OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

CHARITY REGISTRATION NUMBER: 1153121

Footprints In The Community Unaudited Financial Statements

31 July 2025

TREMAINE

Chartered accountants 19 Tremaine Close Hartlepool TS27 3LE

Footprints In The Community

Financial Statements

Year ended 31 July 2025

Page
Trustees' annual report 1
Independent examiner's report to the trustees 5
Statement of financial activities 6
Statement of financial position 7
Statement of cash flows 8
Notes to the financial statements 9
The following pages do not form part of the financial statements
Detailed statement of financial activities 24
Notes to the detailed statement of financial activities 27

Footprints In The Community

Trustees' Annual Report

Year ended 31 July 2025

The trustees present their report and the unaudited financial statements of the charity for the year ended 31 July 2025.

Reference and administrative details

Registered charity name Footprints In The Community Charity registration number 1153121 Principal office 10 Queens Street Redcar TS10 1DY The trustees Tim Myer David Stones Stephen Duffield Derek Farrell Claire Stollery Andrew Greiff Gillian Mary Day Kevin Highfield (Resigned 31 July 2025) Sharon Chappell (Resigned 31 December 2025) Dr C O'Neill (Appointed 12 August 2024) A Radley (Appointed 17 February 2025) Independent examiner Julie Todd Tremaine Chartered Certified Accountant 19 Tremaine Close Hartlepool TS27 3LE

Structure, governance and management

The charity is a Charitable Incorporated Organisation, registered with the Charity Commission of England and Wales on 30 July 2013.

1

Footprints In The Community

Trustees' Annual Report (continued)

Year ended 31 July 2025

Structure, governance and management (continued)

Governance arrangements

Overall responsibility for Footprints In The Community rests with the trustees of the charity. The trustees are made up of representatives of local authorities, the business community, organisations and individuals working in the field of community support.

The trustees have the power to appoint any person as a trustee as long as the conditions above are satisfied.

All trustees are provided with information regarding their responsibilities and participate in bi-monthly meetings to consider the development and progress of the charity and agree future priorities.

Day to day management is delegated to the CEO Ruth Fox who is responsible for operational matters including the work programme, ongoing financial management, safeguarding and human resource matters.

The induction and training of trustees

The charity takes responsibility for the induction of new Trustee Board members and this induction process include:

Objectives and activities

The object of the charity is to relieve persons in the area of Redcar and Cleveland who are in condition of need, hardship or distress (beneficiaries) by providing practical support, information, guidance and in such other ways as the trustees from time to time see fit.

2

Footprints In The Community

Trustees' Annual Report (continued)

Year ended 31 July 2025

Achievements and performance

Chairs' Report

This year, Footprints in the Community has continued to deliver its vital work across our community and has further developed many of its services. As always, it is deeply concerning to see the level of need for our projects, yet we remain grateful that we can help fill the gaps in people's lives and offer hope for the future.

We are pleased to report a continued reduction in the number of people needing support from our Foodbank. During this financial year, we provided food to 8,054 individuals - 1,682 fewer than the previous year. We believe this positive change is largely due to the invaluable work of Citizens Advice staff, who are present at each Foodbank Centre and support clients to ensure they receive the correct benefits. Their impact this year has been significant: they have generated £1,454,928 in financial gains, managed £430,838 of debt, and achieved £167,613 in debt write-offs for Foodbank clients.

Over the same period, our Next Step Shops supported 331 individuals, with a total of 5,936 attendances throughout the year. Once again, our partnership with Citizens Advice has been key in helping members secure the benefits they are entitled to.

The Shed has continued to flourish, proving to be a lifeline for many. New friendships have been formed, and participants have seen improvements in their mental health and overall wellbeing.

Our Reflections Dementia Support group, held every Monday morning at the community café, continues to provide a much-valued service to people living with dementia and their families.

