identify and assess the risks of material misslatsment of the financlal statements, whether due to
fraud or error, desi￿ perfrxm audit py<K¥Ju￿$ responsive to those risks. and ct)tain audit
9videncg that 1$ sufficiwt 8nd aFf*ropriate to pro¥ide a basis kn ¢xr wnion. Thè risk of not
detscting 8 Mat￿la1 misstatement resulting fr(*i) frajd is hvJl*r than f(Y one reSu￿ng from error.
as fraud may invO￿e (xA1usi￿. f￿ry, inten11J￿ cffiissKffls. MiwepreS￿1o¢k)n$. or the ov9rride
ol ¥ilemal conlr(A.
Obtain an understanding of intunal contrd rdevanl tothe audit in tyd*lo design audit prttedures
that are appropriate in thg (ircumstar￿. but not fty the purpose of expressir¥J an opinion on the
Evalu*e the appropriateness of ￿nIIng us&J th8 reasonablerE5$ of accwnting
85timales and r8kt&J disdosures made by the trusteB&
10-

Sidmouth Hospice at Home
Independent Auditorfs Report to the Members of Sidmouth Hospice at Home
Year ended 30 June 2022
Condude on the appropriateness of the Irustees. use of the ￿N￿g ccytsm basis of accounting
aNJ, bas9d the audti eVKlen¢e (t)tsined, whether a material uncertainty exists rela1￿j to events
conditions that may cast signfficanl d(K￿l on the (*ariWs abilty to (￿tinue as a wncern.
If we conclude that a material uncutainty exists. we are required to draw attenlKJn in our 8uditorfs
report to the related tjisclosures in the financial statern￿ts or, rf such dis(Josur@s are inadequate,
to modify our opinion. Our wdusKY)s are based ￿ the audit evidence obtained up lo the dale of
auditor's ￿P)rt. However, fulufe events or c0ndrt￿r￿ m8y c•use tho ¢hanty lo to
continue as a going corrnn.
Evaluate the overall preWtsli￿. stwdLre ¢￿tent ot the fina￿la1 stalement4 induding the
disclosures, and ￿er the financial statements rwesenl the urVJert￿ng transacti¢￿S and
events in a manner that achieves fair prgsontation.
We communicate wth those tharJred wth govemance r￿[dir0. amcry olheT matters. the planned
Sco￿ 8nd liming of the audtt and signthcanl audit findings. ir￿uding any 5iwrficant deficiencies in
intemal ¢(￿1rd that V+* wjentify during our au(IL
Use of our report
This report is made solely to the charitys members. as a bc4Jy, in accordance section 144 of the
Charities Act 2011 and regulations made under s￿tion 154 of that Act Our audit Work has been
undertaken so that Wo mKJht state lo the cJ)arit￿s mwnbers those m8tters we a￿ ￿qUired lo slate to
them in an auditorfs rewt and for rKJ Oth￿ purpose. To the fullest exient [￿mitt9￿ by law, we do not
accepl or assume resp¢)ngbilty to any(Me other than the charity ar￿ the ¢th8riWs memLw8 as a body.
for audit th, ts tl¥s rert crf the opinic￿S have forn￿d.
stuart CarTington FCA {Sonlor Slatutory Auditor)
For and on b¢haW of
Westwtt5 LLP
Charterod accountants & slatutory authtor
Tlmbèrly
South Stroet
Axmln$tor
Devon
EX13 SAD
26.04.2023
11

