OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Company Registration Number: 08484436 (England and Wales) Charity Registration Number: 1153198

Active Northumberland

(a Company limited by guarantee and not having a share capital)

Trustees’ Annual Report and Financial Statements

For the Year Ended 31 March 2024

Contents

Page
Legal and Administrative Information 1
Trustees’ Annual Report 2
Independent Auditor’s Report 18
Consolidated Statement of Financial Activities 22
Consolidated Balance Sheet 23
Consolidated Statement of Cash Flows 24
Notes to the Consolidated Financial Statements 25

Legal and Administrative Information for the year ended 31 March 2024

Trustees David Hall (Chair)
Jane Riley (Vice Chair)
Steve Crosland (Vice Chair)
Malcolm Copland
Jamie Chapman
Brian Welsh Resigned 8 December 2023
Emma Williams Resigned 14 November 2023
Helen Wilcox Resigned 11 October 2023
James Carss
Secretary Karla Sweeney
Chief Executive Mark Warnes
Company 08484436
b
Charity number
1153198
Registered Fernwood House
Office Fernwood Road
Jesmond
Newcastle upon Tyne
NE2 1TJ
Bankers The Co-operative Bank
Norfolk House
84 - 86 Grey Street
Newcastle Upon Tyne
NE1 6BZ
Legal Advisers Wrigley Solicitors
19 Cookridge Street
Leeds
LS2 3AG
Auditors Robson Laidler
Fernwood House
Fernwood Road
Newcastle Upon Tyne
NE2 1TJ

Page 1

Trustees’ Annual Report for the year ended 31 March 2024

TRUSTEES’ REPORT

The Trustees, who are Directors for the purpose of Company law, present their annual report (including the Strategic Report) on the affairs of the Charity and the Group, together with the financial statements and the auditor’s report for the year ended 31 March 2024.

Introduction

Active Northumberland is a registered Charity (Company limited by guarantee) formed in 2014 from a merger of several different leisure service providers. Active Northumberland employs circa 860 people (assignments), of which 528 are contracted and 332 are casual employees, and a Board of Non-Executive Directors (Trustees) with a relevant range of expertise and senior level management experience.

Mission and Proposition

Active Northumberland delivers leisure services on behalf of Northumberland County Council with the aim of improving and supporting the lives of residents and visitors to the County by primarily increasing population physical activity levels, thereby improving health and wellbeing in line with Northumberland County Council’s strategic objectives.

Active Northumberland’s proposition is “To provide great experiences in great places for everyone.”

Vision and Focus

Active Northumberland’s vision is “To be the best community leisure and wellness provider in the UK.”

Active Northumberland’s focus is to continue to deliver a Transformation Strategy that will allow us to become a nationally leading leisure trust through optimising participation in our leisure services and by delivering a wider, positive impact across health, social care, and education with outstanding levels of quality and efficiency.

Structure and Governance

Board of Trustees

Chair David Hall
Vice Chair Jane Riley
Trustee Jamie Chapman
Trustee Malcolm Copland
Trustee James Carss

Page 2

Trustees’ Annual Report for the year ended 31 March 2024

Executive Leadership Team

Chief Executive Mark Warnes Director of Operations Paul Metcalfe Head of Commercial and Resources Joanne Farrier Operations Manager Leanne Beattie

Active Northumberland is a Company limited by guarantee, established under a Leisure Partnership Agreement with Northumberland County Council which lays out the objects and powers of the Company and is governed under its Articles of Association.

Active Northumberland is governed by its Board of Trustees. The Articles of Association were reviewed and amended on 17 April 2019 by removing the provision for organisational members in order to strengthen Trustee governance.

There is provision for an unlimited number of Trustees, with 9 serving during 2023-24. Trustees are required to bring a mix of skills and experiences which include customer engagement and advocacy, health improvement, corporate law and governance, finance, and commercial sport and leisure services and/or marketing to help oversee the overall management of the Company and to maintain a sustainable business.

The Board has worked to assure themselves that the Company is delivering effectively against its key aims and charitable objectives. The Board has implemented arrangements in line with the Partnership Agreement with Northumberland County Council so that Active Northumberland manages the operation of leisure facilities and services on behalf of the Council. The Partnership Agreement coupled with a performance management framework ensures progress is appropriately recorded and acknowledged, and that under Active Northumberland’s management Northumberland County Council’s leisure assets and resources are optimised and successfully contribute to the Council’s strategic priorities.

The Company is managed by the Board and Executive Leadership Team through financial and non-financial key performance indicators, thorough budget monitoring, key national benchmarking performance and service quality indicators. This is all monitored and reviewed using the Company’s Corporate Scorecard.

Monthly budget meetings and review meetings are held by Executive Management with the Senior Management, the Finance Team, and budget holders to review performance and progress, and in turn the Executive management report bi-monthly to the Board’s Finance and Audit Committee and in turn full Board meetings.

Active Northumberland developed a Strategic Risk Register and stringent health and safety arrangements are routinely monitored and reported at board meetings.

Page 3

Trustees’ Annual Report for the year ended 31 March 2024

Induction of new Trustees is undertaken jointly by the Company Secretary and the Chief Executive which ensures new Trustees know and understand their responsibilities as a Trustee of the charitable Company; and they have an insight into the activities of Active Northumberland. They are also introduced to the relationship between Active Northumberland Limited and Active Northumberland Trading Limited.

The Board of Trustees has signed up to and acts within the Active Northumberland Governance Code of Conduct. A standing agenda item, enabling Trustees to declare any relevant interests, is included at each Board meeting. The Board has agreed a Conflicts of Interest Policy taking account of the Charity Commission and Regulator Guidance.

During 2023-24 the Board convened every two months. Meetings were attended by Executive Leadership Team members and the Finance Manager from Northumberland County Council. This ensured representation of key personnel with responsibility for the leadership of strategic business development areas and service delivery functions. Meetings during this financial year have been conducted both virtually and in person.

A minimum attendance of 50% for all Board meetings has been agreed and attendance at Board meetings is 65% overall. Attendance is monitored by the Company Secretary and reported to the Board annually enabling any issues to be addressed. All Board meetings have taken place as planned, thus enabling effective decision making throughout the year.

A Code of Practice for Trustees is in place and signed up to by all Trustees on appointment. An annual declaration of interest is also completed and reported to the Board. A skills audit was undertaken in June 2021 and is now being used in recruiting all Trustees.

Companies Act 2006 - 172 Duty to promote the success of the Company

(1) A Trustee of a Company must act in the way he considers, in good faith, would be most likely to promote the success of the Company for the benefit of its members, and in doing so have regard (amongst other matters) to:

(a) the likely consequences of any decision in the long term,

Board members have been selected from a broad range of business and industry sectors with much experience at the highest level to ensure that their professional experiences and knowledge base can be drawn upon for the Company's benefit. All Board members have the best interests firmly at the heart of the decisions that are taken and through the collective decision and reasoning will always act in the best interests of the Company. Any declarations of interest from Board Members are always declared and minuted at the beginning of every Board Meeting.

