## 

## 




## 

## 

## 

## 




## 



## 






## 

## 



## 

## 

## 



Objectlvo
I've been feeling
optimistlc about the
future
I've been feeling useful
Ta
IQ1;
Q3
80Y.
25/0
18.70
22.33
25
116.03
80°/
18.11
37.45
8.33
83.89
I've been feeling relaxed
80&
35.81
24.72
30
140.53
I've been feellng
interested in other
00
le
I've had energy to spare
80%
11.45
49.81
62.50
143.76
14.42
37.45
9.09
126.96
I've been dealing with
roblems well
I've been thinklng clearly
14.96
37.45
66.67
144.08
800/0
25°
14.96
57.51
8.33
105.80
I've been feeling good
aboul m
self
I've been feeling closa to
other
eo
I've been feeling
confident
80/0
50/0
24.22
22.33
30
126.55
80%
66/
15.85
37.45
44.44
163.74
29.33
12.36
30
171.69
80°/.
100%
I've been able to make up
my own mind about
thin
I've been feeling loved
8.55
49.81
55.56
113.92
800/.
0/0
2.37
85.84
15.38
103.59
I've been interested in
new thin
I've been feeling cheerful
800/.
14.96
85.84
16.67
88.18
80%
What was our im
act? A summa
Quartar 1
100Yfj of the students r•port•d an Ihef*• Ih, I•￿I￿g m•M,
confident,66 % reported feeling that they had more energy to spare
and 660/0 reported that had been feeling closer to other peopla
2U2..
Quarter 2
Over 37 /0 Students said that they felt more relaxed, 290/0 sludents
reported feeling more confident, over 24Yo reported that they felt that
they were feeling good about themselves.
Over 85 /0 of the students reported an Increase in feellng more loved
and over 85¥0 reported feeling more Interested in new things
Over 87•/0 of students reported an increase in feeling more cheerful
and 660/0 reported an increase In dealing with their problems.
Quarter 3
Quarter 4
io



## 



## 



## 



## 




## 




## 

## 




## 




## 




## 



## 

## 

## 




## 



## 

## 

## 

## 

## 



## 



## 

## 



## 

## 

## 



## 

|||||Unrestricted|Restricted|||
|---|---|---|---|---|---|---|---|
|||||Funds|Funds|Total|Total|
||||NOTE|f||2021|2020|
|INCOME|AND|ENDOWMENTS FROM;||||||
|Donations|and legacies|||18,553|272,716|291,269|246,565|
|Investments||||90||90|243|
|Total||||18,643|272,716|291,359|246,808|
|EXPENDITURE||ON:||||||
|Charitable|activities||||184,225|184,225|173,349|
|Total|||||184,225|184,225|173,349|
|NET LNCOME||||18,643|88,491|107,134|73,459|
|Transfers<br>between||funds||||||
|Net movement<br>in||funds||18,643|88,491|107,134|73,459|
|Total funds|brought forward|||55,130|99,554|154,684|81,225|
|TOTAL FUNDS||CARRIED FORWARD|14|73,773|188,045|261,818|154,684|





|||||||2021|||2020||
|---|---|---|---|---|---|---|---|---|---|---|
|||||NOTE|8|||E|||
|Fixed Assets|||||||||||
|Tangible assets|||||||||||
|Current Assets|||||||||||
|Debtors|||||||||2,500||
|Cash at bank and in||hand||||284,300|||173,720||
|||||||284,300|||176,220||
|Creditors:|amounts|falling due within|one year|10||(22,482)|||(21,536)||
|Net current|assets||||||261,818|||154,684|
|Total assets|less currentliabilities||||||261,818|||154,684|
|Net assets|||||||261,818|||154,684|
|Funds|||||||||||
|Unrestricted|funds|||14|||73,773|||55,130|
|Restncted funds||||14|||188,045|||99,554|
||||||||261,818|||154,684|





