Charity number: 1153296
ACHING ARMS
Trustees’ Report and Unaudited Financial Statements
For The Year Ended 31 July 2024
Mansell & Co Chartered Certified Accountants 5 Ducketts Wharf South Street Bishops’ Stortford Hertfordshire CM23 3AR
ACHING ARMS
Contents
| Page | |
|---|---|
| Reference and Administration Information | 1 |
| Trustees’ Annual Report | 2-5 |
| Independent Examiners Report | 6 |
| Statement of Financial Activities | 7-8 |
| Balance Sheet | 9 |
| Notes to the Unaudited Financial Statements | 10-17 |
ACHING ARMS
Reference and Administration Information
Trustees
Sundeep Kaur - Chair Sarah Atkinson – Treasurer (Resigned 21/09/2024) Donna Dunn – Interim Treasurer Melissa Barclay Andrew Morris Anna Clancy (Resigned 12/06/2024)
Chief executive officer Leanne Turner
Charity registration number 1153296
Business address
33 Victoria Road Brentwood Essex CM14 5DR
Website www.achingarms.co.uk
Bank
HSBC UK Bank Plc Brentwood Branch 91 High Street Brentwood CM14 4RU
Independent examiner
Wilton Lyndon Ltd T/A Mansell & Co. Chartered Certified Accountants 5 Ducketts Wharf South Street Bishop’s Stortford Herts CM23 3AR
Page 1
ACHING ARMS
Trustees’ Annual Report for the Year Ended 31 July 2024
The Trustees present their annual report together with the financial statements of the charity for the year 1 August 2023 to 31 July 2024 and confirm they comply with the requirements of the Charities Act 2011, the trust deed and the Charities SORP.
The Trustees who served during the year were:
Sundeep Kaur - Chair Sarah Atkinson – Treasurer Anna Clancy Melissa Barclay Donna Dunn Andrew Morris
Objectives and Activities
a. Policies and objectives
To promote and protect the health (including, but not limited to, the mental health and well-being) of parents, their families and friends when a baby dies in utero, at birth or soon after birth (“baby loss”).
To advance education about the experience of baby loss particularly, but not exclusively, amongst healthcare professionals.
To support and promote research into baby loss and the methods of alleviating suffering arising from baby loss and to disseminate the results of such research.
b. Principle activities
Aching Arms provides comfort teddy bears to parents whose baby has died during pregnancy, birth or infancy. They donate bears to parents via maternity health professionals and befriending groups in the UK. The bears are used to discuss support available to parents. The charity also leads awareness training for health professionals and hosts a telephone befriending service for bereaved parents.
c. Public benefit
The Trustees have developed their strategic plans to ensure that the charity plans provide public benefit and achieves its objectives as set out in the Foundation Constitution. The Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance ‘Public benefit: reporting (PB3).
Achievements and performance
From 1[st] August 2023 until the end of July 2024, Aching Arms continued to support bereaved families, supply comfort bears to thousands of families and extend its services to meet the increasing demand and tailor its support for parents who experience the loss of their baby during pregnancy, at birth or soon after. We have successfully launched a support guide for bereaved fathers, this is a unique resource and demonstrates our innovative approach to supporting bereaved families.
This year ends just days before the 12[th] anniversary of our registration with the Charity Commission in England and Wales and 14 years since the charity was founded. We set this year’s budget with optimism and a commitment to invest in the charity’s growth both by expanding the staff team and establishing premises in the West Midlands. These decisions were made with a belief in continuing to strive forward after the impact felt by the Covid19 pandemic.
Page 2
ACHING ARMS
Trustees’ Annual Report for the Year Ended 31 July 2024
Our optimistic outlook continues to be affected by the cost-of-living crisis, causing a squeeze on household budgets, uncertainty in the financial markets with a General Election called for part way though our financial year, the war in Ukraine and Gaza continuing to cause a hike in utilities prices and donors prioritising support for those in need living in conflict zones at in deprived communities in the UK.
Although, household budgets remain tight, we still managed to increase our income on the previous financial year and keep our spending in line with our budget, which is testament to the commitment our supporters have to ensuring we can continue our work. However, we have seen for the first time that our expenses outweigh our income causing a shortfall. Keeping in mind we started the year with very high reserves, we are ending the year with 6 months of reserves which is in line with guidance from the Charity Commission.