(b) the interests of the Company's employees,

The Board is firmly behind the development and welfare of all employees and ensures that training and welfare is at the heart of the Company’s Transformation Strategy and Corporate Scorecard monitoring.

(c) the need to foster the Company's business relationships with suppliers, customers, and others,

Page 4

Trustees’ Annual Report for the year ended 31 March 2024

Please see section - Suppliers

(d) the impact of the Company's operations on the community and the environment,

The Board are keen to promote the perception and footprint of the business within the community and environment. As part of the Business Transformation Strategy, the rebranding of the Company and setting values and vision for it demonstrates this well. Environmentally the Company has pursued a green initiative to switch to greener fuel sources through the installation of solar panels at Berwick, Wentworth, Blyth, Prudhoe, Ashington, Concordia, and Morpeth leisure centres. We have also installed ground source heating at the Willowburn Leisure Centre as well as reducing packaging and waste through the Company’s food and beverage facilities and outlets.

Our environmental strategy has been developed and launched across the business during 2023 and 2024 and is prominently highlighted on public notice boards at all our 10 major leisure centres along with modern recycling bins that separates different waste streams for the purpose of more efficient recycling.

(e) the desirability of the Company to maintain a reputation for exacting standards of business conduct.

High standards and reputation are monitored and upheld through the performance management of the Company through the Corporate Scorecard that uses metrics and nationally benchmarks standards. As part of our Transformation Strategy, we are continuing to prepare our centres to be accredited by Sport England’s continuous improvement tool ‘Quest’ to demonstrate the extremely high standards being delivered and achieved at our locations. Four of our leisure centres – Berwick, Ponteland, Morpeth and Wentworth - undertook one-day Quest assessment with all being classified as “Excellent.” This has resulted in four of our leisure centres being in the top 10 rated in the UK.

(f) the need to act fairly between members of the Company.

The Company rigorously follows our policies regarding the treatment of our colleagues, and we ensure that all engagement is done in a non-biased and fair manner ensuring not to discriminate against anyone no matter their ethnic background, religion, gender, social background, or ability. We engage closely and regularly with our Unions GMB and Unison to help us shape and develop our Company policies.

Page 5

Trustees’ Annual Report for the year ended 31 March 2024

Management

Active Northumberland’s administration base resides within the Concordia Leisure Centre.

Active Northumberland is managed by a Chief Executive who reports to the Board of Trustees. Mark Warnes was appointed initially as Interim Chief Executive and commenced duties on 18 February 2020.

The Board and Chief Executive, together with the Executive Leadership Team are responsible for the strategic direction of the Company.

The Executive Management are responsible for the day-to-day operation and development of the business and follow the annual financial business plan and Transformation Strategy as set out in agreement with the Board.

The Board is responsible for setting the pay and remuneration of key leadership personnel. Significant management progress has been made in that:

Page 6

Trustees’ Annual Report for the year ended 31 March 2024

Service level agreements for the supply of the following services were in place with Northumberland County Council:

Staffing

Active Northumberland employs circa 860 people (assignments), located across Northumberland. Due to the nature of the business, many employees are employed on a seasonal/casual basis. The number of positions has increased due to the increased levels of commercial activity and increases in memberships and overall usage of the centres. The increase in staffing has been controlled and in line with demand and budgets.

The overall business review program has continued to positively impact employees and Company performance. The review program is ongoing with regards to policy and practice rationalisation, including the review and replacement of Human Resource Policies in partnership with Trade Unions, and further development and streamlining of central support services.

Continual improvement and change are being supported by a programme of leadership development and high-quality professional development opportunities for employees aligned to the objectives of the updated Transformation Strategy, that includes further opportunities for current employees to undertake apprenticeships and additional qualifications.

Suppliers

The Company collaborates with suppliers across many different areas of operation including goods and services. Supply chains are reviewed periodically in line with the terms of our engagement with our suppliers and any service level agreements that we have in place. In the event that there is a requirement to review or change any of our suppliers then we go through a thorough tendering process. Where it involves a significant purchase of goods or services, we use the procured services of Northumberland County Council’s Procurement Team to conduct the tendering process.

The Board holds a strong desire to give local businesses every opportunity to tender for the procurement of all our required goods and services, and these are always evaluated in line with the transparent and robust procurement tendering process.

Page 7

Trustees’ Annual Report for the year ended 31 March 2024

The Board appreciates the importance of fostering supplier relationships to ensure that there is quality and consistency in goods and services for the business, and any changes to significant suppliers would be in agreement with our Trustees.

The reduction in the quantity of suppliers providing goods and services made in 2021 has continued to see a significant reduction of invoicing for our administration team, and has also helped to control stock levels, wastage and at the same time provides a consistent quality across all centres.

Financial Matters and Funding Streams

In addition to income generated specifically from service provision and delivery, Active Northumberland receives funding from:

As a result of this, Active Northumberland no longer has a mandate to continue operating as a leisure business, and therefore we plan for an orderly winding up of all the Company’s business. The Trustees will oversee this process with contracted professionals and assistance from Northumberland County Council’s service departments to ensure a successful closure.

Page 8

Trustees’ Annual Report for the year ended 31 March 2024

Public Benefit

The charitable Company is a public benefit entity. When considering its proposed plans of activity, the Trustees have considered the Charity Commission’s guidance on public benefit, and fee charging.

Improvements introduced to benefit customers and to improve their experience are summarised as follows:

Operational Activity

Our People

Active Northumberland operates 9 main leisure centres (some of which combine library services), plus 3 sports and welfare centres, 2 stand-alone gyms and a collection of Beach Huts in Blyth.

Considerable progress has been made with regards to the development of products and services, summarised as follows:

Page 9

Trustees’ Annual Report for the year ended 31 March 2024

Page 10

Trustees’ Annual Report for the year ended 31 March 2024

Our Facilities

The majority of our facilities are owned by Northumberland County Council and are leased to Active Northumberland to deliver services. Progress relating specifically to facilities can be summarised as follows:

Our Products & Partners

Active Northumberland primarily serves the residents of Northumberland and in doing so recognises the need to collaborate with like-minded partners through the development and delivery of products and initiatives to take advantage of the vast opportunities available to deliver shared and overlapping objectives. Active Northumberland’s endeavors to maximise partnership working has led to the following progress:

Page 11

Trustees’ Annual Report for the year ended 31 March 2024

Risk Management

A continually revised risk register is in place and is managed by the Director of Operations and Services with oversight from the Chief Executive and the Board. The Board receives regular reports for consideration and takes action as required.

Key strategic risks going forward are summarised as follows:

Financial Risk Management Objectives and Policies

The financial instruments used by the Group are cash and banking facilities and these provide finance for the Group’s operations.

