PRESENTED BY: ZOE NEWELL AND EMMA HARDY INNOVATION DANCE STUDIOS CHARITY NUMBER: 1153263 - 96 98 PITSHANGER LANE, EALING, W5 1QX
Structure, governance and management
Innovation Dance Studios Ltd is constituted by its Memorandum and Articles of Association.
Laid out in this document the trustees of Innovation Dance Studios LTD (Charity: 1153263) present their annual report for the year ending 31[st] March 2025. This report confirms the trustees have complied with the relevant acts and achieved the objectives laid out in the Articles of Association (henceforth referred to as The Articles).
The charity is a company limited by guarantee, and is run by its Directors and overseen by its trustees who have been selected due to their knowledge and experience within the field of the performing arts.
We require a breadth of experience in our trustees for them to carry out duties effectively. When recruiting trustees there is an overriding principle that the candidate has a passion for the performing arts.
We require:
-
One male and one female trustee.
-
A trustee with a background in economics.
-
A trustee with a background in performance.
-
A trustee with a background in business.
New trustees are selected by the current Board.
Trustees receive no private benefit for their role.
TRUSTEES
| ● Zoe Newell | CompanyDirector |
|---|---|
| ● Emma Hardy | Secretary |
| ● Daniel Keating | Trustee |
| ● Jessica Edgeley | Trustee |
Trustees Annual Report
26/01/26
1
Objects and Activities
OUR AIMS
Our objects are as follows:
The advancement of education in the performing arts, and in particular, in dance. (3.1 The Articles.)
The providing and assistance in the provision of facilities for dance and other leisure time occupation for the inhabitants of the London Borough of Ealing and the surrounding areas who have need of such facilities by reason of their youth, age, infirmity, or disability, financial hardship or social and economic circumstances, or for the public at large, in the interests of social welfare and with the object of improving their conditions of life (3.2)
We achieve our aims by providing a structured environment for young people from all backgrounds to learn all facets of dance. We give high focus to providing quality and ensure this by frequently analysing teaching staff and providing support and training where required. We provide classes for people of all ages from all backgrounds and pride ourselves on being an inclusive training centre. Our classes for children range for ages 12 months to 18 years.
We seek to develop all our students’ skill set and competencies not only in dance but in social understanding and attitudes. We aim to allow each student to fulfill the fullest of their potential, increase in self-confidence and encourage them to contribute in a wider sense to the local community. This allows our students the opportunity to progress and gives them the tools they need to effectively deal with the experience of later life.
We also usually serve a large number of schools across London boroughs including Barnet, Bromley, City of Westminster, Ealing and Islington. This stopped due to the pandemic, as most schools stopped provision of extra-curricular by outside providers. Post pandemic, this was resumed in schools in Barnet and Ealing, and we hope to increase this provision further. Currently we have found budget cuts to the arts a limiting factor in this re-build, but will continue to prioritise and to build where we can. We offer services to a number of schools that have a high level of children in poverty. We provide children with the opportunity to dance and often perform publicly. These are children who would otherwise not have these prospects. We aim to maintain very close working relationships with schools to best support the children and provide equal opportunities to all.
The Ealing studio is also supported by an additional full-time studio in North Finchley, which has the benefit of a new 5 year lease, which was renewed during this period. This studio also provides classes in the same wide variety of dance forms, and offers training to children from 18 months upwards.
Trustees Annual Report
26/01/26
2
OUR OBJECTIVES
Our objectives are in constant review and updated to ensure they support our organizational aims and the ethos of our charity. These are reviewed at each trustee meeting which are held quarterly. It remains of paramount importance to us that standards remain high and our students achieve their potential. We measure our success by this standard more than any other.
In the setting of these objectives and planning our events the trustees have carefully considered the public benefit and the general guidance on this provided by the charity commission. We have paid particular regard to the public benefit guidance on advancing education. (PB1)
Our objectives have been influenced by the cost of living crisis, which has had an effect on student numbers. We are working with families where we can to ensure that children still have access to training, through things such as payment plans and reduced price training for families who may be struggling. We were very close to having fully re-built student participation numbers to pre-pandemic levels. The cost of living crisis then caused numbers to slightly decrease and we are working hard to counteract this through increased marketing to attract new students.
