OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← Spa View Community Church

2024-09-30-accounts

Spa View Community Church

Charity No. 1153320

Company No. 08587598

Trustees' Report and Unaudited Accounts

30 September 2024

Spa View Community Church Contents

Statement of Beliefs 1
Trustees' Annual Report 2 - 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Summary Income and Expenditure Account 10
Balance Sheet 11
Statement of Cash flows 12
Notes to the Accounts 13 - 23

Spa View Community Church 30 September 2024

STATEMENT OF BELIEFS

We believe that the Bible (i.e. the Old and New Testaments excluding the Apocrypha) is the inspired Word of God, the infallible and all sufficient rule for faith and practice. We believe in the unity of the one true and living God who is eternal, self-existent ‘I am’ who has revealed Himself as one being in three persons – Father, Son and Holy Spirit.

We believe in the Virgin Conception, Sinless Life, Miraculous Ministry, Substitutionary Atoning Death, Bodily Resurrection, Triumphant Ascension and Abiding Intercession of the Lord Jesus Christ and His promise to return as the blessed hope set before all believers.

We believe in the fall of man who was created pure and upright but fell by voluntary transgression.

We believe in salvation through faith in the person of Jesus Christ. This experience, being an instantaneous and complete operation of the Holy Spirit upon initial faith in the Lord Jesus Christ, is known as new birth and his promised return as the blessed hope set before all believers.

We believe that water baptism (usually by immersion) is enjoined upon all who have really repented and have truly believed with all their hearts in Christ as Saviour and Lord, and that breaking of bread and drinking of wine in remembrance of Christ is enjoined upon all believers until the Lord returns.

We believe in the baptism in the Holy Spirit evidence by the continuing demonstration of the gifts of the Spirit indicated in 1 Corinthians 12:1-11.

We believe in holiness of life and conduct in obedience to the command of God as evidenced by an increasing demonstration of the fruit of the Spirit spoken of in Galatians 5:22-23.

We believe that deliverance from sickness by Divine Healing is provided for in the Atonement.

We believe in the bodily resurrection of all men, to everlasting conscious bliss for all who truly believe in the Lord Jesus Christ, but everlasting conscious punishment for all whose names are not written in the Book of Life.

We believe in the Gift Ministries which Christ has given to His Church according to Ephesians 4:10- 13 for the purpose of establishing and maturing individual congregations of God’s people, and their responsibility for appointing an initial eldership.

We believe in the function of eldership in plurality in the local congregations with the specific responsibilities of guarding and ruling the local flock subject to the fulfilment of the scriptural qualifications and qualities as established in the Bible.

1

Spa View Community Church Trustees Annual Report

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 September 2024.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 08587598

Charity No. 1153320

Registered Office

40a Spa View Place Hackenthorpe Sheffield S12 4HD

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law.

The following Directors and Trustees served during the year:

Rebecca Clowes Christopher Jeavons David Wardley Roger Perriss

Accountants

Small Business Accountants Limited Self Assessment House 85 - 87 Saltergate Chesterfield Derbyshire S40 1JS

2

Spa View Community Church Trustees Annual Report

OBJECTIVES AND ACTIVITIES

The objectives of the Church as set out in its Memorandum and Articles of Association are to advance the Christian faith and to engage in such charitable objectives that the trustees see fit, within the framework of the Christian faith.

In the opinion of the trustees the objectives and activities of the church are compliant with the requirements of the Charities Act 2011 and guidance published by the Charity Commission regarding public benefit.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

PRINCIPAL FUNDING SOURCES

The church is primarily funded by the gifts and offerings of its members.

RESERVES POLICY

The trustees will keep a reserve fund in the deposit bank account sufficient to pay known liabilities due within one month plus a sum equivalent to approximately one month’s regular expenditure. This fund should only be used in cases of unusual need, to be authorised by trustees. The aim would be to replace these reserves within a period decided by trustees. In the exceptional cases where reserves fall below this level trustees will be notified and appropriate action taken.

RISK ASSESSMENT

The major risk to the church is that its income falls to the extent that payroll liabilities and running costs of the premises could not be met. The trustees regularly review financial information at trustee meetings to ensure that income levels are sufficient to avoid such a situation and to act promptly in the event that there are any indications of an impending downturn in income.