Sldmouth Hospice at Home
Statement of Flnancial Activities
Year ended 30 June 2022
2021
UryeSt[￿ted R￿￿tell
fvThJ5
fUrK￿ Total fund$ Total fijnds
Income and •ndth*m¢nts
DOnatI￿S and legaC￿S
Investment in(x
186.5
74,898
186,500
74,9)7
527,331
69.413
Total Income
261,398
261.407
596,744
Expenditure
EX￿ndit￿re on r8ising lunds..
Investment managemnt costs
Expenditure on tharitable a¢tivibes
Total oxpendituro
119.Y261
{622.41n
1642.3431
(19,9261
120.3031
{96) {622.5131 {495.0931
{96} 1642.4391 {515.396)
Net Ilossesygains Inveslrnw
1132.1531
1132.1531
239.424
N•t (•xpfrndititr•Vincom• and net
movement In funds
1513.098}
187) (513.185}
320.772
R¢¢on¢lllatlon of funds
Totsl funds brC￿ht fcwdrd
Total fund$ ¢arrl•d forward
3,¥J5.172
15.178
4.010,350 3,689.578
3.497.165 4,010,350
3,482.074
15.091
The statement offinawal actiwties indudes all gains and kwes rwnis&l in the yoar.
All inccrne and exwditure derive frcm witinuing
12-

Sidmouth Hospice at Homo
Statement of Financlal Posltion
30 Juno 2022
2022
2021
Flx•d a¥￿ts
Tangible fixed assets
Inveslmenls
13
14
9¥6
1167,736
3.122.432 3.367.927
818.929
2.548.998
Current assets
Debtors
Cash at barth and in haThJ
15
331.358
147.084
265.1 $5
477.942
478.442
743.097
Creditors: amounts falling due within one year
Net curront as$•ts
16
{103.709)
1100.674}
642.423
374733
Totsl assets l•ss curr•nt liabllltl
3.497.165
4.010.350
N•t assets
3.497.165
4.010.350
Funds of th¢ ¢harlty
Restricted funds
unrastrict￿ lunds
15,091
3.482.074
15.178
3.995.172
Total charity funds
18
3,497,165 4.010.350
Thesg fin8n¢ial statements approv&J by the tKArd of trustees and for issue on
..gO10212Q.?3..., and aro signed on b*dl of the b)ard by:
Mr P Cranch - Treasur•r
Tiustee
IAr D A H•ncock Cook- cha1rn￿n
Trustse
T￿ ncts8 on paw 14tr*22 fomi part fin•rtral statThrrt&
13-

Sldmouth Hospice at Home
Notes to the Flnanclal Statements
Year ended 30 June 2022
General infomiatlon
The Charity is 8 publ￿ beneffl entity arnl is registw&1 with the Charity C￿￿MISS￿ln in England and
Wa￿5 as a charitable un￿CL￿rate{l cryanisaticn. The &Jdress of the Pr1r￿Apa1 office is Church
Street, Sidford, SidM¢￿, Devon. EX10 9RL
Stat<rn•nt of ¢omplian¢•
These finanoal sl*ements have bew Kwared I) (xmnptiance ￿￿th FRS 102. The Financial
ReporttrKJ StsrKJ8rd aP￿tible in the UK the RepublK of Irdand,. the Ststement of
R￿l￿Mend￿j Practice apPI￿able to charibes prepariThJ their accounts in accordance vAth the
Financial Rewxbng Stsndard applKable in the UK an(J Republic of Ireland {FRS 1021 (Charities
SORP {FRS 1021) and the Charities kt 2011.
A¢￿u￿ti￿ Wicies
Basis of proparation
The fin￿¢181 stst8menl$ have been prepar&l the historical cost ba￿s. as mDJifièJ by the
revaluat*￿ of cortan finan(ial assets and lith.liiies.
The financial statements we praparod in sterlin9, wht¢h is func11￿81 CUrr￿¢Y of the entsty.
The Trustees have prepared the acc￿$ (m ts ￿*r￿j c£fflcem b8sis as thor9 are no future
p￿nn￿ CK committ&) eypendtiuTr LEy(¥KI that whic* can frL¥n krM)Ym I￿￿ne c
Jrrenl levds of re￿e5.
Dis¢losuTe exemptknns
The Chartty has taken aoknnlage of the exemptiCfL in FRS102 frc¥n the wuirement to woduce a
ca5hflow statement ￿￿se it is a small d￿rIty.
Judgements and key sourcts of •stim*ion un¢¢rtainty
The [Kepara1i￿ ol IhefinarKllal 51atwnents r￿ulre$ Manag￿￿1 to Make1￿Jger￿ls, eslimates
and assumptions that aff￿t the ¥M￿nts reported. These eslim819s and judgeM￿lS are
tinually revithved 8nd a￿ based on exPerier￿e aThJ other faCt￿s, induding eX￿atIonS c
future events that are b￿￿e4￿ to be reasMatAe und8r the urcm)slances. Thertr are no
judgements or key Sour￿ of estimati￿ U￿tainty that hève a signrftsnt risk of causing
materi818djustment to assets and lia￿lI1ieS to be ilisck)sed.
Awwnting estimates and assurnplicffls are mad8 COr￿eming tha future and, by th￿r nattjre, wil
rarety equal the relat￿ actual wtc(*Th.
Fund accountlng
Unrestricted fijnds are aVala￿e for ￿ al ts d1scretK￿ of the Truslees in furtherance of the
purposes of the Charity. Unrestn'cted funds indLbJe a rewaluaticffl reserve representing the
reslatemenl of investrnerrt assets al market value.
Desgnated lunds are unrestricted fvnds earn￿[￿ by ts Trust￿ for specffic purposes.
ReStr￿ted fund$ are wL1"K￿j torestridicffls on their eX￿jiture imF¥)s&J by the dc￿Or orth(rAJgh
the terms of an appeal.
14-