The main risks arising from the Group’s financial instruments are credit risk and liquidity risk. The Trustees review and agree policies for managing these risks, which are as follows:

Credit Risk

The Group’s principal financial assets are cash and debtors. All cash deposits at the balance sheet date were held in the UK. Reputable financial institutions are used in the placement of cash deposits, to reduce the overall credit risk to the Group. In addition, the Group reviews the debtor position regularly. Steps to limit the number of customers and partners that have credit facilities have been introduced to limit further any ongoing exposure. The Group considers the risk of significant bad debts to be low, especially after overseeing a considerable reduction in the number of customers and clubs receiving credit facilities in favor of up-front payment or advance payment.

Liquidity Risk

The Group seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

Page 12

Trustees’ Annual Report for the year ended 31 March 2024

The main risk to liquidity sits with the volatility of the utility costs which have seen costs substantially rise as a result of the energy price crisis. Purchasing utilities is made with Northumberland County Council through NEPO to ensure we obtain competitive rates. Most of our energy is forward bought, however there is a small percentage that is subject to daily market rates.

Following the announcement in December 2023 that the Partnership Agreement with Northumberland County Council would end on 31 March 2024, the Charity and the Council have agreed a Memorandum of Understanding (MoU) which sets out the commitments regarding the transition to the new leisure provider and the winding up of Active Northumberland.

The MoU includes a commitment from the Council to work with Active Northumberland to produce and keep under review detailed cashflow forecasts and estimates of potential liabilities and to provide such financial support as is necessary to ensure that Active Northumberland remains solvent up to and including the closing down or winding up of the business. Any surplus remaining after the business's full closure will be transferred to the Council, in line with Charity Commission accordance, and to continue to support leisure activities in Northumberland.

Certain information required to be disclosed in the Trustees’ Report, including principal risk and uncertainties by regulations made under section 416(4) CA 2006 to be disclosed in the Trustees’ report, are covered in the Strategic Report as the Trustees consider that these are of strategic importance.

Approved by the Board and signed on its behalf by:

David Hall

Chair

Date: 19 December 2024

Page 13

Trustees’ Annual Report for the year ended 31 March 2024

STRATEGIC REPORT

Financial Review

Financial Performance

The overall result for the Charity, and its trading Company, for the financial year was a loss of £1,395,879 (2022-23: £561,447 loss) before actuarial losses/gains on the defined benefit pension scheme.

The loss of £1,395,879 relates to an in year loss of £1,170,124 from the Charity and its trading Company; a net expenditure of £37,000 relating to pension charges; and a net expenditure of £188,755 against restricted funds.

Reserves Policy

The reserves policy is to meet the needs of the organisation and agree a suitable level of reserves to meet any reasonable contingency that may arise. Currently the Board has agreed that a reserve of 10% turnover or 3 months' staffing costs (£1.30 - £2.00 million) is appropriate as long as the Partnership Agreement with Northumberland County Council remains in place.

As at 31 March 2024 reserves consist of unrestricted general funds of £137,343 (202223: £1,307,467), designated funds of nil (2022-23: nil) and restricted reserves of nil (2022-23: £188,755).

Following the announcement in December 2023 that the Partnership Agreement with Northumberland County Council would end on 31 March 2024 the Charity and the Council have agreed a Memorandum of Understanding (MoU) which sets out the commitments regarding the transition to the new leisure provider and the winding up of Active Northumberland. The MoU includes a commitment from the Council to work with Active Northumberland to produce and keep under review detailed cashflow forecasts and estimates of potential liabilities and to provide such financial support as is necessary to ensure that Active Northumberland remains solvent up to and including the closing down or winding up of the business. Any surplus remaining after the business's full closure will be transferred to the Council, in line with Charity Commission accordance, and to continue to support leisure activities in Northumberland.

Investment Policy

Under the MoU and Articles of Association, the Charity has the power to make any investment that the Trustees see fit. The Charity is now utilising the financial information system and therefore the bank account of Northumberland County Council for all payments and receipts.

Principal Funding Sources

Page 14

Trustees’ Annual Report for the year ended 31 March 2024

Going Concern

On 4 December 2023 it was announced that Active Northumberland had been unsuccessful in its bid for the leisure contract with Northumberland County Council and the current contract arrangement would cease on 31 March 2024.

Due to the loss of contract with the Council, the Board considers Active Northumberland no longer a going concern, and the accounts have been prepared on that basis.

The Active Northumberland Board agreed a negative budget for the 2023-24 financial year due to the continued cost pressures on utility costs and elevated staffing costs due to the rise in the cost of the National Living Wage.

The Council confirmed it would provide significant additional financial support during the 2023-24 financial year to enable Active Northumberland to deliver financial balance and to maintain its current level of cash reserves.

The Board considers the level of financial reserves, along with the support from the Council, means sufficient funds are available to settle outstanding liabilities in the Company's closedown. The Council and Active Northumberland continue to work together to ensure an orderly winding up of Active Northumberland.

Pension Fund

All employers with final salary pension schemes must include the financial position of the pension fund in their own accounts, in accordance with FRS 102. On 31 March 2023, the Charity’s share of the Tyne and Wear Pension Fund was written down to nil on the basis that the Charity is no longer a going concern (31 March 2023: nil).

Following the merger of Northumberland County Council Pension Fund into Tyne and Wear Pension Fund (TWPF) on 1 April 2020, Active Northumberland became a Local Government Pension Scheme (LGPS) admission body in TWPF. Northumberland County Council has given a guarantee to TWPF in respect of Active Northumberland's LGPS liabilities. The guarantee can be called on should Active Northumberland default on its obligations to TWPF.

Due to changes in pension legislation, and the long-term uncertainty about pension scheme costs, Active Northumberland undertook a rigorous evaluation process and joined the SPORTA pension scheme, Friends Life, and this provider is now the vehicle for “autoenrolment” for employees.

Funds Held as Custodian Trustee on Behalf of Others

Active Northumberland holds cash funds on behalf of Blyth Valley Trust for Youth, a registered Charity (number 514145) with objectives of the advancement of education and wellbeing of young people from the borough of Blyth Valley. Details of the amounts at the year-end can be found in note 27.

Page 15

Trustees’ Annual Report for the year ended 31 March 2024

Investment in Leisure Facilities

Northumberland County Council has invested significantly in sport and leisure provision across Northumberland and continues to provide investment in leisure facilities through business plans being submitted and agreed with Active Northumberland.

Major investments involve rebuilding state-of-the-art leisure facilities in Ponteland, Berwick and Morpeth, and the refurbishment/redevelopment of Blyth Sports Centre and Newbiggin. An investment to refurbish the glazing, reception and toilets at Concordia Leisure Centre has also now been completed.

In addition, Northumberland County Council has invested in a planned programme of major repairs and backlog maintenance work across the property estate which is appropriately scheduled and agreed on an annual basis.