REVIEW OF ACTIVITIES IN THE YEAR AND TO DATE (INCLUDING FUTURE PLANS)

Introduction

During the financial year October 2023 to September 2024 the church has continued to gather for worship and fellowship on Sundays and in small connect groups during the week. The Sunday morning teaching is live streamed for those who are unable to attend due to work, sickness and other commitments.

We continue to use WhatsApp to keep in touch with each other and the website holds details of all our activities and services to the community. We continue to work collaboratively with Hope Church at Halfway to provide the foodbank and a team continue to go into two local care homes to provide services and support.

Work in the local schools has been limited but has included some significant and successful events such as Christmas food hampers, pupils attending church-based carol services and weekly youth events which are open to all.

The staff team has remained stable and meets weekly for a team meeting to discuss and coordinate all the activities and ministries of the church.

3

Spa View Community Church Trustees Annual Report

The financial position has also remained stable with regular, faithful giving from our members. This has allowed us to continue the church ministries and carry out necessary repairs and improvements to the building. Where opportunities have arisen, we have also sought additional external funding.

We thank God for His faithfulness to us throughout the year, with new members being added. There is a changing people demographic in the area, and this is starting to be reflected in the makeup of the church. This has brought a richness and diversity to our church family and our desire is to see the congregation continue to grow as we reach out and serve the community.

Staffing

Chris Jeavons continues to successfully lead the church as Senior Pastor, working alongside the staff team, Company Directors and Company Members to deliver the church vision.

David Wardley, Director, Trustee and very valued member of the Pastoral Oversight died unexpectedly on 21 July 2024 after a short illness, as well as being a valued member of the Pastoral Oversight Team, Dave was an incredibly close friend to those in the Pastoral Oversight Team, and we still feel his loss deeply. The church continues to morn his untimely death.

This meant that the number of directors dropped below the minimum (3) specified in the Article of Association (Art 16.1) In order to deal with this issue, the directors appointed Roger Perriss as director and trustee on 15[th] September 2024. Roger was not appointed as a member of the Pastoral Oversight Team.

Sally Watters continues to do excellent work in her role as our church administrator and is also a Company Member.

Amy Hitchmough has done a brilliant job in her role as Family and Community Worker; this includes youth and children’s work. A paid sessional youth worker continues to assist with the youth work. We are grateful to Amy for her hard work and dedication in covering both the youth and children’s work for so long.

We are also grateful to both Roger Perriss, who faithfully serves as Company Secretary/Member and acts as our lead with the Charity Commission, and now as a director and trustee, and Chris Watson who serves as Company Member/Buildings and Health & Safety Lead.

The directors continue to meet monthly to discuss church business and ministry and the directors meet quarterly with the company members and mainly focus on staff matters, the financial and practical administration of the church, the upkeep of the building and grounds, the annual general meeting (AGM) and ensuring we meet our responsibilities as a charity.

Finance and Administration

Rebecca Clowes has continued in her role as Director Responsible for Finance. Sally Watters, our Church Administrator continues to use the Xero financial management software to manage the day-to-day income and expenditure records of the charity.

The Churchsuite software is now much more widely used and embedded across the church and is used for communication, church calendar, bookings events, distribution of information, updating of church members details, rotas and attendance.

All policies related to administration and finance are reviewed and updated via the Directors & Members meetings.

4

Spa View Community Church Trustees Annual Report

Media and On-line Presence

At the beginning of 2024 the Directors made the decision to stop streaming the whole of our Sunday services, instead we now just stream the message via YouTube, allowing those who are unable to attend or those serving in other areas of church life to access the message. One of the midweek connect groups and some team meetings are still held over Zoom or Google Meet.

The website is intermittently updated but this needs to be more regular and consistent to ensure all information is up to date for people enquiring about the church. Its calendar is populated from Churchsuite and it holds information on the Pastoral Oversight Team, Staff Team, areas of ministry, events, vision and a gallery of past events.

Health and Safety

Chris Watson, Company Member, continues to oversee Health & Safety, building letting and maintenance and any related policies. Roger Perriss, Company Secretary/Member is responsible for monthly Health and Safety checks to include first aid supplies, emergency lighting, fire exit routes, accident book records. Sally Watters, Administrator/Company Member is responsible for the weekly fire alarm test. Accountability is to the Directors via the Company Directors/Members quarterly meetings where Health and Safety is a standing item.

Work completed within year which is specifically health and safety related includes:

Health and Safety priorities for 2025 are:

Building and Grounds Work

The church maintains an action log of all work which is required, and this is prioritised to inform each year’s work plan and hence the capital investment required.