The Footprints Café underwent a refurbishment this year and is now a bright, welcoming space for customers to enjoy good food and company. The café also hosts a range of activities - such as arts and crafts, Spanish classes, and a neurodiverse support group - many delivered through our Community Wellbeing Project.

The Community Wellbeing Project, part of the Community Mental Health Transformation Programme, continues to support individuals experiencing poor mental health through a diverse range of activities and through collaboration with partner organisations.

This year, we have dedicated considerable time and effort to finding a new home for Footprints' offices and projects. We will continue to search for premises that meet our needs and allow us to grow. Our Trustees give generously of their time and expertise, and we are extremely grateful for their ongoing commitment. Our staff team consistently embodies the organisation's ethos and regularly goes above and beyond their roles. As always, we extend a heartfelt thank you to our wonderful volunteers - without them, our work to reduce poverty and isolation and to improve health and wellbeing for people in Redcar and Cleveland simply would not be possible.

3

Footprints In The Community

Trustees' Annual Report (continued)

Year ended 31 July 2025

Financial review

On 31 July 2025 Footprints In The Community held unrestricted reserves of £347,099 (2024 - £256,736). The free reserves of the charity i.e. those not tied up with fixed assets amount and designated funds amount to £191,748; (2024 - £133,427).

Reserves of this order are vital to ensure that the charity has the capacity to find alternative funding, support and/or meet all outstanding obligations and when funding is paid in arrears pending defrayment of expenditure, settlement of such costs can range from 1 to 3 months before payment is received.

The designated funds represent:

2025 2024
£
Cafe Working Capital (9,591) 11,001
Redundancy & contractural obligations fund 100,693 100,693
Mercers fund (4,026) 1,856
Cafe Rent 9,167

Reserves Policy

The trustees have established a policy whereby the unrestricted funds, not committed or invested in tangible fixed assets, held by the charity, should be not more than 6 months of the resources expended. At this level the trustees feel that they would be able to continue the current activities in the event of a significant drop in funding. It would obviously be necessary to consider how the funding would be replaced or activities changed.

Risk Review

The board of trustees have reviewed the major risks, to which the charity is exposed and continue to monitor the arrangements and systems in place to mitigate those risks.

The trustees' annual report was approved on 20 April 2026 and signed on behalf of the board of trustees by:

Stephen Duffield Trustee

4

Footprints In The Community

Independent Examiner's Report to the Trustees of Footprints In The Community

Year ended 31 July 2025

I report to the trustees on my examination of the financial statements of Footprints In The Community ('the charity') for the year ended 31 July 2025.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Julie Todd Tremaine Chartered Certified Accountant Independent Examiner

19 Tremaine Close Hartlepool TS27 3LE

5

Footprints In The Community

Statement of Financial Activities

Year ended 31 July 2025

2025 2024
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 4 102,557 493,456 596,013 655,698
Charitable activities 5 108,182 188,968 297,150 337,369
Investment income 6 26,335 26,335 1,123
   
Total income 237,074 682,424 919,498 994,190
   
Expenditure
Expenditure on charitable activities 7 234,911 683,537 918,448 834,245
   
Total expenditure 234,911 683,537 918,448 834,245
   
   
Net income 2,163 (1,113) 1,050 159,945
   
Transfers between funds 88,200 (88,200)
   
Net movement in funds 90,363 (89,313) 1,050 159,945
Reconciliation of funds
Total funds brought forward 256,736 560,589 817,325 657,380
   
Total funds carried forward 347,099 471,276 818,375 817,325
   

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 9 to 22 form part of these financial statements.