## 

## 




## 

## 

## 

## 

## 

## 

## 



## 

## 

|(g) Investments||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|investments<br>m subsidiaries//oint|ventures/<br>associates are measured|at|cost||less impairment|||||||
|(h) Debtors aad creditors receivable/<br>payable within<br>one year||||||||||||
|Debtors and creditors with no stated mterest rate and receivable<br>or||payable|||withm|one year|are recorded at|transaction|||pnce|
|Any losses ansmg from impairment<br>are recognised<br>in expenditure.||||||||||||
|(I) Provisions||||||||||||
|Provisions<br>are recognised<br>when|the charity has an obhgation<br>at the|balance|||sheet date as result ofa past event,||||it is|||
|probable that an outflow ofeconomic benetits will be required<br>m settlement|||||and the amount||can be rehably|estimated||||
|(j) Leases||||||||||||
|Assets acquired<br>under finance leases are capitalised<br>and depremated||over||the shorter ofthe|||lease term and the||expected||useful|
|life ofthe asset<br>Mmimum<br>lease|payments<br>are apportioned<br>between|the|finance charge and the reduction of|||||the|outstandmg|||
|lease habihty<br>usmg the effectrve|mterest method<br>The related obligations,|||net offuture tlnance charges, are||||included||in||
|creditors||||||||||||
|Rentals payable and receivable|under operation<br>leases are charged to the|||SoFA on||astraight|lme basis over|the|period|of||
|the lease||||||||||||
|(k) Tax||||||||||||
|The charity<br>is an exempt chanty|withm the meaning ofschedule<br>3ofthe|||Chanties||Act 2011and isconsidered|||to pass|the||
|tests set out m Paragraph<br>1 Schedule 6Finance Act 2010and therefore|||it|meets the definition ofa chantable||||company|||for|
|UK corporation<br>tax purposes.||||||||||||
|(I)Going Concern||||||||||||
|The trustees consider that no matenal<br>uncertainties<br>exist as towards||the|immediate|||future ofthe chanty, and||therefore||||
|the accounts have been prepared|on a going concern basis|||||||||||
|(m) Financial Reporting Standard 102- reduced disclosure<br>exemptions||||||||||||





## 

## 

|Staff Costs||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||2021||2020||
||||||||||f|||
|Wages and satanas|||||||||103,703|105,345||
|Social secunty|||||||||4,951|5,745||
|Pension costs|||||||||2,163|2,175||
|Health insurance|||||||||312||326|
|Subcontractors|||||||||14,960|2,720||
|Other statf costs|||||||||1,260|||
||||||||||127,349|116,311||
|No employee<br>earned|f60,000 pa or||more|||||||||
|The average number|ofemployees,||analysed||by function, was|||2021||2020||
|Chantable||Acttvutes||||||||||
|The chanty considers|key management|||to compnse the role ofits Director||||||||
|Total key management||remuneration||amounted||tof40,014(2020f39,454), which|mcludes|employers<br>national||||
|insurance<br>and pension contnbutions||||||||||||
|No trustees received any remuneration||||dunng||the penod, nor were any reimbusrsed|for expenses||mcurred|||



## 

|Depreciation|oftangible|fixed assets|||
|---|---|---|---|---|
|Independent|examiners|fees:|Independent|exammation|
||||Other services||






## 

## 

|||||||||||||2021|2020||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||Total|Total||
|||||||||||||f|||
||Cwm TafUmverstty|Health Board||||||||||153,919|153,019||
||Fundraising<br>and donations|||||||||||18,553|5,932||
||Commumty<br>Foundation||Wales||- MH|support||||||4,808|||
||Interhnk<br>-SelfHarm|Prolect||||||||||14,776|||
||Mental Health Matters||Wales||- Suicide and||||SelfHarm Prolect|||2,840|||
||Mental Health Matters||Wales||-Befnending||||and Mentonng|Prolect||12,014|||
||Commumty<br>Foundation||Wales||- Pandemic|||support||||8,951|||
||Valleys Kids|||||||||||2,000|||
||Comic Relief|||||||||||7,481|||
||RCTBC Bereavement||Support|||||||||5,000|||
||Moondance<br>-MH support|||Rhydfehn||||||||4,000|||
||Interlmk|||||||||||980|||
||WCVA Cultural<br>Competency|||||||||||16,198|||
||RCTBC —Resilience|for Covid||||||||||3,463|||
||Lottery -Information|R Signpostmg||||Officer,|||Digital Officer|||18,308|||
||Lloyds Bank Foundation|||||||||||17,978|9,065||
||Other income||||||||||||1,680||
||TEDS||||||||||||50,000||
||Asda||||||||||||500||
||Valleys Kids||||||||||||2,500||
||Comic Rehef||||||||||||2,494||
||Interhnk||||||||||||475||
||Big Lottery||||||||||||9,900||
||RCT Mayor's Charity|Donation|||||||||||11,000||
|||||||||||||291,269|246,565||
|5|Analysis ofexpenditure|||oa charitable|||activities||||||||
||||||||||||Activities||||
||||||||||||undertaken|Day|Support|2021|
||||||||||||directly|Services|Costs|Total|
||Mental health support|day||services and protects||||||||176,691|7,534|184,225|
|||||||||||||176,691|7,534|184,225|