Workforce Requirements

The workforce has been reviewed to ensure the Company can deliver the strategic objectives identified in the Transformation Strategy, whilst maintaining an efficient employee cost base. Effective recruitment and training have ensured that the Company continued to provide equal opportunities in employment and that the workforce continued to have the relevant skills and abilities for the organisation’s current and future needs.

To support this, a leadership development programme was designed and rolled out from June 2019, and the Workforce Development Plan continued to be enhanced to include a progressive range of new industry leading professional development opportunities. A programme of qualifications has been developed in conjunction with an education provider to develop and qualify new Leisure Attendants and Duty Managers, and we have recruited a further 10 new apprentices to support areas across the business and provide career opportunities to enter the health, leisure, and wellbeing industry.

In addition, we have started our second training program to qualify a new cohort of swim instructors and lifeguards, and this will be an ongoing program to ensure that we create our own talent base for the future.

The Board recognise that faced with the challenge of transforming services in an increasingly competitive trading environment with a reducing management fee, the Company must develop and retain the expertise and skills necessary to deliver investment and growth, and most importantly to ensure that the Company remains true to its charitable objectives.

Approved by the Board and signed on its behalf by:

D Nall

David Hall

Chair

Date: 19 December 2024

Page 16

Trustees’ Annual Report for the year ended 31 March 2024

Trustees Responsibility Statement

The Trustees (who are also Directors of Active Northumberland for the purposes of Company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Charity and Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable Company (and the Group) and of the incoming resources and application of resources, including the income and expenditure, of the charitable Company and Group for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable Company and Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable Company (and the Group) and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In so far as the Trustees are aware:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the Board and signed on its behalf by:

David Hall

Chair

Date: 19 December 2024

Page 17

Independent Auditor’s Report to the Members of Active Northumberland for the year ended 31 March 2024

We have audited the financial statements of Active Northumberland Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024 which comprise the consolidated statement of financial activities, the balance sheet (‘parent charity’ and ‘group’) the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter – financial statements prepared on a basis other than going concern

We draw attention to accounting policy 1.1 Basis for Preparation of the Financial Statements in these financial statements which explains that the trustees intend to close the parent charity and liquidate the trading company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing these financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in the accounting policies. Our opinion is not modified in respect of this matter.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Page 18

Independent Auditor’s Report to the Members of Active Northumberland for the year ended 31 March 2024

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the trustees annual report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Page 19

Independent Auditor’s Report to the Members of Active Northumberland for the year ended 31 March 2024

Auditors responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit by performing systems walkthroughs to ensure they are operating effectively. Analytical review and substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team;

The risk of management override of controls was also considered an area of potential misstatement due to fraud. Audit procedures performed included testing of manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

Page 20

Independent Auditor’s Report to the Members of Active Northumberland for the year ended 31 March 2024

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicholas Cunningham Msc Bsc ACCA For and on behalf of Robson Laidler Accountants Limited

Statutory Auditor

Fernwood House Fernwood Road Jesmond Newcastle upon Tyne Tyne and Wear NE2 1TJ

19 December 2024

Page 21

Consolidated Statement of Financial Activities

(including Income and Expenditure Account) for the year ended 31 March 2024

Unrestricted funds Unrestricted funds
Note General
funds
Designated
funds
Restricted
Funds
Total
2024
Total
2023
£ £ £ £ £
Income from:
Donations and legacies 4 - - 109,130 109,130 103,025
Other trading activities 5 2,931,112 - - 2,931,112 2,446,895
Income from charitable activities
Leisure services 15,999,313 - 168,865 16,168,178 13,061,889
Management fees 860,380 - - 860,380 2,060,380
Other income 31,098 - - 31,098 40,324
Total income 19,821,903 - 277,995 20,099,898 17,712,513
Expenditure on:
Cost of raising funds 5 2,083,841 - - 2,083,841 1,621,586
Charitable activities 6 19,064,562 37,000 288,101 19,389,663 16,630,916
Other expenditure 7 21,273 - 1,000 22,273 21,458
Total expenditure 21,169,676 37,000 289,101 21,495,777 18,273,960
Net incoming / (outgoing)
resources
(1,347,773) (37,000) (11,106) (1,395,879) (561,447)
Gross transfers between funds 17/18 177,649 - (177,649) - -
Other recognized gains / (losses)
Actuarial gain / (loss) on defined
benefit pension scheme 21 - 7,331,000 - 7,331,000 3,097,000
Disposal ofpension fund 21 - (7,294,000) - (7,294,000) -
Net movement in funds (1,170,124) - (188,755) (1,358,879) 2,535,553
Reconciliation of funds:
Fund balances at 1 April 2023 1,307,467 - 188,755 1,496,222 (1,039,331)
Fund balances at 31 March 2024 137,343 - - 137,343 1,496,222

All gains and losses recognised in the year are included in the consolidated statement of financial activities. There are no material differences between the net income for the year and the historical cost equivalents.

Page 22

Consolidated Balance Sheet as at 31 March 2024

Group Group Group Charity Charity Charity
Note 2024 2023 2024 2023
£ £ £ £
Fixed assets
Tangible fixed assets 11 - 107,033 - 107,033
Long term investment 12 - - 1 1
- 107,033 1 107,034
Current assets
Stock 13 - 88,201 - 49,291
Debtors 14 3,423,945 4,363,685 3,378,722 4,339,084
Cash at bank and in hand 24 19,260 26,154 19,260 24,634
3,443,205 4,478,040 3,397,982 4,413,009
Liabilities
Creditors: Amounts due within one
year
15 (3,305,862) (3,000,670) (3,260,640) (2,935,640)
Net current assets 137,343 1,477,370 137,342 1,477,369
Total assets less current liabilities 137,343 1,584,403 137,343 1,584,403
Long term liabilities
Creditors: Amounts due in more than
one year
16 - (88,181) - (88,181)
- (88,181) - (88,181)
NET ASSETS/(LIABILITIES) 137,343 1,496,222 137,343 1,496,222
Funds of the Charity:
Unrestricted funds 17 137,343 1,307,467 137,343 1,307,467
Restricted funds
Ring-fenced grants 18 - 188,755 - 188,755
TOTAL FUNDS 137,343 1,496,222 137,343 1,496,222

Approved by the Board and signed on its behalf by:

D Nall

David Hall (Chair of trustees)`

Date: 19 December 2024

Company Registration Number: 08484436

Page 23

Consolidated Statement of Cash Flows

as at 31 March 2024

Group Charity
Note 2024 2023 2024 2023
£ £ £ £
Cash flows from operating activities 22 45,413 (1,583) 46,933 (1,253)
Cash flows from investing activities:
Interest received - - - -
Net cash provided by investing activities - - - -
Cash flows from financing activities: - - - -
Repayment of borrowing (52,307) (49,903) (52,307) (49,903)
Net cash used by financing activities (52,307) (49,903) (52,307) (49,903)
Change in cash and cash equivalents in
the reporting period
24 (6,894) (51,486) (5,374) (51,156)
Cash and cash equivalents at the
beginning of the reporting period
26,154 77,640 24,634 75,790
Cash and cash equivalents at the end of
the reporting period
23 19,260 26,154 19,260 24,634

Page 24

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

1. Accounting Policies

1.1 Basis of Preparation of the Financial Statements

The financial statements are prepared under the historical cost convention and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities (SORP 2019)” applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), effective 1 January 2019; and the Companies Act 2006. The particular accounting policies adopted are described below and have been applied consistently in the current and prior year. Active Northumberland meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Going concern

As explained in more detail in note 30: Post Balance Sheet Events , the Trustees intend to close down the parent charity and liquidate the trading subsidiary and therefore do not consider it appropriate to adopt the going concern basis of accounting in preparing these financial statements. Accordingly, the financial statements have been prepared on a break up basis.