In Summary:
As we approach 2025 we are reviewing our aims as set out in our 2022-2025 Strategic Plan. All areas have progressed really well.
We have more maternity services choosing to include our comfort bears in their bereavement pathway and our Supporting Arms service continued to evolve and enhance the quality of care we offer. There has been increased engagement directly with NHS Trusts and local health care providers.
Our training programmes, for health professionals and the business community continue to be positively received and requested.
Participation in sporting and challenge events has seen a big increase, with more first-time fundraisers getting involved and the return of previous fundraisers.
The momentum of our Be Together Programme has picked up after a slow start in Spring/Summer 2023. Some beautiful support stories have come from each event. Due to some delays beyond our control, it was agreed with the funders to extend our grant to Summer 2025.
We’ve had very successful grant applications, recruited staff to roles in Corporate Fundraising and Research and extended our Bereavement Care Team.
Our systems for storing and using data continue to improve and we are now effectively using our Customer Relations Management System (CRM) to store personal data including our Dedication List for our bears, collect donations, fundraiser registration and the function of our postal bears, hospitals bears and the Dad’s support guide.
Financial review
a. Going concern
The Trustees continue to assess the impact of various economic and social challenges including inflation, interest rates, cost of living crisis etc. We have taken these into consideration in planning for our finances and operations for the coming year.
Cash flow forecasts and budget projections have been reviewed and the Board of Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in preparing the financial statements.
Page 3
ACHING ARMS
Trustees’ Annual Report for the Year Ended 31 July 2024
b. Reserves policy
The Trustees regularly undertake a review of the financial activities to ensure the charity has sufficient reserves in order to operate in both the short and longer term.
The charity’s reserve policy is to maintain liquid funds equal to at least six months’ core costs, which are primarily bear purchases and deliveries, salaries and premises costs. This level of reserves has been met throughout the year.
c. Financial performance
Our main income comes from donations and fundraising, amounting to £214,452 in the year (2023: £236,503). Merchandise sales were £11,587 in the year (2023: £13,627). Total income reached £299,478 (2023: £293,585).
Expenditure for the year was £394,384 (2023: £278,395), resulting in a current deficit of £94,906 (2023: surplus of £15,190).
Structure, governance and management
a. Constitution
The charity is controlled by its governing document.
b. Method of appointment or election of Trustees
The Board of Trustees carries out regular reviews to identify any gaps in the knowledge and experience of our Board needs to further Aching Arms work. Potential new trustees are required to submit an application form, and if taken forward they are then invited to attend a Board meeting, following which they attend an interview, and if both parties are happy and willing to continue, their application is submitted to the next scheduled trustees meeting for confirmation of appointment. New trustees are provided with access to relevant policy and procedure documents that are appropriate to the role they undertake as trustees.
c. Risk management
We continue to assess, review and plan for all risks the organisation may face now and in the future. All new projects and activities developed and run by Aching Arms undergo a risk assessment before they begin. This process highlights awareness to the potential risks faced and will assist with the development of robust contingency plans.
The trustees have identified the risks to which the charity is exposed and have implemented procedures to manage those risks. The risks of the charity are reviewed at Trustee meetings on a regular basis.
Plans for the future
We continue to have ambitious growth plans for the future. Offering Aching Arms bears either through hospitals or directly by post to an increasing number of parents whose baby has died is at the core of everything that we do and will continue to be our focus. In addition, we will continue our support services for bereaved families in the following areas: 1. maintaining the ‘Supporting Arms’ service that was launched in 2020; 2. Extending the reach to ‘Supporting Arms for Dads’ service; 3. Continuing the ‘Be Together’ program in 2024-25; 4. Supporting siblings through loss; 5. Supporting families whose loss was longer ago; and 6. Ensure our services are inclusive and accessible to families from diverse communities, including those with disabilities and ethnic minorities.