Sidmouth Hospice at Home
Notès to the Financial s￿￿ements
Year ended 30 June 2022
Accounllng polkl8s (eonlinwdl
In¢tsmiThJ re8our¢8s
All income is indud&J in tho Ststom￿lI (A finan(ial aCb￿be$ wthen the Charity is gntiugd lo the
income. any perf0m￿￿ related condi11c￿S attached have or are fijlly within the control
of the Charity, the Ir￿ome is c￿9(19red t*(tsble and the amwnl can be quantified wth
reasonable accuracy. Thefdl(Mro specrft are to particUlar¢at￿Ones ofln¢ome:
Vcduntary ￿c(￿ne is recwvgd by w8y of grants. and grfts and is included in lull in the
statement (rf finan(#al actMtie5 receivable. Grants %there entiuement is not conditional on
the delivery of sp￿tr￿ w10m)ar￿9 by Ihe Chwity, are rwniwj when the charity iwomes
unCOnd￿r￿allY entiued to the granL
Investment inccyne is Inclwjed wl)en r￿eNed.
Legaaes are indLMJed when the Charity is adws&J by the perscmal representslive ofan estate that
payTht will be made ￿ wopety transferr￿1 &KI the arrAJnt involvèl can be quantsf￿J.
Resowces expended
Expenditure is r￿ognISed on an wuals basis as 8 liabilty 1$ incurred. Expenditure includes any
VAT vthich cannot be ful￿ r￿0ver￿j. and is as pari of the expenditure lo wh￿h it relates:
Cosis ofraigng funds comprisethe costs asscciald attrathng donati￿S. gants and lega(¥es
arKI the costs of trading for fvndraising rxjrposgs
Chall1a￿e expenditure comprise c(Asts iTh)JrrtrJ by Ihe Charity in the delivery of its actiwties
and S￿vICeS t￿ its Lwefi(?arie5. It includes cc6ts that can be alktstgJ dif￿ lo such
a¢lfvities and Ihose costs CA an Indi￿ natu￿ n￿essary to supp)rt thern.
Supwt costs are those In￿rred in supwt of eXp￿lture the otyects of the
charity and included pro1￿1 managernenL
other expenditure inclwjes 811 exp￿th that is neither rdalgd lo raisng funds for tho Charity
n(* P8rt of tts eX[￿￿rture cn chaiilatle acti¥Ft
All costs are allocated eynditure calwes of the SOFA cfft a bass designed to reflect
the use of the resourc&. Costs relating to a particular acbwty are alkKatsd direcdy. Othors are
0pporb(￿ed on an appropriate ba￿s. as set in Ihe rK)tes lo the 8CCLMJnts.
Tangible assets
Freehokl prwty is iiibaly r￿ed at cosL arKI subsequ8nly Sta￿ at cost less any
accumula￿ depreciation.
Fixiures. fittings and equirmngnt are initialty rwded 81 cost. subsequentty stated at cost less
any accumulated dewe¢1ab"￿. This represents a change of accounting polscy fr¢yn pnor periods
whgre these assets were written off to the Statement of Financial Activities in theyear of purchase.
There is no mat￿101 imp8Ct frDm this ¢• for this cf future peritxls.
Depreciation is calujlated so 8S to write off the cosl orvahJali)n of an assel. ￿S its residual value.
over Ihg useful ac￿Orn￿ Ife d thal asses as follcms:
Land and buildings
Fixtures and fittirgs
Equipment
straight li￿ ovw &l yg8r5
straight li￿ over 10 years
stra￿t lin over 5 years
15-