The priorities for 2025 will include:

Use of Building by Outside Agencies

The following organisations continue to hire the church building:

Slimming World – weekly hire on Mondays.

Chairobics – weekly hire on Thursdays.

5

Spa View Community Church Trustees Annual Report

Sheffield Alternative Provision for Education (SHAPED) Ltd – daily hire, annually renewable contract.

We continue to look for ways to make the church a centre of activity for the community whilst at the same time bring in additional income to support the ministry of the church.

Connect Groups and Early Bird Prayer Groups

These groups provide pastoral support for church members and reach out to unchurched people in the community, providing meals, social interaction and friendship. They can also be an introduction to the Christian faith. They are a mixture of ‘in person’ and ‘on-line’.

The church-based Community Night has now been made into two connect groups, who meet in the church building on a Thursday evening.

Coffee mornings are held regularly, and these are hosted by the church and the students from Shaped

Youth and Children’s Ministry Strategy

Amy Hitchmough has led both our children’s and youth ministries with help from a large team of volunteers. This ministry includes the Ark2 Baby and Toddler Group, Fusion for children in years four to eight, a weekly Youth Evening, Sunday groups for youth and children and monthly Messy Church.

The monthly Messy Church events have gone well and been well attended; highlights include the Messy Church Carol Service in December and the Streets of Light event in September

Space is becoming a problem on Sundays and throughout the week, so the Directors and Members are currently looking at options to address this.

We began to the process of looking into extending the building in at the beginning of 2024, with drawings prepared by Dave Wardley’s brother, which has given us several options. However, due ti Dave’s death this has suspended till the Pastoral Oversight Team has been enlarged.

Missions

The church provides financial and pastoral support to ministries we relate to in China, Greece and Mexico. We are now annually committed to the Sheffield city wide prayer walk called ARISE, joining with many churches across the city.

6

Spa View Community Church Trustees Annual Report

Summary

Spa View Community Church’s priorities are first and foremost, to share the Christian faith, to care for those who are isolated, lonely and hurting in our community and give them a sense of belonging, and to seeking to meet the physical, mental, emotional and spiritual needs of the people that we meet.

The relationships between the Company Directors, Members, Staff team and volunteer base are strong, and we are united under a common purpose and vision.

The church membership is healthy and slowly growing and a large percentage are actively engaged and involved in the practical outworking of the vision.

We live in an uncertain world where many people live in fear, but we are believing that God is with us and that He has some amazing plans for us to outwork in 2025. We want to continue to share the good news of the gospel and to let the community know that they are loved and welcomed. As our strap line says, we are;

Signed on behalf of the board

Rebecca Clowes Trustee

14 May 2025

7

Spa View Community Church Independent Examiners Report

Independent Examiner's Report to the trustees of Spa View Community Church

I report to the charity trustees on my examination of the financial statements of Spa View Community Church for the year ended 30 September 2024.

Responsibilities and basis of report

As the charity's trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report to enable a proper understanding of the financial statements to be reached.

Small Business Accountants Limited Self Assessment House 85 - 87 Saltergate Chesterfield Derbyshire S40 1JS 14 May 2025

8

Spa View Community Church Statement of Financial Activities

for the year ended 30 September 2024

Notes
Income and endowments
from:
Donations and legacies
4
Other
5
Total
Expenditure on:
Raising funds
6
Charitable activities
7
Other
8
Total
Net gains on investments
Net income/(expenditure)
9
Transfers between funds
Net income/(expenditure)
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 Unrestricted
funds
2024
£
99,650
10,882		 Total funds
2024
£
99,650
10,882		 Total funds
2023
£

84,251

8,491
110,532
1,156
4,816
97,911		 110,532
1,156
4,816
97,911
92,742

207

6,311

87,074
103,883
-		 103,883
-
93,592

-
6,649
-		 6,649
-
(850)

-
6,649 6,649
(850)
6,649
370,523		 6,649
370,523
(850)

371,373
377,172 377,172
370,523

9

Spa View Community Church Summary Income and Expenditure Account

for the year ended 30 September 2024

Income
Gross income for the year
Expenditure
Depreciation and charges for impairment
of fixed assets
Total expenditure for the year
Net income/(expenditure) before tax for
the year
Net income /(expenditure )for the year		 2024
£
110,532
110,532
101,892
1,991
103,883
6,649
6,649		 2023
£
92,742
92,742
90,937
2,655
93,592
(850)
(850)