Page 4
ACHING ARMS
Trustees’ Annual Report for the Year Ended 31 July 2024
Statement of Trustees’ responsibilities
The trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the Board of Trustees on 12[th] February 2025 and signed on their behalf by:
sundeep kaur
sundeep kaur (Feb 19, 2025 22:29 GMT)
Sundeep Kaur – Chair
Page 5
ACHING ARMS
Independent Examiner’s Report for the Year Ended 31 July 2024
Independent examiner’s report to the trustees of Aching Arms
I report to the trustees on my examination of the financial statements of Aching Arms (‘the charity’) for the year ended 31 July 2024 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for my work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no opinion as to whether the financial statements present a ‘true and fair’ view and my report is limited to those specific matters set out in the independent examiner’s statement.
Independent examiner’s statement
Since the CIO’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ACCA, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
➢ accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
➢ the financial statements do not accord with those records; or
-
➢ the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Stephen Pinder
Stephen Pinder (Feb 20, 2025 07:53 GMT)
Stephen Pinder FCCA MAAT Mansell & Co Chartered Certified Accountants 5 Ducketts Wharf South Street Bishop's Stortford Hertfordshire CM23 3AR Date: 12[th] February 2025
Page 6
ACHING ARMS
Statement of Financial Activities (including Income & Expenditure Account)
for the Year Ended 31 July 2024
| Income from: Donations and fundraising Merchandise sales Gift aid Brentwood grant Amazon smile Lottery grant Other income Total income Cost of sales: Purchases Direct costs Postage and packing Gross profit Expenses: (analysed below) Employment costs Establishment costs General administrative expenses Finance charges Depreciation charges Interest payable Total expenditure Net income / (expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Notes 2 10 |
31.07.24 Unrestricted Restricted Total funds funds funds £ £ £ 186,977 27,475 214,452 11,587 - 11,587 28,210 - 28,210 - - - - - - - - - 45,229 - 45,229 |
31.07.23 Total funds £ 236,503 13,627 23,712 - 2,030 - 17,713 |
|---|---|---|---|
| 272,003 27,475 299,478 |
293,585 | ||
| (50,188) - (50,188) (8,550) (2,411) (10,961) (11,896) (447) (12,343) |
(13,285) (6,247) (13,072) |
||
| (70,634) (2,858) (73,492) |
(32,604) | ||
| 201,369 24,617 225,986 (227,567) (15,057) (242,624) (8,541) - (8,541) (53,799) (12,319) (66,118) (2,200) - (2,200) (1,409) - (1,409) - - - |
260,981 (169,500) (3,868) (69,182) (2,026) (1,215) - |
||
| (293,516) (27,376) (320,892) |
(245,791) | ||
| (92,147) (2,759) (94,906) - - - |
15,190 - |
||
| (92,147) (2,759) (94,906) |
15,190 | ||
| 213,142 50,309 263,451 |
248,261 | ||
| 120,995 47,550 168,545 |
263,451 |
The above results were derived from continuing operations.
The charity has no recognised gains or losses for the year other than the results above.
Page 7
ACHING ARMS
Statement of Financial Activities (including Income & Expenditure Account)
for the Year Ended 31 July 2024
| Employment costs: Wages and salaries Staff NIC (Employers) Staff pensions Staff training Establishment costs: Rent Insurance General administrative expenses: Telephone and internet Computer software and maintenance costs Office costs Trade subscriptions Travel and subsistence Advertising and website costs Accountancy and bookkeeping fees Consultancy fees Legal and professional fees Finance charges: Bank charges Depreciation charges: Depreciation of office equipment Interest payable: Other interest payable |