-
To fully re-build our presence and ensure we are an active part of both the Ealing & Finchley communities.
-
To adapt teaching in order to successfully provide online provision for all dance styles, so that the facility is in place for students to maintain progression and retain links with their peers and teachers - since the pandemic we have found this has been useful for students who have moved away from London, but who still want to train at our studio and retain their links with peers and teachers - our online provision has allowed them to still join class despite no longer living in the same area.
-
To ensure students at a financial disadvantage are provided the opportunity to learn to a high standard.
-
To give continuing support to those already receiving financial assistance.
-
To increase the number of children in receipt of financial assistance.
-
To fully re-build our pupil base, which has been influenced by the cost of living crisis, having been rebuilt since the pandemic - we are currently at 92% of pre-pandemic levels, which we use as our baseline.
Trustees Annual Report
26/01/26
3
-
To offer a high standard of appropriate teaching for our pupils with additional needs and work with our partners to ensure this is maintained.
-
To provide at least two performance opportunities per year to each student, with one being in a professional theatre environment.
-
To provide exam provision in RAD Ballet and RAD Tap/Modern, and to maintain 100% pass rate.
Trustees Annual Report
26/01/26
4
ETHOS – PROVIDING EQUAL OPPORTUNITIES AND SERVING THE COMMUNITY AS A HUB FOR THE PERFORMING ARTS.
We are committed to safeguarding our pupils and take an active role in their welfare. All our staff are expected to share in this challenge and to bring any concerns to their seniors or the appropriate organisation, and to keep safeguarding training updated. We strive to keep parents updated with their children’s curricular and social progress - previously this has been possible through face to face contact, particularly in an established ‘Parents Watch Week’ which takes place in class at the end of each term.
We pride ourselves on the safe and fun environment we offer and support this with a zero tolerance bullying policy. There is clearly a risk of injury with activities such as dance. We manage this risk by using a dynamic risk assessment policy to keep up with any changing situation and keeping a strict policy on what activities are permissible in the studios and clear action plans for any possible incidents. To date there has been no significant incident and the trustees do not identify any potential detriment to our service users from partaking in the opportunities we offer.
Online teaching presented a greater risk of injury through the possibility of students dancing on uneven flooring / carpet, and the size of zoom boxes making it harder for teachers to see unsafe practise. On balance, we believe that the harms caused by no provision were greater than these risks, and so risks are minimised through contact with parents to ensure that students had a clear space to dance, and had their cameras on during classes and as well positioned as possible for clear view by teachers. This style of teaching is currently greatly reduced at the studio, but is offered for students if unwell or for those who have moved away from the area, but still wish to train at the studios.
Innovation Dance takes great pride in our inclusive approach to dance and the performing arts. We accept students from all backgrounds to ensure equal opportunities. We work on an individual basis and ensure that we can offer a high standard of education to any prospective pupil. Although some minimum requirements are necessary for many of our studio classes (most of our dance classes require reasonable mobility or at least the prospect thereof) they do not normally have a general standard. A student can remain in a class until they have achieved the required standard before progressing to the next level of difficulty. This normally requires a board exam so that a level of standardisation can be maintained. Any new pupil’s inclusion in a class is assessed to confirm it is not having any detrimental effect on any other pupil’s development.
Our work in schools is less structured and allows us to be more inclusive . We work with and in a number of schools that cater specifically for students with specialised needs. This includes dance classes for young people with extremely low mobility and also for young people with significant mental health issues. We constantly review our work in these schools to ensure it is appropriate and beneficial to the student’s needs. This is achieved with a strong working relationship with the schools and a personal knowledge of each pupil’s needs and conditions. With the funding for many of these centres and schools significantly reduced in recent years we strive to remain affordable for them by obtaining funding where possible and recovering costs from other means. The continuance of these classes is of vital importance to the trustees of the charity. In a number of schools that are struggling to secure ongoing funding, we are working on team teaching with permanent staff members and training them in order that they can continue to teach their students if we can no longer support the costs from within. Fees are also kept as low as possible for these schools, and are subsidised by the work of the studios.