1.2 Basis of Consolidation

These financial statements consolidate the results of the Charity and its wholly owned subsidiary Active Northumberland Trading Limited on a line-by-line basis for the year ended 31 March 2024. The charitable Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent charitable Company statement of financial activities. Active Northumberland Trading Limited is exempt from the requirements of the Companies Act 2006 relating to the audit of accounts under section 479A. The results of the subsidiary are shown in note 5.

1.3 Income

Income is recognised when the Group and Charity has entitlement to the funds; any performance conditions attached to the item(s) of income have been met; and it is probable that the income will be received, and the amount can be measured reliably.

1.4 Grants Receivable

Grants receivable are included in the statement of financial activities within the period to which they relate. If the grants are awarded in respect of particular projects, then all the income and expenditure arising from the projects is shown as restricted activities.

Where grants related to performance and specific deliverables, they are accounted for as the Charity earns the right to consideration by its performance. Where income is received in advance, recognition is deferred and included in creditors; and, where entitlement arises before income is received the income is accrued.

Page 25

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

1.5 Expenditure

Expenditure is recognised when a liability is incurred. Contractual arrangements and performance related grants are accounted for as goods and services are supplied. Resources expended are included on the statement of financial activities on an accruals basis, inclusive of any VAT which cannot be recovered. Expenditure is classified under the following activity headings:

1.6 Taxation

The parent Company is a registered Charity and has no liability for corporation tax on its charitable activities under the Corporation Tax Act 2010 (chapters 2 and 3 of part ii, section 466 onwards) or Section 256 of the Taxation for Chargeable Gains Act 1992, to the extent surpluses are applied to its charitable purposes.

1.7 Tangible Assets and Depreciation

Tangible fixed assets are carried at cost less depreciation and impairment. Depreciation is provided at rates calculated to write off the cost of the fixed assets over their expected useful lives on the following basis:

1.8 Investments

1.9 Stock

Stock is valued at the lower of cost and net realisable value. No provision against obsolete or damaged stock is deemed necessary.

Page 26

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

1.10 Pension Costs

Defined Contribution Pension Plan

The Charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Charity pays fixed contributions into a separate entity. Once the contributions have been paid the Charity has no further payment obligations. The contributions are recognised as an expense in the consolidated statement of financial activities. The assets of the plan are held separately from the Charity in independently administered funds.

Teachers employed by the Charity have membership of the Teachers’ Pension Scheme, administered by the Teachers’ Pensions Agency. It provides teachers with defined benefits upon their retirement. The scheme is a defined benefit final salary scheme. It is not possible for the Charity to identify its share of the underlying liabilities in the scheme, and it is therefore classed as a defined contribution scheme for the purposes of the accounting requirements of FRS 102 and does not form part of the pension deficit.

Defined Benefit Pension Plan

The Charity operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The asset or liability recognised in the balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the Charity engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments (‘discount rate’).

The fair value of the plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Charity’s policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other recognised gains/(losses). These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as actuarial gain/(loss) on defined benefit pension schemes.

Page 27

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

The net interest cost is calculated by applying the discount rate to the net balance of defined benefit obligation and the fair value of plan assets. The Charity operates a defined benefits pension scheme, and the pension charge is based on a full actuarial valuation dated 31 March 2024.

The Charity is an admitted body of the Tyne and Wear Pension Fund (“LGPS”) and provides pension arrangements to its employees. The scheme is classified as a defined benefit scheme based on final pensionable pay and as such must comply with reporting standard FRS 102. This requires the Charity to disclose certain information concerning assets, liabilities, income, and expenditure related to the scheme for its employees. These disclosures have been prepared by Aon Solutions UK Limited the actuary of the Tyne and Wear Pension Fund. The purpose of the pensions’ disclosure is to provide clear information on the impact of the Charity’s obligation to fund the retirement benefits of its staff on its financial position and performance. Even where this obligation is discharged through a pension fund, the Charity is responsible for employer’s contributions set at a level to ensure the liabilities of the fund can be met.

The liabilities of the pension scheme attributable to the Charity are included in the balance sheet on an actuarial basis using the projected unit method, that is, an assessment of the future payments that will be made in relation to retirement benefits earned to date by employees based on assumptions about mortality rates, employee turnover rates and projections of earnings for current employees.

Assets have been valued in accordance with FRS 102. Refer to note 20 for further detail. The change in the net pension asset or liability is analysed into the following components:

Current Service Costs

The increase in liabilities as a result of years of service earned this year is allocated to the consolidated statement of financial activities.

Past Service Costs

The increase in liabilities arising from current year decisions that affect years of service earned in previous years.

Interest Costs

The expected increase in the present value of liabilities during the year as they move one year closer to being paid.

Page 28

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

Expected Return on Assets

The annual investment return on the fund assets attributable to the Charity based on an average of the expected long-term return.

Actuarial Gains and Losses

Changes in the net pension liability that arise because events have not coincided with assumptions made at the last actuarial valuation or because the actuaries have updated their assumptions.

1.11 Funds

Funds held by the Charity are either:

1.12 Financial Instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities, or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all its liabilities. The Charity and Group only have financial assets and financial liabilities of a kind that qualifies as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and cash in hand includes cash and short term highly liquid investments where applicable. Provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 29

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

2. Critical Accounting Judgements and Key Sources of Estimation Uncertainty

In the application of the Group’s accounting policies, which are described in note 1, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

3. Financial Performance of the Charitable Company

The consolidated statement of financial activities includes the results of the Charity’s wholly owned subsidiary which operates the catering facilities and merchandising sales at the leisure facilities.