31.07.24 Unrestricted Restricted Total funds funds funds £ £ £ 205,939 14,877 220,816 13,486 - 13,486 4,915 - 4,915 3,227 180 3,407 |
31.07.23 Total funds £ 160,015 3,718 3,313 2,454 |
|---|---|---|
| 227,567 15,057 242,624 |
169,500 | |
| 7,910 - 7,910 631 - 631 |
3,285 583 |
|
| 8,541 - 8,541 |
3,868 | |
| 1,802 - 1,802 3,854 2,993 6,847 11,996 1,650 13,646 1,716 - 1,716 6,356 808 7,164 10,361 206 10,567 8,160 - 8,160 4,860 6,662 11,522 4,694 - 4,694 |
1,067 5,271 5,236 4,607 5,495 21,496 6,960 16,470 2,580 |
|
| 53,799 12,319 66,118 |
69,182 | |
| 2,200 - 2,200 |
2,026 | |
| 1,409 - 1,409 |
1,215 | |
| - - - |
- |
Page 8
ACHING ARMS
Balance Sheet as at 31 July 2024
| Fixed assets Tangible assets Current assets Stocks Cash at bank and in hand Debtors Creditors:Amounts falling due within one year Net current assets Net assets Charity funds Unrestricted funds Restricted funds Total funds |
Notes 6 7 8 9 10 |
2024 £ £ 2,445 37,121 140,298 1,076 178,495 (12,395) 166,100 168,545 120,995 47,550 168,545 |
2024 £ £ 2,445 37,121 140,298 1,076 178,495 (12,395) 166,100 168,545 120,995 47,550 168,545 |
2023 £ £ 2,491 42,262 225,220 1,200 268,682 (7,722) 260,960 263,451 213,142 50,309 263,451 |
2023 £ £ 2,491 42,262 225,220 1,200 268,682 (7,722) 260,960 263,451 213,142 50,309 263,451 |
|---|---|---|---|---|---|
| 178,495 (12,395) |
268,682 (7,722) |
||||
| 168,545 | 263,451 | ||||
| 120,995 47,550 |
213,142 50,309 |
||||
| 168,545 | 263,451 |
Approved and authorised by the trustees on 12[th] February 2025 and signed on their behalf by:
sundeep kaur sundeep kaur (Feb 19, 2025 22:29 GMT)
Sundeep Kaur - Chair
Page 9
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
1. Accounting policies
Summary of significant accounting policies and key accounting estimates
The principle accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The charity is a public benefit entity and these financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second Edition)’ and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice.
Basis of preparation
The financial statements have been prepared using the historic cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities..
Tax
The charity is exempt from corporation tax on its charitable activities.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class
Office equipment
Depreciation method and rate 4 years straight line basis
Debtors
Trade and other debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
Page 10
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2. Other trading activities
| 2. Other trading activities |
|
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Grants and subsidies | 41,994 16,315 |
| Post and packaging | 8 - |
| Interest received | 3,227 1,398 |
| 45,229 17,713 |
3. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
| 3. Net income/(expenditure) Net income/(expenditure) is stated after charging/(crediting): |
|
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Depreciation expense | 1,409 1,215 |
| Independent examiners fees | 3,120 3,000 |
| 4,529 4,215 |
4. Trustees’s remuneration and benefits
There were no Trustees’ remuneration or other benefits for the year ended 31 July 2024 nor for the year ended 31 July 2023.
Trustees’ expenses
There were no Trustees’ expenses paid for the year ended 31 July 2024 nor for the year ended 31 July 2023.
Key management personnel
The charity considers its key management personnel to consist of the Trustees and Chief Executive Officer. Key personnel remuneration consisted of gross pay £44,880 (2023: £45,110), employer’s NI contribution £4,938 (2023: £5,055) and employer’s pension contribution £1,159 (2023: £1,072).