Trustees Annual Report
26/01/26
5
Innovation Dance Studios Ealing has become a strong part of the Pitshanger Lane community. Within this year we ran a week long theatre production at Questors Theatre, which is a local professional theatre in Ealing, and a Winter Senior `showcase at the same professional theatre, which gave students aged 10+ years the opportunity to have an additional theatre performance experience. These activities form a strong part of our ethos. Our trustees are part of the community association and take part in both local fundraising for our own and other local charities, and the organization of local community events, when times allow.
We also ran one performance at The Arts Depot in July 2024, a celebratory ten year anniversary at The Shaw Theatre in central London, and a Winter Senior Showcase in the Arts Depot Studio Theatre in December 2024 for the students attending our North Finchley branch. All events were very warmly received and great performance opportunities for our students.
Policies
It is of utmost importance to us that our students are educated in a diverse environment. It is a priority to us that our services are not restricted to those who can afford our fees. In order to facilitate this we have a number of policies (already touched upon) that we have developed.
Payment Plans
Parents of lesser financial means are given the opportunity to pay by different methods. This may be by spreading the costs out in to a monthly amount or paying for individual classes rather than term fees.
Where students from disadvantaged backgrounds are inhibited by financial hardship, these students will be trained without charge, subsidised by the resources of the charity.
Recognising Excellence
Innovation Dance Studios recognises excellence by providing heavily subsidised classes for the most gifted and talented students. To ensure these students can attend the fees are variable. Fees are in no way a barrier to attendance and if required students will be trained without charge.
Family discounts
In order to assist families with more than one child we offer a range of discounts to assist them.
Multiple classes
Especially in dance it is often important that students attend a range of classes. We offer discounts to children who attend multiple classes depending on circumstances.
Jack Petchey Foundation
The studio has been extremely lucky in being chosen as a recipient of an award from the Jack Petchey Foundation, which has enabled us to be able to provide free workshops to students during this year to allow them to train with guest teachers who would normally not be available to them. The funding received from the Foundation has also helped towards covering costume and travel expenses for gifted & talented students attending national competitions, in order to remove financial barriers to these opportunities.
Trustees Annual Report
26/01/26
6
Activities and achievements
Pupil numbers
- We finish this period with pupil numbers signed up to attend the Summer 2024 Term at 92% of our pre-pandemic enrolment period, and aim to use the upcoming year to re-build to 100%. We were very close to reaching this level of enrolment, but have had student numbers impacted by the cost of living crisis. However, we feel this is still a strong achievement given the challenges of the last five years, and are determined to continue to build.
Public Performance
-
We had a fantastic year of performances with our students. At the Ealing studio, we ran a week long theatre production involving all students at the studio during the summer, and a senior showcase in the winter. At the Finchley studio, we ran a full school theatre production in the summer, and a senior students showcase performance in December.
-
Our gifted and talented students had a great year of competitions. Our street dance troupes attended six regional competitions, plus the World Street Dance Championships in the summer. In the regional events, students achieved multiple placings, in team events, solos and duos. At the World Championships, we were delighted for one of our teams to reach the finals, placing 4th, as the highest placed team from England. Our Parents Team also placed 2nd! One duo pair also reached the finals, placing 5th. Our contemporary troupe attended five competitions, achieving three 1st placings, and two 2nd placings.
Measurable Student Progression
-
Within this year, we ran exams in RAD Ballet and ISTD TAP/Modern. Students in all exam sessions achieved 100% pass rate.
-
We have also increased the number of our students who are training towards Grade 6 and above RAD Ballet qualification. This qualification provides UCAS points for those students going in to Further education. We are now starting to see the results of helping our students to gain further education places that would otherwise possibly not have had this opportunity. Innovation Dance is committed to helping children fulfill their potential and continue their dance training to the highest possible level. We have introduced vocational level ballet training at both the Ealing and Finchley studios, with over thirty students studying Intermediate and Intermediate Foundation grades.
-
During this period, several pupils were able to gain places at vocational full-time colleges to further their training and work towards a career in dance and performance. During this period, students gained places at Laine Theatre Arts, Urdang, The Brit School, Arts Educational School and Wilkes Academy. We wish them the very best with their ongoing training.
Trustees Annual Report
26/01/26
7
Financial Review
Financial Performance
-
Income comprised of class and membership fees of £557,760 (2024 – £571,603)
-
The deficit for the year ended 31 March 2025 was £112,455, which included an exceptional loss on disposal of fixed assets of £75,027 (2024 – surplus £17,363)
Financial position
-
The Charity’s policy is to provide the maximum services to the community whilst retaining sufficient funds to meet its financial obligations. On the basis of cash balances of £11,039 as at 31 March 2025, and the regular cashflows generated from payments for classes, the financial position is consistent with the Charity’s policy and requirements.
