| ONTENTS | PAGE | ||
| Charity Information |
|||
| Trustees' Report |
|||
| Accountant's Report |
|||
| Accounting Policies |
|||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | ||
| Detailed Income and | Expenditure | Account |
| General | Designated | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Fund | Fund | Funds | Year End | Year End | |||
| Note | 31/03)2022 | 31I03I2021 | |||||
| E | E | E | E | ||||
| INCOME AND EXPENDITURE | |||||||
| Income and Endowments | from: | ||||||
| Voluntary Income Breaking Bamers - General Awards 4 Ag SEND 5-19 GCR Chanty Shop Bolton Together Engage Bolton Together Listen CVS 21 CVS Health and Wellbeing HAF Easter HAF Summer HAF Winter Bikeability Parenting Peer Counselling SJP Lady Beth Kings Fund |
28 967 | 10997 | 2000 3,918 13,330 15,000 19,000 54 12,200 8 780 1,640 9,500 7,910 2,500 10,000 |
28,967 2000 10997 3,918 13,330 15,000 19,000 54 12.200 8.780 1,640 9,500 7,910 2,500 10,000 |
13,348 9,993 9, 132 2000 8 153 3,150 5,997 |
||
| Total Income | 28,967 | 10.997 | 105.832 | 145796 | 51,773 | ||
| Expenditure on: Chantable Activities Governance Costs Total Expenditure |
24,071 1 140 25211 |
12,045 12045 |
80,345 80,345 |
116.461 1.140 117,601 |
53,771 1,140 54.911 |
||
| Net Incomel(Expenditure) for the Year Before Transfers |
3,756 | (1048) | 25,467 | 28,195 | (3138) | ||
| Transfers Between Funds | (3,286) | 4 865 | (1,579) | ||||
| Grants Returned | |||||||
| Net Movement in Funds |
|||||||
| for the Year | 470 | 3.817 | 23.908 | 28,195 | (3138) | ||
| Fund Balances 8/Fwd at | 01 Apnl 2021 | 7,034 | 2,158 | 6.083 | 15,275 | 18,413 | |
| FundBalancesCIFwdat | 31March 2022 | 7.504 | 5.975 | 29,991 | 43470 | 15.275 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restncted | Total | Total | |||
| funds | fund | funds | funds | funds | |||
| Note | 8 | f | 8 | f | l | ||
| TANGIBLE FIXEDASSETS | 3,329 | 20 | 3 349 | 3427 | |||
| CURRENTASSETS | |||||||
| Debtors | 1,311 | ||||||
| Cash at bank and in hand | 5375 | 5955 | 36497 | 47 827 | 35955 | ||
| 5375 | 5,955 | 36,497 | 47,827 | 37266 | |||
| CREDITORS AMOUNTS |
FALLING | ||||||
| DUE WITHIN ONE YEAR | 1.200 | 6,506 | 7,706 | 25,418 | |||
| NET CURRENT ASSETS | 4,175 | 5.955 | 29 991 | 40.121 | 11,848 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 7,504 | 5975 | 29.991 | 43470 | 15275 | ||
| FUNDS | |||||||
| Unrestncted funds Designated fund Restnmed funds |
7504 5.975 29,991 |
7,034 2,158 6.083 |
|||||
| 43.470 | 15275 |
| .INCOME | ||||||
|---|---|---|---|---|---|---|
| Total | Tote I | |||||
| Unrestricted 6 |
Designated 8 |
Restricted 8 |
2022 8 |
2021 f |
||
| Grants | 104,192 | 104,192 | 29,086 | |||
| Voluntary donations Chanty shop sales |
25,086 | 10,997 | 25,086 10,997 |
13507 8,153 |
||
| Fundraising actwities |
||||||
| Provision of activities | 3,881 | 1,640 | 5,521 | 1,026 | ||
| Prowsion ofworkshops |
||||||
| Bank interest recewed | ||||||
| Other Income - Insurance | Claim | |||||
| 28,967 | 10,997 | 105,832 | 145,796 | 51,773 |
| 2022 | 2021 |
|---|---|