## 

|||Day|
|---|---|---|
|||Services|
|Governance|costs:||
|Accountancy &payroll fees||6,570|
|H &S support costs||964|
|||7,534|



||Unrestricted|Restricted||
|---|---|---|---|
||Funds|Funds|Total|
||4|g|2020|
|INCOME AND ENDOWMENTS FROM:||||
|Donations<br>and Iegac&es|18,612|227,953|246,565|
|Investments|243||243|
|Total|18,855|227,953|246,808|
|EXPENDITURE ON:||||
|Cbantable<br>acttvtttes||173,349|173,349|
|Total||173,349|173,349|
|NET INCOME|18,855|54,604|73,459|
|Transfers<br>between funds|(13)|13||
|Net movement<br>ia funds|18,842|54,617|73,459|
|Total funds brought<br>forward|36,288|44,937|81,225|
|TOTAL FUNDS CARRIED FORWARD|55,130|99,554|154,684|





## 

## 

||||Equipment||Total|
|---|---|---|---|---|---|
||||f|||
||Cost|||||
||As at 1st Apnl 2020||4,051||4,051|
||As at 31stMarch 2021||4,051||4,051|
||Depreciation|||||
||As at 1stApnl 2020||4,051||4,051|
||Charge for the penod|||||
||As at 31stMarch 2021||4,051||4,051|
||Net BookValue|||||
||At 31stMarch 2020|||||
||At 31stMarch 2021|||||
|9|Debtors|||||
|||||2021|2020|
|||||f||
||Grant debtor||||2,500|
||||||2,500|
|10|Creditors: amounts|falling due within one year||||
|||||2021|2020|
||Other creditors and accruals|||5,470|4,990|
||Deferred income|||17,012|16,546|
|||||22,482|21,536|





||||||||2021|2021||
|---|---|---|---|---|---|---|---|---|---|
||||||||f|||
||Deferred|mcome brought|forward||||16,546|||
||Movement<br>m year||||||466|16,546||
||Deferred|mcome carried|forward||||17,012|16,546||
||Deferred|mcome camed|forward|||||||
||Ltoyds Bank Foundation||||||8,913|9,065||
||Comic Rehef|||||||7,481||
||WCVA|Cultural<br>Competency|||||8,099|||
||||||||17,012|16,546||
|12|Analysis|ofNet Assets Between Fuads||||||2021|2020|
|||||||Ceoerat|Restricted|Total|Total|
|||||||Fuads|Funds|Funds|Funds|
||||||||||0|
||Tangible|fixed assets||||||||
||Net current assets|||||73,773|188,045|261,818|154,684|
|||||||73,773|188,045|261,818|154,684|
|13|Other Financial Commitments|||||||||
||||||||2021|2020||
||At the year end the Chanty had annual|||commitments|under|||||
||non-cancellable<br>operatmg||leases as set|out below||||||
||Operating|leases which expire||||||||
||withm|one year|||||936|936||
||with m|two to five years|||||1,872|2,808||
||m over|five years||||||||





## 

|14|Statemeat ofFunds|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Opening||||Closing|
||||||||Balance|Incoming|Outgoing|Transfers|Balance|
|||||||||f|f||f|
||General funds||||||55,130|18,643|||73,773|
||Restricted<br>funds|||||||||||
||Mental Health Support||Website||||2,940||||2,940|
||Provision ofday services and|||||||||||
||resource centres||||||4,833|153,919|(150,925)||7,827|
||Youth Prolect||||||3,201||||3,201|
||Rhondda<br>Prolect||||||15,000||||15,000|
||Maerdy<br>Wmd Farm||||||1,090||||1,090|
||MHM - Suicide fk Self||Harm Prolect|||||2,840|||2,840|
||MHM - Befnendmg<br>Prolect|||||||12,014|(2,382)||9,632|
||Community<br>Foundation||Wales -|Coronavirus||Resdience||8,951|||8,951|
||CFW —MH Support m|Rhydfelin||||||4,808|||4,808|
||Moondance<br>Foundation||-MH Support||in Rhydfehn|||4,000|||4,000|
||Lloyd sBank Foundation||||||5,961|17,978|(14,960)||8,979|
||RCTBC Bereavement|Support||||||5,000|(1,125)||3,875|
||RCTCBC - Resilience|for Covid||||||3,463|(1,749)||1,714|
||Big Lottery Fund -Arts||for our Wellbeing||||3,095||(978)||2,117|
||Comic Relief||||||2,034|7,481|(1,033)||8,482|
||Valleys Kids||||||1,500||||1,500|
||Lottery —Analogue &Digital|||||||18,308|||18,308|
||Valleys Kids - MH Consultation|||Prolect||||2,000|(927)||1,073|
||Interlmk - CTM SelfHarm Prolect|||||||14,776|(9,665)||5,111|
||WCVA - Cultural<br>Competency|||||||16,198|||16,198|
||Interhnk|||||||980|(480)||500|
||Hentage<br>Lottery||||||9,900||||9,900|
||TEDS||||||50,000||||50,000|
||||||||154,684|291,359|(184,225)||261,818|