Page 11
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
5. Staff costs
| 5. Staff costs |
|
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Wages and salaries | 220,816 160,015 |
| Social security costs | 13,486 3,718 |
| Otherpension costs | 4,915 3,313 |
| 239,217 167,046 |
|
| The average monthly number of employees during the year was as follows: | |
2024 2023 |
|
| Full-time equivalents | 8 8 |
| No employee received emoluments in excess of £60,000. |
6. Tangible fixed assets
| Office | ||
|---|---|---|
| Equipment | ||
£ |
||
| Cost | ||
| As at 1 August 2023 | 4,848 | |
Additions |
1,363 | |
| As at 31 July2024 | 6,211 | |
| Depreciation | ||
| As at 1 August 2023 | 2,357 | |
Charge for the year |
1,409 | |
| As at 31 July2024 | 3,766 | |
| Net book value | ||
| As at 31 July2024 | 2,445 | |
| As at 31 July 2023 | 2,491 | |
| 7. Stock |
||
| 2024 | 2023 |
|
| £ | £ | |
| Stock | 37,121 42,262 |
|
| 8. Debtors |
||
| 2024 2023 |
||
| £ £ |
||
| Trade debtors | 1,076 1,200 |
Page 12
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
9. Creditors
Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | |
|---|---|
| 2024 2023 |
|
| £ £ |
|
| Due within one year | |
| Trade creditors | 5,788 1,049 |
| Other creditors | 949 846 |
| Taxation and social security | 2,538 2,827 |
| Accruals and deferred income | 3,120 3,000 |
| 12,395 7,722 |
Page 13
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
10. Movement in funds
| Net Transfers |
|
|---|---|
| Balance at movement between Balance at |
|
| 01.08.23 in funds funds 31.07.24 |
|
| £ £ £ £ |
|
| Unrestricted funds | |
| Be together | 4,910 326 - 5,236 |
| Community events | 433 - - 433 |
| Health professional training | 150 - - 150 |
| Supporting arms – Lloyds bank | 16,150 - - 16,150 |
| Supporting arms – St James Place | 3,758 9,293 - 13,051 |
| Volunteer expenses – Community events | 1,000 - - 1,000 |
| Wesleyan | - 1,749 - 1,749 |
| General fund | 186,741 (103,515) - 83,226 |
| 213,142 (92,147) - 120,995 |
|
| Restricted funds | |
| Bear hug | - 2,694 - 2,694 |
| Bears in memory | 1,694 - - 1,694 |
| Brentwood grant | 3,915 (2,993) - 922 |
| Globals make some noise | 22,224 467 - 22,691 |
| Lottery grant | 4,067 (4,931) - (864) |
| Northern Ireland | 1,588 - - 1,588 |
| Operations (bear distribution) – Openwork Foundation | - 775 - 775 |
| Postal bears | - (413) - (413) |
| Provide | - (1,400) - (1,400) |
| Reward finance | 7,658 - - 7,658 |
| Social media | 400 - - 400 |
| St James Place | 6,787 - - 6,787 |
| Staff rewards | 635 - - 635 |
| Telephone | 95 - - 95 |
| Wales fund | 1,246 (122) - 1,124 |
| Women andgirls | - 3,164 - 3,164 |
| 50,309 (2,759) - 47,550 |
|
| Total funds | 263,451 (94,906) - 168,545 |
Page 14
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
Net movement in funds, included in the above are as follows:
| Net movement in funds, included in the above are as follows: | |
|---|---|
| Net | |
| Incoming Resources movement |
|
| resources expended in funds |
|
| £ £ £ |
|
| Unrestricted funds | |
| Be together | 360 (34) 326 |
| Community events | - - - |
| Health professional training | - - - |
| Supporting arms – Lloyds bank | - - - |
| Supporting arms – St James Place | 15,000 (5,707) 9,293 |
| Volunteer expenses – Community events | - - - |
| Wesleyan | 2,000 (251) 1,749 |
| General fund | 254,643 (358,158) (103,515) |
| 272,003 (364,150) (92,147) |
|
| Restricted funds | |
| Bear hug | 2,700 (6) 2,694 |
| Bears in memory | - - - |
| Brentwood grant | - (2,993) (2,993) |
| Globals make some noise | 19,000 (18,533) 467 |
| Lottery grant | - (4,931) (4,931) |
| Northern Ireland | - - - |
| Operations (bear distribution) – Openwork Foundation | 775 - 775 |
| Postal bears | - (413) (413) |
| Provide | - (1,400) (1,400) |
| Reward finance | - - - |
| Social media | - - - |
| St James Place | - - - |
| Staff rewards | - - - |
| Telephone | - - - |