Sidmouth Hospice at Horne
Notes to the Financial Statements
Year ended 30 June 2022
Accounting policies
Unksted equity invesknwts are in￿.811Y r￿c￿J￿j atC4A a￿1 wbwu8ntty m8asur&1 alfair value.
Ir fwr vakje carw¥)t be reliably meayJr￿. assets are nEasur&l at cost less impairment.
Listwj investments are at fair vaue with thanges in fair value being reccgnised in
income ￿ eX￿￿d11￿re.
Flnanclal Instruments
A financral asset or a financial liatxlity ￿ rwxwl￿j onty vl)on the entity 8 party lo the
¢(￿tractUal provisions of the instrument
B8shc financial instrum￿tS are inilially r• at the anK*Jnt recova￿e or payable indLKling
any related transactK)n C￿$. unless the arr3ngernent consbtLrtes a transacti(￿. where
il is rwnised al the present value CO the futwe paYr￿ts at a market rate of intorest
for a similar debt instrumenl.
Current assets and cuThent liabiklies a￿ subsequtyffleasured atthecash orother consKleration
exp￿ to be pavj or rec￿ed aNI not disctxjntsd.
Debt instruments are measwr&l at aft￿11$6d cost.
Where Invests)￿nts in shares or pTeference shares are pUbl￿Y trad&J or their fair ￿dIue can
otherw* be measured reliably, ￿ve51ment is sjbsequenty measured at fair value with
anges in fair value rwiseil in Ir￿r* aThJ expendtiuie. Al othw such investments are
DefSned contributlon plan•
Conlributions to defined witriLxjti￿) pLgns are r&owised as an eX￿se in the pw*)d in which
the related seNi¢e is provided. PwaKI contribjlions are rec(yJnised as an asset to the extw)t that
thè prepayTnent wll lead to a red￿l￿)n in futu￿ PaY￿ts ￿ a cash refund.
When not eXP￿d lo be settw V￿￿[Y wittmn 12 rt￿th$ of the end of the
r8porling dalo in the ￿npknYeeS render the service. the liability is m6asur&l on a
dis¢oJnted Present value ba￿s. The unwinthn9 of the dIs4￿￿t is reY(¥JniwJ as an expense in the
period in which it arEes.
Donatlons and l•ga¢l
Unrestsicted Total Ful￿5 Unrestricted Total Funds
FWMJS
FuThJs
2021
Donations
Donations
Gfft aid inc(#n8
.903
{10.701)
80.W)3
(10,701)
36.155
36.155
Legxlos
Legacies
114.798
114798
478.887
478.887
Grants
Grants r8wat
11,384
11.384
186.S(KJ
186.500
527.331
527.331
16-