## 

## 

## 

## 

|Mental Health Support Website|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Fund mg for the operation ofthe Mental Health Support|website, which was pnmarily<br>received|||||through|Rhondda|||Cynon Taf.|
|Funding for thu pro/ect has now ceased, but the trustees|are lookmg at ways to|||restart the website operation,|||||||
|as they feel rt is an important<br>part ofthe chanty's<br>activities.|||||||||||
|Rhoadda Project|||||||||||
|Funds received via adonation<br>towards the provision of|mental health|support|in the Rhondda|||Valley|The||||
|trustees<br>are currently<br>decidmg how this fund may be best utihsed.|||||||||||
|Youth Project|||||||||||
|The people who benefit &om this service are those aged|between<br>18-25, who||are hving<br>m RCT and are||||||||
|expenencmg<br>mental<br>health problems|||||||||||
|The Young Persons Pro/ect<br>m the Rhondda<br>provides bespoke trammg||pro)ects|and activities|||The pro/ect||is|promoted||
|with local colleges as well as other relevant<br>pmtner<br>organisations|||||||||||
|Funding<br>has also been received from the Maerdy Wmd|Farm to allow|specific|activities for members ofthe||||||pro)ect that||
|will take place m 2018|||||||||||
|Lloyds Bank Foundation|||||||||||
|A grant was received from the Foundation<br>to enable New Honzons to||employ|a|Business Development|||worker for||||
|3 days per week (plus travel expenses) for 12months<br>to|support the Charity to||develop funding|||bids to|support the||||
|sustainability<br>ofthe Chatty|||||||||||
|BigLottery - Arts for our Wegbeing|||||||||||
|A grant received to build on our successful Arts for our|Wellbemg<br>programme||that runs m the|||Cynon and Rhondda|||||
|Valleys for people expertencmg<br>mental<br>health issues<br>The programme||is aimed||at bringing<br>people together||||and|||
|to bmld strong relationships<br>m and across communties|The grant will be used||for sub/ect tutors, equipment||||||and||
|mateoals to provide<br>weekly arts-based<br>activity for a 36/23 week programme|||||||||||
|Vaneys Kids|||||||||||
|Fundmg<br>was received to operate a menatal<br>health support<br>pilot pro/ect|||||||||||
|Heritage Lottery|||||||||||
|This was fundmg<br>towards the Chartty's<br>30th Anniversary|celebrations,|mcludmg||the pubhcation ofnvo|||books||||
|These celebrations<br>have been inpacted<br>by the pandemic,|and an extension<br>has been requested||||&om the||Hentage Lottery.||||
|Comic Relief|||||||||||
|This fundmg<br>was to support<br>the new provision ofRecovery College courses in|||Brrdgend||||||||
|TEDS|||||||||||





## 

## 

## 

## 

## 

|||As at||||As at|
|---|---|---|---|---|---|---|
|||1.4.19|lncomiag|Outgoing|Transfers|31.3.20|
||||8|f|8|8|
|General funds||36,288|18,855||(13)|55,130|
|Restricted funds|||||||
|Mental Health Support Website||2,940||||2,940|
|Provision ofday services and|||||||
|resource centres||10,591|153,019|(158,777)||4,833|
|Youth Pro)ect||3,201||||3,201|
|Rhondd a Project||15,000||||15,000|
|Maerdy Wmd Farm||1,958||(868)||1,090|
|Tesco - Bags ofHelp||716||(716)|||
|Pen y Cymoedd<br>Wind Farm||341||(341)|||
|Coalfields<br>Regeneration|Trust|1,096||(1,096)|||
|Lloyds Bank Foundation||226|9,065|(3,330)||5,961|
|Big Lottery Fund - Arts|for our Wellbeing|8,868||(5,773)||3,095|
|Comic Relief|||2,494|(460)||2,034|
|Valleys Kids|||2,500|(1,000)||1,500|
|Asda|||500|(500)|||
|Interlmk|||475|(488)|13||
|Hentage<br>Lottery|||9,900|||9,900|
|TEDS|||50,000|||50,000|
|||81,225|246,808|(173,349)||154,684|





## 

## 