10

Spa View Community Church Balance Sheet

at 30 September 2024

Company No.
08587598
Notes
2024
£
Fixed assets
Tangible assets
11
332,270
332,270
Current assets
Debtors
12
5,031
Cash at bank and in hand
41,241
46,272
Creditors:Amount falling due within one year
13
(1,370)
Net current assets
44,902
Total assets less current liabilities
377,172
Net assets excluding pension asset or liability
377,172
Total net assets
377,172
The funds of the charity
Restricted funds
14
Unrestricted funds
14
General funds
377,172
377,172
Reserves
14
Total funds
377,172		 2023
£
334,261
334,261
1,013
36,677
37,690
(1,428)
36,262
370,523
370,523
370,523
370,523
370,523
370,523

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 30 September 2024 the company was entitled to exemption under section 477 of the

Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 06 May 2025

And signed on its behalf by:

Rebecca Clowes

Trustee

14 May 2025

11

Spa View Community Church Statement of Cash flows

for the year ended 30 September 2024

Cash flows from operating activities
Net income/(expenditure) per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
(Increase)/Decrease in trade and other receivables
(Decrease)/Increase in trade and other payables
Net cash used in operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Net cash from investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances		 2024
£
6,649
1,991
(10,882)
(4,018)
(58)
(6,318)
10,882
10,882
-
4,564
36,677
41,241
41,241
41,241		 2023
£
(850)
2,655
(8,491)
3,824
247
(2,615)
8,491
4,997
-
2,382
34,255
36,637
36,677
36,677

12

Spa View Community Church Notes to the Accounts

for the year ended 30 September 2024

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.

Income

Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is reported expenditure gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the the legacies SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the gift/donation donations and gifts to which it relates. Donated services and These are only included in income (with an equivalent amount in expenditure) where facilities the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value at revaluation of fixed the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

13

Spa View Community Church Notes to the Accounts

Expenditure

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Fixtures,fittings & equipment 20% Reducing Balance

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

14

Spa View Community Church Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are considered in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

If lease incentives are received to enter operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

15

Spa View Community Church Notes to the Accounts

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

16

Spa View Community Church Notes to the Accounts

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Other
Total
Expenditure on:
Raising funds
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
General offerings, income and
donations
5
Other income
Other income
Bank interest received		 Unrestricted
£
99,650
99,650
Unrestricted
£
10,801
81
10,882		 Unrestricted
funds
2023
£
84,251
8,491
92,742
207
6,311
87,074
93,592
(850)
(850)
(850)
371,373
370,523
Total
2024
£
99,650
99,650
Total
2024
£
10,801
81
10,882		 Total funds
2023
£
84,251
8,491
92,742
207
6,311
87,074
93,592
(850)
(850)
(850)
371,373
370,523
Total
2023
£
84,251
84,251
Total
2023
£
8,430
61
8,491

17

Spa View Community Church Notes to the Accounts

6 Expenditure on raising funds

Costs of generating
voluntary income:
General offerings, income and
donations
7
Expenditure on charitable activities
Expenditure on
charitable activities:
Donations
Honorarium
8
Other expenditure
Evangelism & Missions
Children's work expenses
Youth expenses
Employee costs
Premises costs
Depreciation, profit/loss on
disposal of fixed assets
General administrative
Legal and professional
9
Net expenditure before transfers
This is stated after charging:
Depreciation of fixed assets		 Unrestricted
£
1,156
1,156
Unrestricted
£
4,816
-
4,816
Unrestricted
£
4,096
223
1,463
60,032
17,773
1,991
11,228
1,105
97,911
2024
£
1,991		 Total
2024
£
1,156
1,156
Total
2024
£
4,816
-
4,816
Total
2024
£
4,096
223
1,463
60,032
17,773
1,991
11,228
1,105
97,911		 Total
2023
£
207
207
Total
2023
£
5,811
500
6,311
Total
2023
£
913
592
2,292
57,560
11,758
2,655
10,205
1,099
87,074
2023
£
2,655