6

Footprints In The Community

Statement of Financial Position

31 July 2025

2025 2024
Note £ £
Fixed assets
Tangible fixed assets 12 68,275 20,451
Current assets
Stocks 13 14,880 20,940
Debtors 14 11,002
Cash at bank and in hand 741,659 831,757
 
767,541 852,697
Creditors: amounts falling due within one year 15 16,220 53,936
 
Net current assets 751,321 798,761
 
Total assets less current liabilities 819,596 819,212
Creditors: amounts falling due after more than one year 16 1,221 1,887
 
Net assets 818,375 817,325
 
Funds of the charity
Restricted funds 471,276 560,589
Unrestricted funds 347,099 256,736
 
Total charity funds 20 818,375

817,325


These financial statements were approved by the board of trustees and authorised for issue on 20 April 2026, and are signed on behalf of the board by:

Stephen Duffield Trustee

The notes on pages 9 to 22 form part of these financial statements.

7

Footprints In The Community

Statement of Cash Flows

Year ended 31 July 2025

2025 2024
£ £
Cash flows from operating activities
Net income 1,050 159,945
Adjustments for:
Depreciation of tangible fixed assets 8,421 7,741
Other interest receivable and similar income (26,335) (1,123)
Accrued income (240)
Changes in:
Stocks 6,060 23,180
Trade and other debtors (11,002) 510
Trade and other creditors (37,476) 45,337
 
Cash generated from operations (59,522) 235,590
Interest received 26,335 1,123
 
Net cash (used in)/from operating activities (33,187) 236,713
 
Cash flows from investing activities
Purchase of tangible assets (56,245) (4,217)
 
Net cash used in investing activities (56,245) (4,217)
 
Cash flows from financing activities
Payments of finance lease liabilities (666) (666)
 
Net cash used in financing activities (666) (666)
 
Net (decrease)/increase in cash and cash equivalents (90,098) 231,830
Cash and cash equivalents at beginning of year 831,757 599,927
 
Cash and cash equivalents at end of year 741,659

831,757


The notes on pages 9 to 22 form part of these financial statements.

8

Footprints In The Community

Notes to the Financial Statements

Year ended 31 July 2025

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 10 Queens Street, Redcar, TS10 1DY.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

9

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

10

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 25% straight line
Motor vehicles - 25% straight line
Equipment - 25% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

11

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

3. Accounting policies (continued)

Finance leases and hire purchase contracts (continued)

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Donations
Donations 21,910 88,249 110,159
Gift Aid 251 1,386 1,637
Fundraising 1,335 555 1,890
Grants
National Lottery Community Fund Reaching
Communities 67,078 67,078
The Trussell Trust 6,238 89,414 95,652
Mercers Charitable Trust 25,000 25,000
County Durham Community Foundation 3,000 3,000
Virgin Money Charitable Foundation 12,063 12,063
Beyond Housing 500 500
The Key Fund 1,500 1,500
Tees Valley Community Foundation 2,500 12,500 15,000
Access Reach Fund 12,730 12,730
Arnold Clark 2,500 2,500
Redcar & Cleveland Borough Council 29,000 12,000 41,000
The Tudor Trust 29,170 29,170
OLM Funding 1,260 31,050 32,310
Greggs Foundation 20,000 20,000
Teesside University 8,783 8,783
Masonic Charitable Fund 20,000 20,000
Karbon Homes 500 500
Sustainability Grant 95,541 95,541
  
102,557 493,456 596,013
  

12

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

4. Donations and legacies (continued)

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 21,464 70,927 92,391
Gift Aid 3,124 6,981 10,105
Fundraising 6,981 669 7,650
Grants
National Lottery Community Fund Reaching
Communities 87,895 87,895
The Trussell Trust 185,221 185,221
Mercers Charitable Trust 27,950 27,950
Tees Valley Community Foundation 14,600 14,600
Redcar & Cleveland Borough Council 25,000 86,500 111,500
The Ballinger Charitable Trust 20,000 20,000
The Tudor Trust 28,176 28,176
Garfield Weston 30,000 30,000
Masonic Charitable Fund 20,000 20,000
Karbon Homes 1,500 1,500
Northern Gas Networks 3,000 3,000
Sustainability Grant 15,710 15,710
  