| Wales fund | - (122) (122) |
| Women andgirls | 5,000 (1,836) 3,164 |
| 27,475 (30,234) (2,759) |
|
| Total funds | 299,478 (394,384) (94,906) |
Page 15
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
10. Movement in funds – continued
Comparatives for movement in funds
| Comparatives for movement in funds | |
|---|---|
| Net Transfers |
|
| Balance at movement between Balance at |
|
| 01.08.22 in funds funds 31.07.23 |
|
| £ £ £ £ |
|
| Unrestricted funds | |
| Be together | 4,955 (45) - 4,910 |
| Community events | 433 - - 433 |
| Health professional training | - 150 - 150 |
| Supporting arms – Lloyds bank | 16,000 150 - 16,150 |
| Supporting arms – St James Place | 1,270 2,488 - 3,758 |
| Volunteer expenses – Community events | 1,000 - - 1,000 |
| General fund | 194,288 (18,700) 11,153 186,741 |
| 217,946 (15,957) 11,153 213,142 |
|
| Restricted funds | |
| Bears in memory | - 1,694 - 1,694 |
| Brentwood grant | 6,132 (2,217) - 3,915 |
| Globals make some noise | - 22,224 - 22,224 |
| Lottery grant | 4,067 - - 4,067 |
| Northern Ireland | - 1,588 - 1,588 |
| Operations (bear distribution) – Openwork Foundation | 10,000 - (10,000) - |
| Postal bears | 434 (434) - - |
| Reward finance | - 7,658 - 7,658 |
| Social media | - 400 - 400 |
| St James Place | 7,940 - (1,153) 6,787 |
| Staff rewards | 635 - - 635 |
| Telephone | - 95 - 95 |
| Wales fund | 1,107 139 - 1,246 |
| 30,315 31,147 (11,153) 50,309 |
|
| Total funds | 248,261 15,190 - 263,451 |
Page 16
ACHING ARMS
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024
Comparatives net movement in funds, included in the above are as follows:
| Net | |
|---|---|
| Incoming Resources movement |
|
| resources expended in funds |
|
| £ £ £ |
|
| Unrestricted funds | |
| Be together | 85 (130) (45) |
| Community events | - - - |
| Health professional training | 150 - 150 |
| Supporting arms – Lloyds bank | 150 - 150 |
| Supporting arms – St James Place | 3,250 (762) 2,488 |
| Volunteer expenses – Community events | - - 0 |
| General fund | 254,089 (272,789) (18,700) |
| 257,724 (273,681) (15,957) |
|
| Restricted funds | |
| Bears in memory | 1,694 - 1,694 |
| Brentwood grant | - (2,217) (2,217) |
| Globals make some noise | 24,015 (1,791) 22,224 |
| Lottery grant | - - - |
| Northern Ireland | 1,660 (72) 1,588 |
| Operations (bear distribution) – Openwork Foundation | - - - |
| Postal bears | - (434) (434) |
| Reward finance | 7,858 (200) 7,658 |
| Social media | 400 - 400 |
| St James Place | - - - |
| Staff rewards | - - - |
| Telephone | 95 - 95 |
| Wales fund | 139 - 139 |
| 35,861 (4,714) 31,147 |
|
| Total funds | 293,585 (278,395) 15,190 |
11. Related party transactions
There were no related party transactions for the year ended 31 July 2024.
Page 17
Aching Arms - Final Accounts 31 July 2024 Final Audit Report 2025-02-20
Created: 2025-02-12 By: Darren White (DARREN@MANSELLANDCO.ORG) Status: Signed Transaction ID: CBJCHBCAABAAS8ixwPYWeSPWsdOslYtRtDbhnhQH6mB0
"Aching Arms - Final Accounts 31 July 2024" History
- Document created by Darren White (DARREN@MANSELLANDCO.ORG)
2025-02-12 - 12:52:21 GMT
Document emailed to chair@achingarms.co.uk for signature
2025-02-12 - 12:53:19 GMT
- Email viewed by chair@achingarms.co.uk
2025-02-19 - 22:29:10 GMT
-
Signer chair@achingarms.co.uk entered name at signing as sundeep kaur 2025-02-19 - 22:29:33 GMT
-
Document e-signed by sundeep kaur (chair@achingarms.co.uk)
Signature Date: 2025-02-19 - 22:29:35 GMT - Time Source: server
-
Document emailed to stephen@mansellandco.org for signature 2025-02-19 - 22:29:36 GMT
-
Email viewed by stephen@mansellandco.org 2025-02-20 - 07:52:36 GMT
-
Signer stephen@mansellandco.org entered name at signing as Stephen Pinder 2025-02-20 - 07:53:04 GMT
-
Document e-signed by Stephen Pinder (stephen@mansellandco.org) Signature Date: 2025-02-20 - 07:53:06 GMT - Time Source: server
-
Agreement completed.
2025-02-20 - 07:53:06 GMT