Sidmouth Hospice at Home
Notes to the Financial Statements (Cor￿￿￿￿}
Year ended 30 June 2022
Imiestment income
Unrestricted
Funds
Restricted Ttstsl Funds
Funds
2022
2022
Income from list￿ invesknwts
Bank interest receivabl8
74.825
73
74.825
74.898
74.907
Unrestricted Restricted Total Funds
Funds
Funds
2021
2021
In¢m frcm liste(l inveslments
Bank interest receivable
69.397
14
14
69.411
69.413
Inv•8tmènt management costs
UN8str￿￿ Total Funds Unre81ithd Totsl Funds
FurKIs
2022
Funds
2021
chwges
19.926
19,926
20.303
20.303
Expondlufe on charitable activiiieB by fund ty
unreStr￿ted Restricted Total Funds
Funds
Funds
2022
2022
General funds
SuppKYt ijjsts
569.370
53,047
622.417
569,370
53.143
622.513
unr8st1￿Ied Restri￿ed Tcrtal Funds
Funds
Funds
2021
2021
General funds
Supw costs
445.898
44,117
450,898
44,195
495,093
78
49).015
S.078
17-

Sidmouth Hosplce at Home
Notes to the Financlal Statements (C￿
Year ended 30 June 2022
EX￿{￿lituTe on charitable acthitles by xth5ty type
Lmdertaken
Total fund5
2022
Totsl fund
2021
General fvnds
Govemance costs
)9.370
569,370
53.143
450,898
44,195
53.143
569.370
53.143
622,513
495.093
Net (loss￿v9aInS M Investments
Unrestrict￿5 Total Funds Unrestricled Total Funds
FU￿j$
2022
Funds
2021
Gal￿(1{￿se$l ￿ list￿ investments
1132.1531 {132,153)
239.424
239.424
10. Audltors remunwatlon
2022
2021
Fees payat49 fixlhe audit of the fin8n¢ial stslements
2.994
11. Staff costs
The average head cwnt of ￿plOyeeS during tho 6 12021.. n. The avw number crf
full-time equiwdknt employe8$ duriry the y&r is ￿alYs&￿ as follcpws:
2022
No.
2021
No.
Managerial staff
Administrative staff
The number crf empknyees wl)ose annual reffluneratic￿ and beneffts was £60,000 or more were:
2022
2021
No.
£60,001 to £70.1
K•y mw*gement personnel
Key management personnd indude all perS(￿S Ihat have authcyity and respon￿bIlIty for planning.
directing and c0ntrdll￿ the 8¢1iviti"es of the ￿arity. The tolal ccyrpensation paid lo key
managemw)I pwsonnd for seNces provid&1 to the Ch8rity VRS £80.16412021: £60.0361.
12. TnMts• remuneratlon exp•ns•s
No remuneratM￿ or its b8nefrts frcffi emF40￿1 wilh the Charity or a reLql&l entity bs*re
re¢eNed by the Trustees.
No ewses were reimbu￿&￿ to TnJsts8s the ￿al (J)21: n(thl.

Sidmouth Hospice at Home
Notes to the Financial Statements
Year ended 30 Juno 2022
13. Tangiblo fixed assets
Freehold Fixlures aThJ
ffttings
EqLTripmenl
Total
Al 1 July 2021
Additions
883.371
114.191
883.371
162,540
1.045.911
28.5)7
19,842
19,842
At 30 June2022
997.562
28.9)7
Doproclatlon
Al 1 July 2021
Charge for the year
At 30 ￿n¢ 2022
64,442
19.953
2,851
26,773
84.395
2,851
91.215
ca￿yIng amount
At 30 Jun• 2022
913.167
25.656
15.873
954696
AI 30 June 2021
818.929
818.929
14. Inv•stm•nls
Llsted
inv•8tments
Cost or valuaiion
Al 1 July 2021
Addibms
Disposals
Olh8r movernents
2,548.998
304.382
(553.491)
(132.153)
l167.736
At 30 Jun• 2022
Carrying amount
At 30 June 2022
2,167.736
AI 30 June 2021
2.548.998
The atx>ve carrying 8m¢xJnts *e r￿n159￿ as f￿1￿￿.
2022
2021
Held at fair v81ue
Held at historical cost less impaim)ent
2.167,736
2.548.998
Flnan¢lal assets held at fairvaluo
Fixed asset investhents are included in the fina￿101 stat4T￿nts al markol value. All ¢hanggs in
value. whether arising U[￿ disKKJsals c¥ upon revaluakn. are report￿ in the slaternenl of
financial a¢tswbes ftr the y￿r in the charwJ8 ￿￿r$.
19-