-
The Charity holds free reserves of £345,638 which will be available to support the Charity’s objectives.
Emma Hardy
Trustee
26 January 2026
Trustees Annual Report
26/01/26
8
REGISTERED COMPANY NUMBER: 07735710 (England and Wales) REGISTERED CHARITY NUMBER: 1153263
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2025
for
Innovation Dance Studios Limited
Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
Innovation Dance Studios Limited
Report of the Trustees
for the Year Ended 31 March 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07735710 (England and Wales)
Registered Charity number
1153263
Registered office
96-98 Pitshanger Lane Ealing Middlesex W5 1QX
Trustees
Ms E J Hardy Company Director D Keating Company director Ms J Miler Company director Miss Z C Newell Company Director
Independent Examiner
Sangita Hitesh Patel FCCA Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
Approved by order of the board of trustees on 27 January 2026 and signed on its behalf by:
Miss Z C Newell - Trustee
Page 1
Independent Examiner's Report to the Trustees of Innovation Dance Studios Limited
Independent examiner's report to the trustees of Innovation Dance Studios Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sangita Hitesh Patel FCCA The Association of Chartered Certified Accountants
Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
27 January 2026
Page 2
Innovation Dance Studios Limited
Statement of Financial Activities for the Year Ended 31 March 2025
| 31.3.25 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 557,760 Other trading activities 2 (334,649) Investment income 3 18,631 Other income (75,027) Total 166,715 EXPENDITURE ON Raising funds 4 4,121 Charitable activities General 275,049 Total 279,170 NET INCOME/(EXPENDITURE) (112,455) RECONCILIATION OF FUNDS Total funds brought forward 458,093 TOTAL FUNDS CARRIED FORWARD 345,638 |
31.3.24 Total funds £ 571,603 (334,020) 17,782 - 255,365 3,181 234,821 238,002 17,363 440,730 458,093 |
|---|---|
The notes form part of these financial statements
Page 3
Innovation Dance Studios Limited
Balance Sheet
31 March 2025
| Notes FIXED ASSETS Tangible assets 9 Investments 10 CURRENT ASSETS Debtors 11 Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 13 NET ASSETS FUNDS 15 Unrestricted funds TOTAL FUNDS |
31.3.25 31.3.24 Unrestricted Total fund funds £ £ 62,281 817,163 325,706 356,442 387,987 1,173,605 54,098 47,181 11,039 17,684 65,137 64,865 (84,986) (156,507) (19,849) (91,642) 368,138 1,081,963 (22,500) (623,870) 345,638 458,093 345,638 458,093 345,638 458,093 |
|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 4
continued...
Innovation Dance Studios Limited
Balance Sheet - continued 31 March 2025
-
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 27 January 2026 and were signed on its behalf by:
Z C Newell - Trustee
E J Hardy - Trustee
The notes form part of these financial statements
Page 5
Innovation Dance Studios Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 6
continued...