84,519 571,179 655,698
  

13

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

5. Charitable activities

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Cafe 99,884 99,884
Catering 2,045 2,045
100 Club 3,420 3,420
Acts 435 3,930 3,930
Friends of The Shed 11,478 11,478
Room rental 2,005 2,005
Membership fees 658 22,712 23,370
Workshops 4,221 4,221
Online Sales 1,037 1,037
Other 170 615 785
NHS North East & North Cumbria 144,975 144,975
  
108,182 188,968 297,150
  
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Cafe 88,696 88,696
Next Step Shop 22,698 22,698
Catering 1,408 1,408
100 Club 3,540 3,540
Acts 435 3,020 3,020
Friends of The Shed 5,647 5,647
Room rental 30 300 330
Art Sessions 860 860
Online Sales 2,065 2,065
Other 49 494 543
NHS North East & North Cumbria 208,562 208,562
  
94,583 242,786 337,369
  
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Bank interest receivable 26,335 26,335 1,123 1,123
   

14

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

7. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
General fund 39,599 39,599
Cafe 156,605 156,605
Mercers Charitable Trust 38,707 38,707
First Steps 1,682 1,682
Lunch Box 1,653 1,653
Garfield Weston 8,416 8,416
Next Stop Shop 28,995 28,995
Food Bank 66,089 66,089
New Start Packs 3,451 3,451
National Lottery Community Fund Reaching
Communities 99,268 99,268
Reflections Support Group 3,378 3,378
LARCH 2,700 2,700
The Shed 34,864 34,864
Ballinger Trust 9,578 9,578
Grangetown NSS 18,646 18,646
Small funds 53,740 53,740
Online Shop 203 203
Community Foundation 10,000 10,000
Tudor Trust 27,379 27,379
Community Wellbeing 172,146 172,146
Greggs Foundation 17,793 17,793
Trussell Trust - FIF 82,353 82,353
Trussell Trust Emergency 11,188 11,188
OLM Funding 30,015 30,015
  
234,911 683,537 918,448
  
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
General fund 67,064 67,064
Cafe 96,319 96,319
Mercers Charitable Trust 30,645 30,645
First Steps 411 411
Lunch Box 3,085 3,085
Garfield Weston 970 970
Next Stop Shop 7,992 7,992
Food Bank 130,255 130,255
New Start Packs 2,149 2,149
National Lottery Community Fund Reaching
Communities 92,031 92,031
Reflections Support Group 2,125 2,125
LARCH 11,900 11,900

15

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

The Shed 24,641 24,641
Ballinger Trust 20,082 20,082
Virgin Money 5,195 5,195
Grangetown NSS 10,021 10,021
Small funds 15,564 15,564
Online Shop 440 440
Community Foundation 10,000 10,000
Tudor Trust 36,730 36,730
Virgin SOAP 2,338 2,338
Community Wellbeing 82,749 82,749
JH Rausing Trust 108 108
Hydrogen Fund 1,006 1,006
Trussell Trust - FIF 68,862 68,862
Trussell Trust Emergency 22,841 22,841
OLM Funding 15,722 15,722
Cost of Living 73,000 73,000
  
194,028 640,217 834,245
  
8. Net income
Net income is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible fixed assets 8,421 7,741
 
9. Independent examination fees
2025 2024
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 600 600
 
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025 2024
£ £
Wages and salaries 398,678 340,292
Social security costs 22,172 18,236
Employer contributions to pension plans 10,452 8,590
 
431,302 367,118
 

16

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

10. Staff costs (continued)

The average head count of employees during the year was 24 (2024: 18). The average number of full-time equivalent employees during the year is analysed as follows:

2025 2024
No. No.
Management & administration 2 2
Charitable activities 22 16
 
24 18
 

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

Key Management Personnel

Key management personnel are remunerated for their services as follows:

2025 2024
£
Wages & salaries 36,707 36,115
Social security costs 4,128 3,729
Employer contributions to pension plans 1,385 1,419

11. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

12. Tangible fixed assets

Long
leasehold Fixtures and Motor
property fittings vehicles Equipment Total
£ £ £ £ £
Cost
At 1 August 2024 2,075 23,398 7,482 32,955
Additions 55,144 1,101 56,245
    
At 31 July 2025 55,144 2,075 23,398 8,583 89,200
    
Depreciation
At 1 August 2024 208 10,237 2,059 12,504
Charge for the year 519 5,850 2,052 8,421
    
At 31 July 2025 727 16,087 4,111 20,925
    
Carrying amount
At 31 July 2025 55,144 1,348 7,311 4,472 68,275
    
At 31 July 2024

1,867

13,161

5,423

20,451


17

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

13. Stocks
2025 2024
£ £
Raw materials and consumables 14,880 20,940
 
14. Debtors
2025 2024
£ £
Trade debtors 3,928
Prepayments and accrued income 7,074
 
11,002
 
15. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 7,555 19,768
Accruals and deferred income 600 27,199
Social security and other taxes 7,399 6,303
Obligations under finance leases and hire purchase contracts 666 666
 
16,220 53,936
 
16. Creditors: amounts falling due after more than one year
2025 2024
£ £
Obligations under finance leases and hire purchase contracts 1,221 1,887
 
17. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are
as follows:
2025 2024
£ £
Not later than 1 year 666 666
Later than 1 year and not later than 5 years 1,221 1,887
 
1,887 2,553
 
18. Deferred income
2025 2024
£ £
Amount deferred in year

26,359


18

Notes to the Financial Statements (continued)

Footprints In The Community

Year ended 31 July 2025

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £10,452 (2024: £8,590).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At 1 August At
2024 Income Expenditure Transfers 31 July 2025
£ £ £ £ £
General Fund 134,019 75,465 (39,599) 90,138 260,023
Cafe 11,001 136,609 (156,605) (596) (9,591)
Contingency Fund 100,693 100,693
U Mercers Fund 1,856 25,000 (38,707) 7,825 (4,026)
Cafe Rent 9,167 (9,167)
    
256,736 237,074 (234,911) 88,200 347,099
    
At 1 August At
2023 Income Expenditure Transfers 31 July 2024
£ £ £ £ £
General Fund 151,657 60,229 (67,064) (10,803) 134,019
Cafe 14,441 92,046 (96,319) 833 11,001
Contingency Fund 100,693 100,693
U Mercers Fund 4,551 27,950 (30,645) 1,856
Cafe Rent 9,167 9,167
    
271,342 180,225 (194,028) (803) 256,736
    

19

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

20. Analysis of charitable funds (continued)

Restricted funds

Restricted funds
At 1 August At
2024 Income Expenditure Transfers 31 July 2025
£ £ £ £ £
First Steps 4,095 34,146 (1,683) 36,558
Lunch Box 4,082 908 (1,653) 3,337
Redcar Beacons
Redcar Next Step Shop 10,766 12,523 (28,995) 1,250 (4,456)
Foodbank General Fund 68,074 87,074 (66,089) 5,557 94,616
New Start Packs 15,666 6,230 (3,451) 18,445
National Lottery
Community Fund 14,812 67,078 (99,268) (17,378)
Reflections Support
Group 3,513 2,392 (3,378) 2,527
The Shed 9,348 19,327 (34,864) 9,965 3,776
Ballinger Trust 14,971 (9,578) 5,393
Grangetown NSS 13,101 18,950 (18,646) 1,250 14,655
Book Club 2,840 304 (504) 2,640
Online Shop 2,079 1,037 (203) (2,901) 12
Community Foundation (2,678) 10,000 (10,000) (2,678)
Tudor Trust 16,686 29,170 (27,379) 18,477
Community Wellbeing 233,699 115,409 (172,145) (77,423) 99,540
Trussell Trust - Financial
Inclusion 63,913 83,176 (82,353) (12,312) 52,424
Trussell Trust Strategic
Resources 14,102 (11,188) 2,914
Bridging The Gap 735 735
CAPA 12,426 29,790 (30,015) 12,201
Garfield Weston 29,030 (8,416) (11,121) 9,493
LARCH 2,700 (2,700)
Wilko (2,082) 14,230 12,148
Child CoOrdinator 14,430 20,000 (13,885) 20,545
Sustainability 13,685 95,541 (33,181) (2,500) 73,545
Act 365 131 3,930 (4,050) 11
Hydrogen Shed Fund 465 (465)
Stokesley Christian
Fellowship 1,000 (1,000) 500 500
Teesside University -
Kitchen 8,783 (573) 8,210
Greggs Foundation 20,000 (17,793) 2,207
Pay It Forward 1,426 (547) 879
    