The summary financial performance of the Charity alone is:

2024 2023
£ £
Income 17,995,191 16,090,927
Gift aid from subsidiary Company 20,866 -
18,016,057 16,090,927
Expenditure on charitable activities (19,411,936) (16,652,374)
Defined pension liability 37,000 3,097,000
Net income/(expenditure) (1,358,879) 2,535,553

4. Donations and Legacies

Unrestricted Restricted
Funds Funds 2024 2023
£ £ £ £
Schools - 109,130 109,130 103,025

Page 30

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

5. Other Trading Activities

Other Trading Activities
Unrestricted Restricted
Funds Funds 2024 2023
£ £ £ £
Other activities 826,405 - 826,405 825,309
Trading activities 2,104,707 - 2,104,707 1,621,586
2,931,112 - 2,931,112 2,446,895

Other activities primarily relate to income from hire of facilities and income from the GP Referral Scheme.

The charitable Company has a wholly owned subsidiary, Active Northumberland Trading Limited, incorporated in England and Wales (Company number 09243253) and pays all its profits to the charitable Company under the gift aid scheme. Active Northumberland Trading Limited operates the bar, catering and all other commercial trading operations with the leisure facilities managed by Active Northumberland. A summary of the Trading results is shown below.

The summary financial performance of the subsidiary alone is:

2024 2023
£ £
Turnover 2,104,707 1,621,586
Cost of sales and administrative expenses **(2,083,841) ** (1,621,586)
Profit for the year 20,866 -
Amountsgift aided to Charity (20,866) -
- -
The assets and liabilities of the subsidiary were:
Current assets 116,087 237,676
Current liabilities (116,086) 237,675
1 1

Page 31

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

6. Analysis of Expenditure on Charitable Activities

Unrestricted Designated Restricted
Funds Funds Funds 2024 2023
£ £ £ £ £
Bank charges 216,643 - - 216,643 175,049
Conference, courses,
hospitality, and promotions 127,788 - 1,020 128,808 98,272
Consultancy 136,497 - - 136,497 109,137
Depreciation 44,598 - - 44,598 44,598
Equipment 425,399 - 1,860 427,259 399,131
Holiday pay - - - - (364,229)
Hired services 9,237 - - 9,237 12,710
Insurance and sundry
premium costs 26,545 - - 26,545 26,179
IT & software (9,452) - 35 (9,417) 83,070
Legal & professional 1,020,631 - 40,909 1,061,540 992,361
Marketing 101,302 - 290 101,592 177,602
Postage, printing, stationery,
and telephone 87,262 - 6,676 93,938 62,309
Rents - - - - 32,603
Repairs and maintenance 1,418,676 - - 1,418,676 1,305,710
Staff costs 9,496,432 37,000 238,615 9,772,047 9,090,810
Sundry expenses 160,905 - (1,626) 159,279 114,955
Utilities 4,996,014 - - 4,996,014 3,595,353
VAT partial exemption 806,085 - 322 806,407 675,296
19,064,562 37,000 288,101 19,389,663 16,630,916

Note: The figures in brackets represent a refund related to IT & Software.

Page 32

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

6. Analysis of Expenditure on Charitable Activities (continued)

Included in the previous table are support costs of:

2024 2023
£ £
Bank charges 149,773 129,024
Conference expenses 86,242 68,047
Insurance and sundry premium costs 2,102 1,877
Postage, printing, stationery, and telephone 30,485 4,861
Staff costs 746,399 663,592
Sundry expenses 496,753 667,902
VAT partial exemption 67,384 95,551
1,579,138 1,630,854

Service Level Agreements:

Service level agreement costs paid to Northumberland County Council:

2024 2023
£ £
Northumberland County Council 719,713 748,674
719,713 748,674

Page 33

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

7. Other Expenditure

2024 2023
£ £
Audit fee 19,800 19,250
Trustee liability insurance 2,473 2,208
22,273 21,458

The fee in relation to Robson Laidler Accountants Limited audit of the 2023-24 Trustees’ Annual Report and Financial Statements is £19,800 and was accrued in year, analysed between different elements; audit fee £18,800, and teachers’ pension return £1,000.

8. Analysis of Staff Costs, Trustee Remuneration and Expenses

Group 2024 2023
Number of Employees: No. No.
Key management personnel (Executive leadership team) 5 5
Generating funds 107 101
Charitable activities 748 705
860 811

The total employee benefits of the Executive leadership team of the Charity were £374,706 (2022-23: £390,986).

Group 2024 2023
Remuneration comprised: £ £
Apprenticeship levy 35,843 26,523
Holiday pay - (364,229)
Pension costs 147,400 298,860
Salaries & wages 9,934,421 8,388,588
Social security costs 645,529 539,966
Termination benefits - 16,850
Travel and other staff costs 36,858 34,939
10,800,051 8,941,497

Page 34

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

8. Analysis of Staff Costs, Trustee Remuneration and Expenses (continued)

The number of employees whose annual emoluments were more than £60,000: 2024 2023
£60,000 - £69,999 2 1
£80,000 - £89,999 - 1
£120,000 - £129,999 1 1
Termination Benefits 2024 2023
£ £
Compensation / ex gratia - 7,881
Redundancy - 8,969
- 16,850

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either:

The Trustees were not paid and did not receive any other benefits from employment with the charitable Company or its subsidiary during the year (2022-23: nil). No Trustees were reimbursed for travel expenses in 2023-24 (2022-23: nil).

9. Net Income/Expenditure for the year

This is stated after charging:

2024 2023
£ £
Depreciation 44,598 44,598
Audit fee & Trustee liability insurance 22,273 21,458

10. Corporation Tax

The charitable Company is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 of the extent that these are applied to its charitable objects.

Page 35

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

11. Tangible Fixed Assets: Group and Charity

Fixture, fittings
& equipment
£
Cost:
At 1 April 2023 515,351
Disposals (515,351)
At 31 March 2024 -
Depreciation:
At 1 April 2023 408,318
Charge for the year 44,598
Eliminated on disposals (452,916)
At 31 March 2024 -
Net book value:
At 31 March 2024 -
At 31 March 2023 107,033

12. Investments

The charitable Company has a wholly owned trading subsidiary Company, Active Northumberland Trading Limited, incorporated in England and Wales. The activities and results of the trading Company are summarised in note 5.

13. Stock

Group Charity
2024 2023 2024 2023
£ £ £ £
Leisure stock - 88,201 - 49,291
- 88,201 - 49,291

Page 36

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

14. Debtors

Group Charity
2024 2023 2024 2023
£ £ £ £
Trade debtors 157,685 363,282 150,158 357,104
Other debtors (See note 28) 2,343,158 2,636,418 2,343,158 2,636,418
Prepayments and accrued income 923,102 1,382,788 885,406 1,363,795
Provision for bad debt - (18,803) - (18,233)
3,423,945 4,363,685 3,378,722 4,339,084

15. Creditors: Amounts due within one year

Group Charity
2024 2023 2024 2023
£ £ £ £
Trade creditors 39,485 17,804 6,320 (24,891)
Amounts owed to subsidiary - - 70,864 172,645
Taxation & social security 240,936 285,820 240,936 285,820
Accrual/deferred income 2,912,832 2,550,765 2,829,911 2,363,217
Holiday pay accrual - 69,546 - 62,114
Other loans 87,410 51,536 87,410 51,536
Other creditors 25,199 25,199 25,199 25,199
3,305,862 3,000,670 3,260,640 2,935,640

Deferred income relates to facilities hire, fitness classes and course bookings paid for in advance of participation.