Innovation Dance Studios Limited
| Notes to the Financial Statements-continued for the Year Ended 31 March 2025 2. OTHER TRADING ACTIVITIES Choreography & visual costs Dancewear purchased Teachers' fees Examination fees Studio hire 3. INVESTMENT INCOME Rents received Deposit account interest 4. RAISING FUNDS Investment management costs Property repairs 5. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Deficit on disposal of fixed assets |
31.3.25 £ (21,315) (17,010) (235,360) (10,485) (50,479) (334,649) 31.3.25 £ 18,550 81 18,631 31.3.25 £ 3,910 31.3.25 £ 1,839 75,027 |
31.3.24 £ (27,155) (15,291) (227,701) (19,761) (44,112) (334,020) 31.3.24 £ 17,700 82 17,782 31.3.24 £ 3,079 31.3.24 £ 2,344 - |
|---|---|---|
Page 7
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
6. TRUSTEES' REMUNERATION AND BENEFITS
| Trustees' salaries Trustees' social security Trustees' pension contributions to money purchase schemes |
31.3.25 £ 100,000 7,028 2,887 109,915 |
31.3.24 £ 100,000 6,620 2,294 108,914 |
|---|---|---|
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
7. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Management | 31.3.25 2 |
31.3.24 2 |
|---|---|---|
| Dance staff | 1 | 1 |
| 3 | 3 | |
| No employees received emoluments in excess of £60,000. | ||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |
| INCOME AND ENDOWMENTS FROM | Unrestricte fund £ |
|
| Donations and legacies | 571,603 | |
| Other trading activities | (334,020) | |
| Investment income | 17,782 | |
| Total | 255,365 | |
| EXPENDITURE ON | ||
| Raising funds | 3,181 | |
| Charitable activities | ||
| General | 234,821 | |
| Total | 238,002 | |
| NET INCOME | 17,363 |
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Page 8
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|---|---|---|---|---|
| Unrestricte | ||||
| fund | ||||
| £ | ||||
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 440,730 | |||
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 458,093 | |||
| 9. | TANGIBLE FIXED ASSETS | |||
| COST | Freehold Short property leasehold £ £ |
Fixtures and fittings £ |
Totals £ |
|
| At 1 April 2024 | 753,362 56,767 |
45,622 | 855,751 | |
| Additions | - - |
319 | 319 | |
| Disposals | (753,362) - |
- | (753,362) | |
| At 31 March 2025 | - 56,767 |
45,941 | 102,708 | |
| DEPRECIATION | ||||
| At 1 April 2024 | - - |
38,588 | 38,588 | |
| Charge for year | - - |
1,839 | 1,839 | |
| At 31 March 2025 | - - |
40,427 | 40,427 | |
| NET BOOK VALUE | ||||
| At 31 March 2025 | - 56,767 |
5,514 | 62,281 | |
| At 31 March 2024 | 753,362 56,767 |
7,034 | 817,163 | |
| 10. | FIXED ASSET INVESTMENTS | |||
| Loans | 31.3.25 £ 325,706 |
31.3.24 £ 356,442 |
||
| At 1 April 2024 | Loans to group undertakin £ 356,442 |
|||
| Repayments in year | (30,736) | |||
| At 31 March 2025 | 325,706 |
Page 9
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
10. FIXED ASSET INVESTMENTS - continued
There were no investment assets outside the UK.
| 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.25 £ Other debtors 31,801 Prepayments and accrued income 22,297 54,098 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.25 £ Bank loans and overdrafts (see note 14) 6,000 Trade creditors - Social security and other taxes 2,777 Other creditors 73,809 Accrued expenses 2,400 84,986 13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.25 £ Bank loans (see note 14) 22,500 14. LOANS An analysis of the maturity of loans is given below: 31.3.25 £ Amounts falling due within one year on demand: Bank loans Due < 1 year 6,000 Amounts falling between one and two years: Bank loans - 1-2 years 6,000 Amounts falling due between two and five years: Bank loans - 2-5 years 16,500 Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 yr by instal - |
31.3.24 £ 31,798 15,383 47,181 31.3.24 £ - 224 5,598 148,015 2,670 156,507 31.3.24 £ 623,870 31.3.24 £ - 137,945 228,834 257,091 |
|---|---|
Page 10
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
| 15. MOVEMENT IN FUNDS Net movement At 1.4.24 in funds £ £ Unrestricted funds General fund 458,093 (112,455) TOTAL FUNDS 458,093 (112,455) Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 166,715 (279,170) TOTAL FUNDS 166,715 (279,170) Comparatives for movement in funds Net movement At 1.4.23 in funds £ £ Unrestricted funds General fund 440,730 17,363 TOTAL FUNDS 440,730 17,363 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 255,365 (238,002) TOTAL FUNDS 255,365 (238,002) |
At 31.3.25 £ 345,638 345,638 Movement in funds £ (112,455) (112,455) At 31.3.24 £ 458,093 458,093 Movement in funds £ 17,363 17,363 |
|---|---|
Page 11
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.4.23 £ 440,730 440,730 |
Net movement in funds £ (95,092) (95,092) |
At 31.3.25 £ 345,638 345,638 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 422,080 422,080 |