Sidmouth Hospice at Home
Notes to the Financial SL*mentS (•wthi•dJ
Year ended 30 June 2022
15. D¢btOT5
2021
Tr8d8 debtors
PrepaYM￿t$ and o¢L7ued Irwr
Oihet debtors
247.000
4,529
13,626
61,033
331.358
265,155
16. Cr￿ltOrS. arnounts falling due wlthln 0Thg y•ar
2022
2021
Trade ¢yedit(rs
Accruals and deferred income
Other credilNs
4.827
7.612
.755
89.007
103,709
100,674
17. Pensions and othor post r•tir¢ment b•n¢frts
Defined contrlbullon plans
The am(wnl recognised in inccrfne cff expenditure as an exwse in rel81K￿ to defined contribution
plans was £3.14512021: £2,596).
18. Analys1$ of ¢harltable funds
Unrestrfciod furn1$
At
1 Jul 2021
Gains arKI
At
10s$0$ 30 Jun 2022
2022
In¢ome ExpeTrjrt￿ Transl8rs
al bJnds
Griffith's fund
Property fijnd
ain￿1 Swes
fund
3.176.243
261.YJ8 I622,3￿} {2.114.1911 1132.153)
$68,907
818.929
{19,953)
114.191
913.167
2.(th.¢)
2,000.000
1132.153) 3.482,074
3.995,172
261.398 1642,343)
At
1 Jul 2020
Gains ar
At
losse$ 30 Jun 2021
2021
Income Expendibjre Transfers
Genwal futKIs
Griffith's fund
Propgty fun¢J
2,749,241
86,824
833.259
595.383 {491.￿8}
92.384
17431 {95.7rJ}
(17.6691
596.742 (510.3181
f31,141
8.283
3.176.243
818,929
3.995,172
3,669.324
239.424

Sidmouth Hospice at Home
Notes to the Flnancial Statements
Year ended 30 June 2022
18. Analys58 of charttable funds (t
Purpo$M ¢f d•slgnat¢d fund•
The Grilllth's fund was ￿Ign￿lty mado avalab￿ newty Pati￿ts 8nd their families was
presented by cash at bank and irWeslmen￿ At the end of tha fmancial year the Trustees.
91g¢ted to Iransfer the baL8nce of the fvnd into gèneral rewvos.
The Property fund rwesents the ￿t value of land and LMJik1ing held by the Charity.
Tho Cllnlcal Sw¥lus Fund ￿presents the equtvalenl of fNe years. ¢osts for the provision of
Clinical SeNices Ihrou9h our Inlegrdted Mcwjd of Care by Ihe Charity. These funts have been
designated as a cc*i)mttment to en￿re the ¢(￿￿nUTty of crilical awiical serv￿ thr(AJgh our
Integrated M¢xJel of Care a ￿(*1 of at ￿st five yaars.
Rthicted funds
At
1 Jul 2021
Gains and
At
sses 30 Jun 2022
Incm Ex[￿diture Transfers
Meckrfl EducalKX)
fund
Hospice at H
15.178
196)
15,091
15.178
196)
14091
At
1 Jul 2020
Gains and
At
losses 30 Jun 2021
In￿me EXp￿*Ji￿re Trnn5fws
Meckrff Education
fund
15.254
1781
1s.cwi
15.0781
15.178
20.254
15,178
Purpos• of r•StrIct￿ funds
The M•cklff Eduution fvnd is av8ilable for nutsing stsff teaching and training.
is represenl&J by cash 8t bank.
Th¢ *%)spice at Home fund represents d￿al￿￿ r￿￿ed l(Y4Yarts providing 8 HosFiC& at Home
specialist nursing service in the SKI val￿Y.
21