560,589 682,424 (683,537) (88,200) 471,276
    

20

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

20. Analysis of charitable funds (continued)

At 1 August At
2023 Income Expenditure Transfers 31 July 2024
£ £ £ £ £
First Steps 898 3,608 (411) 4,095
Lunch Box 4,974 2,193 (3,085) 4,082
Redcar Beacons 2,638 (2,638)
Redcar Next Step Shop 11,529 15,370 (7,992) (8,141) 10,766
Foodbank General Fund 89,156 83,091 (130,255) 26,082 68,074
New Start Packs 7,875 9,940 (2,149) 15,666
National Lottery
Community Fund 10,356 87,895 (92,031) 8,592 14,812
Reflections Support
Group 5,631 7 (2,125) 3,513
The Shed 25,493 6,586 (22,106) (625) 9,348
Ballinger Trust 15,053 20,000 (20,082) 14,971
Virgin Money 5,195 (5,195)
Grangetown NSS 3,291 15,013 (10,021) 4,818 13,101
Book Club 2,840 2,840
Online Shop 719 2,065 (440) (265) 2,079
Community Foundation (2,678) (10,000) 10,000 (2,678)
Tudor Trust 20,718 28,176 (36,730) 4,522 16,686
Virgin Soap 13,652 (2,338) (11,314)
Community Wellbeing 125,907 208,562 (82,749) (18,021) 233,699
JH Rausing Trust 108 (108)
Hydrogen Fund 1,006 (1,006)
Trussell Trust - Financial
Inclusion 26,499 112,390 (68,862) (6,114) 63,913
Trussell Trust Strategic
Resources 14,443 23,839 (22,841) (1,339) 14,102
Bridging The Gap 735 735
CAPA 32,900 (15,722) (4,752) 12,426
Garfield Weston 30,000 (970) 29,030
LARCH 14,600 (11,900) 2,700
Cost of Living 74,500 (73,000) (1,500)
Wilko (3,580) 1,498 (2,082)
Karbon 1,500 (1,500)
Child CoOrdinator 20,000 (5,570) 14,430
Sustainability 15,710 (2,025) 13,685
Act 365 3,020 (2,889) 131
Hydrogen Shed Fund 3,000 (2,535) 465
    
386,038

813,965

(640,217)

803

560,589


21

Footprints In The Community

Notes to the Financial Statements (continued)

Year ended 31 July 2025

20. Analysis of charitable funds (continued)

Deficit on restricted Funds

The deficit on restricted fund - National Lottery Community Fund represents expenditure for the quarter for which funding was received in August 2025.