| 8 | 8 |
| 1,140 | 1,140 |
| U | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| o | e | o | e | |||||||||||||
| (I | o | 0 | o | e | ||||||||||||
| 0 | '0 | 0 | ||||||||||||||
| Y | ||||||||||||||||
| 2 | II | E | L | |||||||||||||
| N | V | te | N | |||||||||||||
| 0 | ||||||||||||||||
| U0 | 0 | |||||||||||||||
| y | E | 2 | I | |||||||||||||
| 0 | E | X | E | |||||||||||||
| Ul | ||||||||||||||||
| 0 | ||||||||||||||||
| IN | Z | X | ||||||||||||||
| N V |
8 | N 0 |
||||||||||||||
| I | N | U | ||||||||||||||
| 0 | E | 0 | U | Z | ||||||||||||
| U | ||||||||||||||||
| 0 | N | |||||||||||||||
| 0 | g | tl | 2 | |||||||||||||
| 2' | ||||||||||||||||
| TI | ||||||||||||||||
| te | ||||||||||||||||
| te | ||||||||||||||||
| )88 | ||||||||||||||||
| 0 | "E | 8 E | CI | |||||||||||||
| 02 | Ul 2 |
0 | 02 | |||||||||||||
| U | Z IU I I- N |
2 U |
0 | 8 | N 2 |
|||||||||||
| Ut2 UI |
02 IU Z |
0Z IU 2 |
IU 20 0 |
00 0 |
||||||||||||
| 0 | 2 | |||||||||||||||
| IU 0 2 |
UIZ 2 0 |
0 |
| Fixtures, | ||||||
|---|---|---|---|---|---|---|
| I easeh old Improvements 8 |
Fittings & Equipment 6 Motor Vehicles 6 |
Total 6 |
||||
| COST | ||||||
| At 1 Apnl 2021 Additions |
13,454 | 12,382 664 |
8,500 | 34,336 664 |
||
| Disposals At 31 March 2022 |
13,454 | 13,046 | 8,500 | 35,000 | ||
| DEPRECIATION | ||||||
| At 1 April 2021 Charge for year |
13,454 | 8,955 742 |
8,500 - |
30,909 742 |
||
| Disposals At 31 March 2022 |
13,454 | 9,697 | 8,500 | 31,651 | ||
| NET BOOK VALUE | ||||||
| At 31 ltarch 2022 | 3,349 | 3,349 | ||||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | 3,427 | 3,427 | ||||
| 6.STAFF COSTS | ||||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Wages and social security costs | 35,106 | 12,653 | ||||
| The average number |
of employees | dunng | the year | excluding members |
of the | Board of |
| Management was |
||||||
| Directwages | 3 | 1 |
| Training workshops |
339 | ||||||
|---|---|---|---|---|---|---|---|
| Room hire | 28 | ||||||
| Activity and support provision |
costs | 48,828 | 13,323 | ||||
| Volunteers' expenses |
reimbursed | 3,929 | 3,077 | ||||
| Storage hire | 864 | ||||||
| Insurance | 1,311 | 1,218 | |||||
| Heat, hght and water | 4,658 | 1,188 | |||||
| Wages | 35,106 | 12,653 | |||||
| Admimstration support |
3,410 | 2,440 | |||||
| Telephone | 908 | 815 | |||||
| Printing post and stationery | 249 | 97 | |||||
| Travelhng expenses |
4,215 | 4,720 | |||||
| Motor Expenses | 1,159 | 3,469 | |||||
| Repairs and renewals | 3,486 | 1,425 | |||||
| Clothing and uniforms |
98 | ||||||
| Fundraising activities |
620 | 576 | |||||
| Sundry expenses | 7,403 | 2,708 | |||||
| Accountancy | 1,140 | 1,140 | |||||
| Depreciation of leasehold |
improvements | 2,170 | |||||
| Depreciation of fixtures, |
fittings | ||||||
| and equipment | 742 | 875 | |||||
| Depremation of motor |
vehicles | 2,125 | |||||
| Loss on disposal offixtures, | fittings | ||||||
| and equipment | |||||||
| 117,601 | 54.911 | ||||||
| SURPLUS/(DEFICIT) | FOR | THE YEAR | 28,195 | (3,138) |