18

Spa View Community Church Notes to the Accounts

10 Staff costs
Salaries and wages
Pension costs
No employee received emoluments more than £60,000.
11 Tangible fixed assets
Cost or revaluation
At 1 October 2023
At 30 September 2024
Depreciation
At 1 October 2023
Depreciation charge for the
year
At 30 September 2024
Net book values
At 30 September 2024
At 30 September 2023
12 Debtors
Other debtors
13 Creditors:
amounts falling due within one year
PAYE & NICs
Accruals		 2024
54,367
3,459
57,826
Land and
buildings
£
326,296
326,296
-
-
-
326,296
326,296
2024
£
5,031
5,031
2024
£
510
860
1,370		 Fixtures
&
equipment
£
58,483
58,483
50,518
1,991
52,509
5,974
7,965		 2023
52,493
3,120
55,613
Total
£
384,779
384,779
50,518
1,991
52,509
332,270
334,261
2023
£
1,013
1,013
2023
£
608
820
1,428

19

Spa View Community Church Notes to the Accounts

14 Movement in funds

Restricted funds:
Unrestricted funds:
General funds
Total funds
15 Analysis of net assets between funds
Fixed assets
Net current assets
16 Commitments		 At 1 October
2023
370,523
370,523		 Incoming
resources
(including
other
gains/losses)
£
110,532
110,532		 Resources
expended
£
(103,883)
(103,883)
Unrestricted
funds
£
332,270
44,902
377,172		 At 30
September
2024
£
377,172
377,172
Total
£
332,270
44,902
377,172

Operating lease commitments

Annual commitments under non-cancellable operating leases are as follows:

2024 2024 2023 2023
Land and Land and
Other Other
buildings buildings
£ £ £ £
Operating leases with expiry date:
Pension commitments
2024 2023
£ £
The pension cost charge to the company
amounted to: 3,459 3,120

20

Spa View Community Church Notes to the Accounts

17 Related parties

Controlling party

The company is limited by guarantee and has no share capital' thus no single party controls the company.

21

Spa View Community Church Detailed Statement of Financial Activities

for the year ended 30 September 2024

Income and endowments from:
Donations and legacies
General offerings, income and
donations
Other
Other income
Bank interest received
Total income and endowments
Expenditure on:
Costs of generating donations and
legacies
General offerings, income and
donations
Total of expenditure on raising funds
Charitable activities
Honorarium
Total of expenditure on charitable
activities
Other expenditure
Evangelism & Missions
Children's work expenses
Youth expenses
Employee costs
Salaries/wages
Pension costs
Staff entertainment
Staff training		 Unrestricted
funds
2024
£
99,650
99,650
10,801
81
10,882
110,532
1,156
1,156
1,156
4,816
-
4,816
4,096
223
1,463
5,782
54,367
3,459
150
2,056
60,032

Total funds
Total funds

2024
2023

£
£
99,650
84,251
99,650
84,251
10,801
8,430
81
61
10,882
8,491
110,532
92,742
1,156
207
1,156
207
1,156
207
4,816
5,811
-
500
4,816
6,311
4,096
913
223
592
1,463
2,292
5,782
3,797
54,367
52,493
3,459
3,120
150
-
2,056
1,947
60,032
57,560

Total funds
Total funds

2024
2023

£
£
99,650
84,251
99,650
84,251
10,801
8,430
81
61
10,882
8,491
110,532
92,742
1,156
207
1,156
207
1,156
207
4,816
5,811
-
500
4,816
6,311
4,096
913
223
592
1,463
2,292
5,782
3,797
54,367
52,493
3,459
3,120
150
-
2,056
1,947
60,032
57,560
84,251
8,430
61
8,491
92,742
207
207
207
5,811
500
6,311
913
592
2,292
3,797
52,493
3,120
-
1,947
57,560

22

Spa View Community Church Detailed Statement of Financial Activities

Premises costs
Rates
Light, heat and power
Premises cleaning
Premises insurances
Premises repairs and maintenance
General administrative costs,
including depreciation and
amortisation
Depreciation of Fixtures,fittings &
equipment
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income/(expenditure)
Net income/(expenditure) before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward		 241
6,069
1,440
2,251
7,772
17,773
1,991
3
1,921
528
641
7,704
431
13,219
1,105
1,105
97,911
103,883
-
6,649
6,649
-
6,649
370,523
377,172		 241
6,069
1,440
2,251
7,772
17,773
1,991
3
1,921
528
641
7,704
431
13,219
1,105
1,105
97,911
103,883
-
6,649
6,649
-
6,649
370,523
377,172		 277
6,107
710
2,153
2,511
11,758
2,655
7
1,709
530
543
7,043
373
12,860
1,099
1,099
87,074
93,592
-
(850)
(850)
-
(850)
371,373
370,523

23