Resources expended £ (517,172) (517,172) |
Movement in funds £ (95,092) (95,092) |
|---|---|---|---|
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
Page 12
Innovation Dance Studios Limited
| Detailed Statement of Financial Activities for the Year Ended 31 March 2025 INCOME AND ENDOWMENTS Donations and legacies Fees charged Government Grants Other trading activities Choreography & visual costs Dancewear purchased Teachers' fees Examination fees Studio hire Investment income Rents received Deposit account interest Other income Gain on sale of tangible fixed assets Total incoming resources EXPENDITURE Raising donations and legacies Sundries Investment management costs Property repairs Charitable activities Advertising Bank interest Support costs Management Trustees' salaries Carried forward |
31.3.25 £ 557,760 - 557,760 (21,315) (17,010) (235,360) (10,485) (50,479) (334,649) 18,550 81 18,631 (75,027) 166,715 211 3,910 35 58,037 58,072 100,000 100,000 |
31.3.24 £ 567,603 4,000 571,603 (27,155) (15,291) (227,701) (19,761) (44,112) (334,020) 17,700 82 17,782 - 255,365 102 3,079 360 44,669 45,029 100,000 100,000 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 13
Innovation Dance Studios Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2025
| Management Brought forward Trustees' social security Trustees' pension contributions Wages Social security Pensions Rates and water Insurance Light and heat Telephone Postage and stationery IT Consumables Traveling & subsistence Finance Bank charges Credit Card charges Depreciation of tangible fixed assets Governance costs Accountancy and legal fees Legal fees Total resources expended Net (expenditure)/income |
31.3.25 £ 100,000 7,028 2,887 14,957 - - 2,946 15,970 5,673 5,537 2,637 5,885 4,050 167,570 2,403 3,910 1,838 8,151 4,875 36,381 41,256 279,170 (112,455) |
31.3.24 £ 100,000 6,620 2,294 14,907 802 260 1,617 15,979 11,297 5,136 2,588 4,121 3,557 169,178 4,535 3,837 2,345 10,717 9,897 - 9,897 238,002 17,363 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 14
Innovation Dance Studios Limited
Contents of the Financial Statements for the Year Ended 31 March 2025
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 |
| Balance Sheet | 4 to 5 |
| Notes to the Financial Statements | 6 to 12 |
| Detailed Statement of Financial Activities | 13 to 14 |
REGISTERED COMPANY NUMBER: 07735710 (England and Wales) REGISTERED CHARITY NUMBER: 1153263
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2025
for
Innovation Dance Studios Limited
Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
Innovation Dance Studios Limited
Report of the Trustees
for the Year Ended 31 March 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07735710 (England and Wales)
Registered Charity number
1153263
Registered office
96-98 Pitshanger Lane Ealing Middlesex W5 1QX
Trustees
Ms E J Hardy Company Director D Keating Company director Ms J Miler Company director Miss Z C Newell Company Director
Independent Examiner
Sangita Hitesh Patel FCCA Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
Approved by order of the board of trustees on 27 January 2026 and signed on its behalf by:
Miss Z C Newell - Trustee
Page 1
Independent Examiner's Report to the Trustees of Innovation Dance Studios Limited
Independent examiner's report to the trustees of Innovation Dance Studios Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sangita Hitesh Patel FCCA The Association of Chartered Certified Accountants
Khushkam Limited 35 Byron Road Wealdstone Harrow Middlesex HA3 7SY
27 January 2026
Page 2
Innovation Dance Studios Limited
Statement of Financial Activities for the Year Ended 31 March 2025
| 31.3.25 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 557,760 Other trading activities 2 (334,649) Investment income 3 18,631 Other income (75,027) Total 166,715 EXPENDITURE ON Raising funds 4 4,121 Charitable activities General 275,049 Total 279,170 NET INCOME/(EXPENDITURE) (112,455) RECONCILIATION OF FUNDS Total funds brought forward 458,093 TOTAL FUNDS CARRIED FORWARD 345,638 |
31.3.24 Total funds £ 571,603 (334,020) 17,782 - 255,365 3,181 234,821 238,002 17,363 440,730 458,093 |
|---|---|
The notes form part of these financial statements
Page 3
Innovation Dance Studios Limited
Balance Sheet
31 March 2025
| Notes FIXED ASSETS Tangible assets 9 Investments 10 CURRENT ASSETS Debtors 11 Cash at bank CREDITORS Amounts falling due within one year 12 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 13 NET ASSETS FUNDS 15 Unrestricted funds TOTAL FUNDS |
31.3.25 31.3.24 Unrestricted Total fund funds £ £ 62,281 817,163 325,706 356,442 387,987 1,173,605 54,098 47,181 11,039 17,684 65,137 64,865 (84,986) (156,507) (19,849) (91,642) 368,138 1,081,963 (22,500) (623,870) 345,638 458,093 345,638 458,093 345,638 458,093 |
|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 4
continued...
