OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

ONTENTS PAGE
Charity
Information
Trustees'
Report
Accountant's
Report
Accounting
Policies
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements
Detailed Income and Expenditure Account

General Designated Restricted Total Total
Fund Fund Funds Year End Year End
Note 31/03)2022 31I03I2021
E E E E
INCOME AND EXPENDITURE
Income and Endowments from:
Voluntary
Income
Breaking Bamers - General
Awards
4 Ag
SEND 5-19
GCR
Chanty Shop
Bolton Together Engage
Bolton Together Listen
CVS 21
CVS Health and Wellbeing
HAF Easter
HAF Summer
HAF Winter
Bikeability
Parenting
Peer
Counselling
SJP Lady Beth
Kings Fund
28 967 10997 2000
3,918
13,330
15,000
19,000
54
12,200
8 780
1,640
9,500
7,910
2,500
10,000
28,967
2000
10997
3,918
13,330
15,000
19,000
54
12.200
8.780
1,640
9,500
7,910
2,500
10,000
13,348
9,993
9, 132
2000
8 153
3,150
5,997
Total Income 28,967 10.997 105.832 145796 51,773
Expenditure
on:
Chantable
Activities
Governance
Costs
Total Expenditure
24,071
1 140
25211
12,045
12045
80,345
80,345
116.461
1.140
117,601
53,771
1,140
54.911
Net Incomel(Expenditure)
for the Year Before Transfers
3,756 (1048) 25,467 28,195 (3138)
Transfers Between Funds (3,286) 4 865 (1,579)
Grants Returned
Net Movement
in Funds
for the Year 470 3.817 23.908 28,195 (3138)
Fund Balances 8/Fwd at 01 Apnl 2021 7,034 2,158 6.083 15,275 18,413
FundBalancesCIFwdat 31March 2022 7.504 5.975 29,991 43470 15.275

2022 2021
Unrestricted Designated Restncted Total Total
funds fund funds funds funds
Note 8 f 8 f l
TANGIBLE FIXEDASSETS 3,329 20 3 349 3427
CURRENTASSETS
Debtors 1,311
Cash at bank and in hand 5375 5955 36497 47 827 35955
5375 5,955 36,497 47,827 37266
CREDITORS
AMOUNTS
FALLING
DUE WITHIN ONE YEAR 1.200 6,506 7,706 25,418
NET CURRENT ASSETS 4,175 5.955 29 991 40.121 11,848
TOTAL ASSETSLESSCURRENT LIABILITIES 7,504 5975 29.991 43470 15275
FUNDS
Unrestncted
funds
Designated
fund
Restnmed
funds
7504
5.975
29,991
7,034
2,158
6.083
43.470 15275

.INCOME
Total Tote I
Unrestricted
6
Designated
8
Restricted
8
2022
8
2021
f
Grants 104,192 104,192 29,086
Voluntary
donations
Chanty shop sales
25,086 10,997 25,086
10,997
13507
8,153
Fundraising
actwities
Provision of activities 3,881 1,640 5,521 1,026
Prowsion
ofworkshops
Bank interest recewed
Other Income - Insurance Claim
28,967 10,997 105,832 145,796 51,773
2022 2021
8 8
1,140 1,140
U
o e o e
(I o 0 o e
0 '0 0
Y
2 II E L
N V te N
0
U0 0
y E 2 I
0 E X E
Ul
0
IN Z X
N
V
8 N
0
I N U
0 E 0 U Z
U
0 N
0 g tl 2
2'
TI
te
te
)88
0 "E 8 E CI
02 Ul
2
0 02
U Z
IU
I
I-
N
2
U
0 8 N
2
Ut2
UI
02
IU
Z
0Z
IU
2
IU
20
0
00
0
0 2
IU
0
2
UIZ
2
0
0

Fixtures,
I easeh old
Improvements
8
Fittings
&
Equipment
6
Motor
Vehicles
6
Total
6
COST
At 1 Apnl 2021
Additions
13,454 12,382
664
8,500 34,336
664
Disposals
At 31 March 2022
13,454 13,046 8,500 35,000
DEPRECIATION
At 1 April 2021
Charge for year
13,454 8,955
742
8,500
-
30,909
742
Disposals
At 31 March 2022
13,454 9,697 8,500 31,651
NET BOOK VALUE
At 31 ltarch 2022 3,349 3,349
NET BOOK VALUE
At 31 March 2021 3,427 3,427
6.STAFF COSTS
2022 2021
6
Wages and social security costs 35,106 12,653
The average
number
of employees dunng the year excluding
members
of the Board of
Management
was
Directwages 3 1

Training
workshops
339
Room hire 28
Activity and support
provision
costs 48,828 13,323
Volunteers'
expenses
reimbursed 3,929 3,077
Storage hire 864
Insurance 1,311 1,218
Heat, hght and water 4,658 1,188
Wages 35,106 12,653
Admimstration
support
3,410 2,440
Telephone 908 815
Printing post and stationery 249 97
Travelhng
expenses
4,215 4,720
Motor Expenses 1,159 3,469
Repairs and renewals 3,486 1,425
Clothing
and uniforms
98
Fundraising
activities
620 576
Sundry expenses 7,403 2,708
Accountancy 1,140 1,140
Depreciation
of leasehold
improvements 2,170
Depreciation
of fixtures,
fittings
and equipment 742 875
Depremation
of motor
vehicles 2,125
Loss on disposal offixtures, fittings
and equipment
117,601 54.911
SURPLUS/(DEFICIT) FOR THE YEAR 28,195 (3,138)