Page 37

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

16. Creditors: Amounts due in more than one year

Group Group Charity Charity
2024 2023
2024
2023
£ £
£
£
Other loans - 88,181 - 88,181
Analysis of loans:
Wholly repayable within five years 87,410 139,717 87,410 139,717
87,410 139,717 87,410 139,717
Included in current liabilities (87,410) (51,536) (87,410) (51,536)
- 88,181 - 88,181
Loan maturity analysis:
Due between one to two years - 53,240 - 53,240
Due between three to five years - 34,941 - 34,941
- 88,181 - 88,181
Unrestricted Funds
1 April 2023 Incoming
Resources
Resources
Expended
Transfers Gains / losses 31 March
2024

£ £ £ £ £ £
Unrestricted fund
General fund 1,307,467 19,821,903 (21,169,676) 177,649 - 137,343
Designated fund
Pension reserve - - (37,000) - 37,000 -
1,307,467 19,821,903 (21,206,676) 177,649 37,000 137,343
Description of fund Description, nature, andpurpose of fund
General fund The ‘free reserves’ after allowing for all designated funds.
Designated funds Pension reserve – relates to the FRS102 defined benefit pension
asset/(liability), further details can be found in note 21.

17. Unrestricted Funds

Page 38

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

18. Restricted Funds

Restricted Funds
1 April Incoming Resources Transfers 31 March
2023 Resources Expended 2024
£ £ £ £ £
School Games 38,017 270,946 (270,441) (38,522) -
Young at Heart 410 - - (410) -
Inactivity Fund 24,870 7,049 (18,660) (13,259) -
Sporting Club Bedlington – Sinking Fund 86,042 - - (86,042) -
Sporting Club Bedlington - Renewals 39,416 - - (39,416) -
188,755 277,995 (289,101) (177,649) -

Transfers

The transfers represent agreed fund balance transfers to unrestricted reserves.

Description of fund

School Games

Young at Heart

Inactivity Fund

Sporting Club Bedlington – Sinking Fund Sporting Club Bedlington - Renewals

Description, nature, and purpose of fund

Project funded by Sport England to organise school games. Promoting competitive sporting activities for younger people (Southeast and North Northumberland).

Funds to support disabled people to access fitness activities at Prudhoe Waterworld.

A project to engage women who are experiencing or are at risk of developing postnatal depression to participate in 30 minutes of activity each week.

A fund for reinvestment into the 3G pitch.

A renewals fund for future reinvestment in facility redevelopment.

Page 39

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

19. Analysis of Assets and Liabilities between Funds

General Designated Restricted 2024 2023
£ £ £ £ £
Fixed assets - - - - 107,033
Net current assets 137,343 - - 137,343 1,477,370
Creditors due more than
one year - - - - (88,181)
Pension fund
asset/(liability) - - - - -
137,343 - - 137,343 1,496,222

20. Pension Arrangements

Defined Contribution Scheme

The Charity operates a defined contribution scheme, which is offered to all new employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund. An amount of £106,038 (2022-23: £87,686) was paid into the scheme during the financial year.

In 2023-24 Active Northumberland also paid £31,334 (2022-23: £34,131) to the Teachers’ Pensions Agency in respect of teachers’ retirement benefits representing 23.68% of teachers’ pensionable pay for the period 1 April 2023 to 31 March 2024. The pension rate increased from 16.48% to 23.68% in September 2019.

Defined Benefit Scheme

On 1 October 2014 when the management of the leisure facilities within Northumberland moved into Active Northumberland the Local Government Pension Scheme (LGPS) relating to these staff transferred into the charitable Company. The LGPS provides defined benefits, based on the member’s final pensionable salary.

Due to changes in pension legislation, and the long-term uncertainty about pension scheme costs, Active Northumberland has closed the local government pension scheme to new members.

Following the merger of Northumberland County Council Pension Fund into Tyne and Wear Pension Fund (TWPF) on 1 April 2020, Active Northumberland became a LGPS admission body in TWPF. Northumberland County Council has given a guarantee to TWPF in respect of Active Northumberland's LGPS liabilities. The guarantee can be called on should Active Northumberland default on its obligations to TWPF.

Page 40

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

In accordance with Section 28 of FRS 102 disclosure of certain information concerning assets, liabilities, income, and expenditure relating to pension schemes is required. The latest valuation was undertaken on 31 March 2022. The duration of liabilities is 19.7 years and revaluation is undertaken every 3 years. The duration of liabilities is the average period, expressed in the number of years, between the calculation date and the date on which the scheme benefit falls due. The principal assumptions used by the independent qualified actuaries in updating the latest valuation of the Fund for the purposes of FRS 102 were:

Key assumptions 2024 2023
Discount rate 4.8% 4.7%
CPI inflation 2.6% 2.7%
Pension increases 2.6% 2.7%
Pension accounts revaluation rate 2.6% 2.7%
Salary increases 4.1% 4.2%
Mortality rates
-
Males - Pensioner member aged 65 at accounting
date
21.0 21.6
-
Males - Active member aged 45 at accounting date
22.3 22.9
-
Females - Pensioner member aged 65 at
accounting date
24.2 24.6
-
Females - Active member aged 45 at accounting
date
25.6 26.1
Asset allocation 31 March 2024 31 March 2023
% %
Equities 50.6 51.2
Property 10.4 10.5
Government bonds 1.3 1.3
Corporate bonds 19.5 19.5
Multi Assest Credit 4.6 4.5
Cash 0.7 1.8
Other 12.9 11.2
Total 100.0 100.0

Page 41

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

Reconciliation of funded status to balance sheet 31 March 2024 31 March 2023
£m £m
Fair value of assets 0.000 27.836
Present value of funded defined benefit obligation 0.000 (21.736)
Pension asset/(liability) before paragraph 28.22 of FRS 102 0.000 6.100
(Unrecognised asset) due to limit in paragraph 28.22 of FRS
102
0.000 (6.100)
Pension asset/(liability) recognised on the balance sheet 0.000 0.000
Amounts recognised in consolidated statement of
financial activities
31 March 2024 31 March 2023
£m £m
Current service costs (0.327) (0.637)
Past service costs 0.000 0.000
Employer contributions and net pension 0.000 0.176
Financing costs – interest on net defined benefit
liability/(assets)
0.000 (0.067)
Pension expense recognised in profit and loss (0.327) (0.528)
Amounts recognised in comprehensive income 31 March 2024 31 March 2023
£m £m
Asset gains/(losses) arising during the period 0.337 (1.220)
Actuarial gains/(losses) due to changes in financial assumptions 0.839 12.289
Actuarial gains/(losses) due to changes in demographic
assumptions
0.320 (0.111)
Actuarial gains/(losses) due to liability experience (0.265) (1.761)
Adjustment in respect of paragraph 28.22 of FRS 102 2.163 (6.100)
Total amount recognised in other comprehensive income 3.394 3.097