Innovation Dance Studios Limited
Balance Sheet - continued 31 March 2025
-
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 27 January 2026 and were signed on its behalf by:
Z C Newell - Trustee
E J Hardy - Trustee
The notes form part of these financial statements
Page 5
Innovation Dance Studios Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 6
continued...
Innovation Dance Studios Limited
| Notes to the Financial Statements-continued for the Year Ended 31 March 2025 2. OTHER TRADING ACTIVITIES Choreography & visual costs Dancewear purchased Teachers' fees Examination fees Studio hire 3. INVESTMENT INCOME Rents received Deposit account interest 4. RAISING FUNDS Investment management costs Property repairs 5. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Deficit on disposal of fixed assets |
31.3.25 £ (21,315) (17,010) (235,360) (10,485) (50,479) (334,649) 31.3.25 £ 18,550 81 18,631 31.3.25 £ 3,910 31.3.25 £ 1,839 75,027 |
31.3.24 £ (27,155) (15,291) (227,701) (19,761) (44,112) (334,020) 31.3.24 £ 17,700 82 17,782 31.3.24 £ 3,079 31.3.24 £ 2,344 - |
|---|---|---|
Page 7
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
6. TRUSTEES' REMUNERATION AND BENEFITS
| Trustees' salaries Trustees' social security Trustees' pension contributions to money purchase schemes |
31.3.25 £ 100,000 7,028 2,887 109,915 |
31.3.24 £ 100,000 6,620 2,294 108,914 |
|---|---|---|
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
7. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Management | 31.3.25 2 |
31.3.24 2 |
|---|---|---|
| Dance staff | 1 | 1 |
| 3 | 3 | |
| No employees received emoluments in excess of £60,000. | ||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |
| INCOME AND ENDOWMENTS FROM | Unrestricte fund £ |
|
| Donations and legacies | 571,603 | |
| Other trading activities | (334,020) | |
| Investment income | 17,782 | |
| Total | 255,365 | |
| EXPENDITURE ON | ||
| Raising funds | 3,181 | |
| Charitable activities | ||
| General | 234,821 | |
| Total | 238,002 | |
| NET INCOME | 17,363 |
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Page 8
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|---|---|---|---|---|
| Unrestricte | ||||
| fund | ||||
| £ | ||||
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 440,730 | |||
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 458,093 | |||
| 9. | TANGIBLE FIXED ASSETS | |||
| COST | Freehold Short property leasehold £ £ |
Fixtures and fittings £ |
Totals £ |
|
| At 1 April 2024 | 753,362 56,767 |
45,622 | 855,751 | |
| Additions | - - |
319 | 319 | |
| Disposals | (753,362) - |
- | (753,362) | |
| At 31 March 2025 | - 56,767 |
45,941 | 102,708 | |
| DEPRECIATION | ||||
| At 1 April 2024 | - - |
38,588 | 38,588 | |
| Charge for year | - - |
1,839 | 1,839 | |
| At 31 March 2025 | - - |
40,427 | 40,427 | |
| NET BOOK VALUE | ||||
| At 31 March 2025 | - 56,767 |
5,514 | 62,281 | |
| At 31 March 2024 | 753,362 56,767 |
7,034 | 817,163 | |
| 10. | FIXED ASSET INVESTMENTS | |||
| Loans | 31.3.25 £ 325,706 |
31.3.24 £ 356,442 |
||
| At 1 April 2024 | Loans to group undertakin £ 356,442 |
|||
| Repayments in year | (30,736) | |||
| At 31 March 2025 | 325,706 |
Page 9
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
10. FIXED ASSET INVESTMENTS - continued
There were no investment assets outside the UK.