Sidmouth Hospice at Home
Notes to the Flnancial Statements {Cty¥bw•O
Year ended 30 June 2022
19. Analys1$ of net assets betwe•n funds
Unrestrthd Restrictod Total Funds
Funds
Funds
2022
Tangible fixd assets
Investments
954.696
2.167,736
463,351
{103.7091
3.482.074
954.696
1167.736
478,442
1103.709)
1497,165
15.091
Creditors less than 1 year
15.091
Unrestricted Restricte(l Totsl Funds
Funds
FurKts
Tangible fixe•J assets
Inveslmgnts
Current assets
Creditors18ss than 1 year
818.929
2.548,998
727.919
I1￿.674)
3.995.172
818.929
2,548,998
743,097
{11X),6741
4.010.350
15.178
15.178
20. R•lat•d party transactlons
Thwe were rK) rdalwj party Iransacticns thJrr#J the year (2021.. ncml.

Sidmouth Hospice at Home
Managoment Infomiation
Year ended 30 June 2022
Th• folltr•Ang pagos do nol forni pat ol th• financial stat•m•nts.

Sldmouth Hosplco at Home
Detalled Ststwnent of Flnanclal A¢tlvltles
Y•ar Ondad 30 Jun• 2022
2022
Donatlon8 •Thl legacles
Donat￿nS
Gtft akfj income
Legaaes
Grants r￿eNat40
80.9)3
110.701)
114.798
36.155
90S
478.887
11.384
186,500
527.331
Inv•strti•nt Income
Income fr￿n listed inveslments
74825
14
74907
,413
Total incorno
261,407
590.744

Sidmouth Hospice at Home
Detailed Ststement of Flnanclal Actlvltles (GonUnu•dJ
Year ended 30 June 2022
2022
2021
Inv￿ont managernent costs
Investment management fees and charges
19.926
20,303
Exp¢rKliture on char5table actMtI•s
Wageslsalaries
Em￿0y$l$ NIC
Pension costs
Recruitment costs
Health and Welbeing Centr8
Prcperty costs
Insurance
Static￿ery. FN)Stage and teleph(￿e
orri¢e equipment
Depreuation on prop
DepreC￿tiOn on other assets
Nurses. Salaries and expenses
Medical gquipwnenL supplies and trealme
s￿mOUth HOs￿Ce at Hm gjtwt costs
Management fee
Profile raising events
Volunteer suppcrt
Surklry exwses
Vat r&L8irn
132.627
7,303
,427
3.846
1,983
15,230
10.582
23.105
S,139
7.478
5.644
17.669
19,051
6,002
11,292
19,953
6,820
326,891
2,529
5.127
212,444
34,215
12.007
9.576
2,923
6.358
5.503
4211
(26.609)
569.370
450,898
Exponditure on gov•man¢e
Salaries
Salaries. errybyerfs national insuraKe
Salaries- en￿orts pen&
Payroll fees
Accountancy fees
Audit fees
Legal and professtonal fees
Bank ¢harge5
30.930
3.107
24.950
2.714
613
765
3.780
4.314
8.116
367
51143
44,195
622.513
495,091
Total expendttur•
515,396
N•1 (l¢sstsygaln$ on inv•skn•nts
Gain51llossesl cn lisled inveslm
(132.153)
239.424
Net {eXp￿dIture￿lnCts￿e
(513.18¥
320.722
-25-