Page 42

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

Changes to the present value of defined benefit obligation 31 March 2024 31 March 2023
£m £m
Opening defined benefit obligation 21.736 30.986
Current service cost 0.327 0.637
Interest expense on defined benefit obligation 0.996 0.833
Contributions by participants 0.093 0.092
Actuarial (gains)/losses due to changes in financial assumptions (0.839) (12.289)
Actuarial (gains)/losses due to changes in demographic
assumptions
(0.320) 0.111
Actuarial (gains)/losses due to liability experience 0.265 1.761
Net benefits paid out (1.189) (0.395)
Net increase in liabilities from disposal / acquisitions (21.069) 0.000
Closing defined benefit obligation 0.000 21.736
Changes to the fair value of assets 31 March 2024 31 March 2023
£m £m
Opening fair value of assets 27.836 28.417
Interest income on assets 1.283 0.766
Remeasurement gains/(losses) on assets 0.337 (1.220)
Contributions by the employer 0.003 0.176
Contributions by participants 0.093 0.092
Net benefits paid out (1.189) (0.395)
Net increase in assets from disposal / acquisitions (28.363) 0.000
Closing fair value of assets 0.000 27.836
Actual return on assets 31 March 2024 31 March 2023
£m £m
Interest income on assets 1.283 0.766
Gain/(loss) on assets 0.337 (1.220)
Actual return on assets 1.620 (0.454)

Page 43

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

21. Pension – Movements in Reserves

31 March 2024 31 March 2023
£ £
Current service cost (327,000) (637,000)
Net decrease in assets from disposal/acquisitions (28,363,000) -
Employer contributions & net pension 3,000 176,000
(28,687,000) (461,000)
Interest on liabilities 287,000 (67,000)
(28,400,000) (528,000)
Remeasurement gains/(losses) on assets 337,000 (1,220,000)
Net decrease in liabilities from disposal/acquisitions 21,069,000 -
Actuarial gains/(losses) on liabilities 894,000 10,417,000
Adjustment in respect of paragraph 28.22 of FRS 102 6,100,000 (6,100,000)
28,400,000 2,259,000
Opening position - (2,569,000)
Closing position - -

Page 44

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

22. Cash flow from Operating Activities

Group Charity
31 March 2024
31 March 2023
31 March 2024 31 March 2023
£
£
£ £
Net movement in funds for the year
before transfers and excluding
interest (1,395,879)
(561,447)
(1,395,879) (561,447)
Adjustments for:
Depreciation on tangible assets 44,598
44,598
44,598 44,598
(Profit) / loss on disposal of assets 62,435
-
62,435 -
Pension charges 37,000
528,000
37,000 528,000
(Increase)/decrease in stock 88,201
(8,126)
49,291 (3,789)
(Increase)/decrease in debtors 939,740
(461,612)
960,362 (457,065)
Increase/(decrease) in creditors 269,318
457,004
289,126 448,450
45,413
(1,583)
46,933 (1,253)
Reconciliation of net debt - Group 1 April 2023 Cash-flows 31 March 2024
£ £ £
Cash 26,154 (6,894) 19,260
Loans falling due within one year (51,536) (35,874) (87,410)
Loans falling due after more than one year (88,181) 88,181 -
(113,563) 45,413 (68,150)
Reconciliation of net debt - Charity 1 April 2023 Cash-flows 31 March 2024
£ £ £
Cash 24,634 (5,374) 19,260
Loans falling due within one year (51,536) (35,874) (87,410)
Loans falling due after more than one year (88,181) 88,181 -
(115,083) 46,933 (68,150)

Page 45

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

23. Analysis of Net Cash Resources

1 April 2023 Cash flow Other non-cash Cash flow Other non-cash 31 March 2024
charges
£ £ £ £
Net cash Group 26,154 (6,894) - 19,260
Net cash Charity 24,634 (5,374) - 19,260

24. Cash and Cash Equivalents at the End of the Reporting Period

Group Charity
31 March 2024 31 March 2023 31 March 2024 31 March 2023
£ £ £ £
Increase/(decrease) in cash during (6,894) (51,486) (5,374) (51,156)
the year
Opening cash 26,154 77,640 24,634 75,790
Closing cash 19,260 26,154 19,260 24,634

25. Contingent Asset

Following the merger of Northumberland County Council Pension Fund into Tyne and Wear Pension Fund (TWPF) on 1 April 2020, Active Northumberland became a LGPS admission body in TWPF. Northumberland County Council has given a guarantee to TWPF in respect of Active Northumberland's LGPS liabilities. The guarantee can be called on should Active Northumberland default on its obligations to TWPF.

26. Controlling Party

The Charity is controlled by the Board of Trustees.

27. Funds held as Custodian

During the year funds were held on behalf of Blyth Valley Trust for Youth, an amount of £25,199 (2022-23: £25,199) is shown as a creditor at the year end.

Page 46

Notes to the Consolidated Financial Statements . for the year ended 31 March 2024

28. Related Party Transactions

All transactions between the Charity and its subsidiary, Active Northumberland Trading Limited are eliminated on consolidation.

The 2023-24 agreed management fee from Northumberland County Council was £1.96 million (2022-2: £2.06 million). In addition, further funding of £0.50 million was agreed (2022-23: £1.12 million) which was raised at the year-end as a debtor.

There were also other goods and services provided to Northumberland County Council of £0.34 million (2022-23: £0.30 million) and other goods and services received from Northumberland County Council of £1.70 million (2022-23: £1.41 million).

From 1 April 2015 Active Northumberland has used Northumberland County Council’s Enterprise Resource Planning system, Oracle e-Business for all expenditure transactions and reporting through the general ledger. At the end of 2023-24 Active Northumberland was owed £2.34 million by Northumberland County Council (2022-23: £2.64 million)

In 2023-24 there have been goods or service received from NWG Business - £233,872 (2022-23: £131,326)

29. Contingent Liabilities

There were no contingent liabilities identified as at 31 March 2024 (31 March 2023: nil).

30. Post Balance Sheet Events

Following the cessation of the leisure contract with Northumberland County Council on 31 March 2024 the company was no longer considered a going concern. A Memorandum of Understanding (MoU) was agreed with the council to ensure a smooth closedown and transition to the new leisure provider. On 6 November 2024 the Board of Trustees agreed that the company would enter liquidation with the closedown being undertaken by an insolvency practitioner and any remaining assets transferring to Northumberland County Council in line with the MoU.

Page 47