Transfers between funds represent the following:

2025 2024
£
Contribution to support costs (6,156) (803)
Management fee (47,423)
Contribution to use of cafe by restricted projects (30,000)
Transfer of fixed assets to general reserves (1,720)
Transfer of profit from online sales (2,901)
 
Total (88,200) (803)
 

21. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Tangible fixed assets 68,275 68,275
Current assets 296,265 471,276 767,541
Creditors less than 1 year (16,220) (16,220)
Creditors greater than 1 year (1,221) (1,221)
  
Net assets 347,099 471,276 818,375
  
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 20,451 20,451
Current assets 292,108 560,589 852,697
Creditors less than 1 year (53,936) (53,936)
Creditors greater than 1 year (1,887) (1,887)
  
Net assets 256,736 560,589 817,325
  
Analysis of changes in net debt
At
At 1 Aug 2024 Cash flows 31 Jul 2025
£ £ £
Cash at bank and in hand 831,757 (90,098) 741,659
Debt due within one year (666) (666)
Debt due after one year (1,887) 666 (1,221)
  
829,204

(89,432)

739,772


22. Analysis of changes in net debt

22

Footprints In The Community

Management Information

Year ended 31 July 2025

The following pages do not form part of the financial statements.

23

Footprints In The Community

Detailed Statement of Financial Activities

Year ended 31 July 2025

2025 2024
£ £
Income and endowments
Donations and legacies
Donations 110,159 92,391
Gift Aid 1,637 10,105
Fundraising 1,890 7,650
National Lottery Community Fund Reaching Communities 67,078 87,895
The Trussell Trust 95,652 185,221
Mercers Charitable Trust 25,000 27,950
County Durham Community Foundation 3,000
Virgin Money Charitable Foundation 12,063
Beyond Housing 500
The Key Fund 1,500
Tees Valley Community Foundation 15,000 14,600
Access Reach Fund 12,730
Arnold Clark 2,500
Redcar & Cleveland Borough Council 41,000 111,500
The Ballinger Charitable Trust 20,000
The Tudor Trust 29,170 28,176
OLM Funding 32,310
Greggs Foundation 20,000
Teesside University 8,783
Garfield Weston 30,000
Masonic Charitable Fund 20,000 20,000
Karbon Homes 500 1,500
Northern Gas Networks 3,000
Sustainability Grant 95,541 15,710
 
596,013 655,698
 
Charitable activities
Cafe 99,884 88,696
Next Step Shop 22,698
Catering 2,045 1,408
100 Club 3,420 3,540
Acts 435 3,930 3,020
Friends of The Shed 11,478 5,647
Room rental 2,005 330
Membership fees 23,370
Art Sessions 860
Workshops 4,221
Online Sales 1,037 2,065
Other 785 543
NHS North East & North Cumbria 144,975 208,562
 
297,150 337,369
 
Investment income
Bank interest receivable 26,335 1,123
 
Total income 919,498 994,190
 

24

Footprints In The Community

Detailed Statement of Financial Activities (continued)

Year ended 31 July 2025

2025 2024
£ £
Expenditure on charitable activities
Purchases 115,988 169,460
Wages and salaries 398,678 340,292
Employer's NIC 22,172 18,236
Pension costs 10,452 8,590
Training 2,511 917
Rent 55,006 44,049
Room hire 2,007 410
Utilities & service charges 25,932 21,146
Repairs and maintenance 12,078 5,211
Insurance 11,294 4,345
Motor vehicle expenses 2,704 5,060
Expenses 1,693 2,989
Operating lease 1,399 101
Acts 435 payments 170 2,799
Accountancy fees 600 600
Consultancy 75,302 57,572
CAB costs 94,274 51,095
Professional fees 13,478 24,051
Telephone & internet charges 7,626 6,360
Advertising 1,195 2,357
Cleaning & waste 6,772 8,328
Depreciation 8,421 7,741
Licences 2,292 1,470
Equipment 24,223 27,024
Misc 304 1,680
Office expenses 6,452 3,837
Uniforms 663 1,001
Volunteer expenses 5
Toiletries & laundry 3,864 8,103
Events & Forums 8,423 6,303
Bank charges 806 1,441
Interest & hire purchase charges 212 212
CAF charges 332 268
Credit card charges 2
100 Club prizes 1,120 1,190
 
Total expenditure 918,448 834,245
 
 
Net income 1,050 159,945
 

25