| 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.25 £ Other debtors 31,801 Prepayments and accrued income 22,297 54,098 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.25 £ Bank loans and overdrafts (see note 14) 6,000 Trade creditors - Social security and other taxes 2,777 Other creditors 73,809 Accrued expenses 2,400 84,986 13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.25 £ Bank loans (see note 14) 22,500 14. LOANS An analysis of the maturity of loans is given below: 31.3.25 £ Amounts falling due within one year on demand: Bank loans Due < 1 year 6,000 Amounts falling between one and two years: Bank loans - 1-2 years 6,000 Amounts falling due between two and five years: Bank loans - 2-5 years 16,500 Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 yr by instal - |
31.3.24 £ 31,798 15,383 47,181 31.3.24 £ - 224 5,598 148,015 2,670 156,507 31.3.24 £ 623,870 31.3.24 £ - 137,945 228,834 257,091 |
|---|---|
Page 10
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
| 15. MOVEMENT IN FUNDS Net movement At 1.4.24 in funds £ £ Unrestricted funds General fund 458,093 (112,455) TOTAL FUNDS 458,093 (112,455) Net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 166,715 (279,170) TOTAL FUNDS 166,715 (279,170) Comparatives for movement in funds Net movement At 1.4.23 in funds £ £ Unrestricted funds General fund 440,730 17,363 TOTAL FUNDS 440,730 17,363 Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 255,365 (238,002) TOTAL FUNDS 255,365 (238,002) |
At 31.3.25 £ 345,638 345,638 Movement in funds £ (112,455) (112,455) At 31.3.24 £ 458,093 458,093 Movement in funds £ 17,363 17,363 |
|---|---|
Page 11
continued...
Innovation Dance Studios Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2025
15. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.4.23 £ 440,730 440,730 |
Net movement in funds £ (95,092) (95,092) |
At 31.3.25 £ 345,638 345,638 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 422,080 422,080 |
Resources expended £ (517,172) (517,172) |
Movement in funds £ (95,092) (95,092) |
|---|---|---|---|
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
Page 12
Innovation Dance Studios Limited
| Detailed Statement of Financial Activities for the Year Ended 31 March 2025 INCOME AND ENDOWMENTS Donations and legacies Fees charged Government Grants Other trading activities Choreography & visual costs Dancewear purchased Teachers' fees Examination fees Studio hire Investment income Rents received Deposit account interest Other income Gain on sale of tangible fixed assets Total incoming resources EXPENDITURE Raising donations and legacies Sundries Investment management costs Property repairs Charitable activities Advertising Bank interest Support costs Management Trustees' salaries Carried forward |
31.3.25 £ 557,760 - 557,760 (21,315) (17,010) (235,360) (10,485) (50,479) (334,649) 18,550 81 18,631 (75,027) 166,715 211 3,910 35 58,037 58,072 100,000 100,000 |
31.3.24 £ 567,603 4,000 571,603 (27,155) (15,291) (227,701) (19,761) (44,112) (334,020) 17,700 82 17,782 - 255,365 102 3,079 360 44,669 45,029 100,000 100,000 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 13
Innovation Dance Studios Limited
Detailed Statement of Financial Activities for the Year Ended 31 March 2025
| Management Brought forward Trustees' social security Trustees' pension contributions Wages Social security Pensions Rates and water Insurance Light and heat Telephone Postage and stationery IT Consumables Traveling & subsistence Finance Bank charges Credit Card charges Depreciation of tangible fixed assets Governance costs Accountancy and legal fees Legal fees Total resources expended Net (expenditure)/income |
31.3.25 £ 100,000 7,028 2,887 14,957 - - 2,946 15,970 5,673 5,537 2,637 5,885 4,050 167,570 2,403 3,910 1,838 8,151 4,875 36,381 41,256 279,170 (112,455) |
31.3.24 £ 100,000 6,620 2,294 14,907 802 260 1,617 15,979 11,297 5,136 2,588 4,121 3,557 169,178 4,535 3,837 2,345 10,717 9,897 - 9,897 238,002 17,363 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 14
Innovation Dance Studios Limited
Contents of the Financial Statements for the Year Ended 31 March 2025
| Page | |
|---|---|
| Report of the Trustees | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 |
| Balance Sheet | 4 to 5 |
| Notes to the Financial Statements | 6 to 12 |
| Detailed Statement of Financial Activities | 13 to 14 |