## 







## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 



## 

## 

## 



## 

|||||2023|2022|
|---|---|---|---|---|---|
|||||Unrestricted|Total|
|||||fund|funds|
||||Notes|||
|INCOME AND ENDOWMENTS||FROM||||
|Investment<br>income||||36086|34,096|
|EXPENDITURE ON||||||
|Raising funds||||6,904|7,829|
|Charitable<br>activities||||||
|Making Grants||||34,282|34,706|
|Total||||41186|42535|
|Net gains/(losses)|on investments|||~I3,173|~86,253|
|NET INCOME/(EXPENDITURE)||||(18,273)|(94,692)|
|RECONCILIATION|OF FUNDS|||||
|Total funds<br>brought|forward|||908,239|1,002,931|
|TOTAL FUNDS CARRIED FORWARD||||869,966|908 239|





## 

|||2023|2022|
|---|---|---|---|
|||Unrestricted|Total|
|||fund|funds|
||Notes|||
|FIXEDASSETS||||
|Investments||827,603|875,368|
|CURRENT ASSETS||||
|Cash at bank||65,644|36,661|
|CREDITORS||||
|Amounts<br>falling due within one year||(3,281)|(3,790)|
|NET CURRENT ASSETS||62,363|32,871|
|TOTAL ASSETS LESSCURRENT||||
|LIABILITIES||889,966|908,239|
|NET ASSETS||888,966|908,239|
|FUNDS|10|||
|Unrestricted<br>funds||889,966|908,239|
|TOTALFUNDS||889,966|906,239|





## 

## 

## 

## 



## 

## 

## 

## 

|INVESTM|ENT INCOME||||
|---|---|---|---|---|
||||2023|2022|
|Investment|income||35,668|33,926|
|Interest receivable|||418|170|
||||36,086|34,096|
|RAISING FUNDS|||||
|Investment|management|costs|||
||||2023<br>6|2022<br>f|
|Portfolio management|||6,904|7,829|
|GRANTS|PAYABLE||||
||||2023|2022|
|||||6|
|Making Grants|||29,665|30,450|





## 

|4.|GRANTS PAYABLE -|continued|continued|||||
|---|---|---|---|---|---|---|---|
||The total grants<br>paid to institutions|||during|the year was as follows:|2023|2022|
||||||||5|
||The Manna House Trust|||||6,000|3,000|
||Spencer Contact<br>MNDA|||||5,000<br>4,000|2,000|
||Northampton<br>Saints Foundation|||||3,000|3,000|
||Daventry<br>Contact<br>Northampton<br>Street Pastors<br>StGiles Guides|||||3,000<br>2,500<br>2,165|2,000|
||Oakfield|||||2,000||
||Young Epilepsy<br>Sywell and Overstone<br>Mount Pleasant<br>Church|PCC||||1,000<br>500|6,000|
||Motor Neurone<br>Disease||||||3,000|
||Warks & Northants<br>Air|Ambulanc|||||1,750|
||Dogs for good<br>Meningitis<br>Now<br>Accommodation<br>Concern||||||1,000<br>1,500<br>1,500|
||Northamptonshire<br>Association<br>Daventry<br>District Scout<br>The Girl Guides||of|Youth Clubs|||1,000<br>1,200<br>1,000|
||EN-FOLD||||||1,500|
||Epilepsy Action||||||750|
|||||||29,165|30,200|
||The total grants<br>paid to individuals|||during|the year was as follows:|2023|2022|
||||||||6|
||Grants to individuals|||||500|250|
|5.|SUPPORT COSTS|||||||
|||||||Governance||
||||||Management<br>f|costs<br>E|Totals|
||Making Grants||||3,072|1,545|4,617|





## 

## 

## 

|Support costs, includ|ed<br>in the ab|ove, a|re as follows:||||||
|---|---|---|---|---|---|---|---|---|
|||||||2023||2022|
|||||||Making||Total|
|||||||Grants||activities|
|||||||f.||f|
|Clerks charges||||||2,990||2,732|
|Interest payable and|similar charges||||||82|86|
|Trustees' expenses|||||||33||
|Independent<br>Examiners fee||||||1,512||1,438|
|||||||4,617||4,256|
|TRUSTEES' REMUNERATION||AND BENEFITS|||||||
|There were no trustees'<br>remuneration|||or other benefits|for the|year ended|31 December||2023 nor for|
|the year ended 31 December 2022.|||||||||
|Trustees' expenses|||||||||
|There were trustees'|expenses off33 paid to 1 Trustee|||during|the year ended 31||December 2023. No||
|expenses were paid|to Trustees|in the|year ended 31 December 2022.||||||
|COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||||||
|||||||||Unrestricted|
|||||||||fund|
|||||||||f.|
|INCOME AND ENDOWMENTS||FROM|||||||
|Investment<br>income||||||||34,096|
|EXPENDITURE ON|||||||||
|Raising funds||||||||7,829|
|Charitable<br>activities|||||||||
|Making Grants||||||||34,706|
|Total||||||||42,535|
|Net gains/(losses)<br>on investments||||||||86253|
|NET INCOME/(EXPENDITURE)||||||||(94,692)|
|RECONCILIATION|OF FUNDS||||||||
|Total funds<br>brought|forward|||||||1,002,931|
|TOTAL FUNDS CARRIED FORWARD||||||||999239|





## 

|FIXEDASSET INVESTMENTS||
|---|---|
||Listed|
||investments|
|MARKET VALUE||
|At 1 January 2023<br>Additions|875,368<br>118,260|
|Disposals<br>Revaluations|(152,852)<br>~13173)|
|At 31 December 2023|827,603|
|NET BOOK VALUE||
|At 31 December 2023|~827 603|
|At 31 December 2022|875,368|



## 

## 

|Cost or v|aluation<br>at 31|De|cember 2023 is represented<br>by|||
|---|---|---|---|---|---|
||||||Listed|
||||||investments|
|Valuation|in 2023||||62,025|
|Cost|||||765,578|
||||||~827603|
|CREDITORS: AMOUNTS|||FALLING DUE WITHIN ONE YEAR|||
|||||2023|2022|
|||||F|F|
|Other creditors|||||1,350|
|Accruals|and deferred|income||3,281|2,440|
|||||3,281|3,790|



## 

|MOVEM|ENT|IN FUNDS||||
|---|---|---|---|---|---|
|||||Net||
|||||movement|At|
||||At 1/1/23|in funds|31/12/23|
||||8|8|F|
|Unrestricted||funds||||
|General|fund||908,239|(18,273)|889,966|
|TOTAL|FUNDS||908,239|~18 273)|889,966|





## 

|Net mov|ement|in funds,<br>included|in the above are as follo|ws:|||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended<br>6|losses<br>F|in funds<br>f|
|Unrestricted||funds|||||
|General|fund||36,086|(41,186)|(13,173)|(18,273)|
|TOTAL|FUNDS||36,086|(41,186)|~13,173)|(18,273)|



## 

|Compar|atives|for movement<br>in funds||||
|---|---|---|---|---|---|
|||||Net||
|||||movement|At|
||||At 1/1/22|in funds|31/12/22|
||||C2.|E||
|Unrestricted||funds||||
|General|fund||1,002,931|(94,692)|908,239|
|TOTALFUNDS|||1,002,931|~94,692|1109,239|



|Compara|tive|net movement<br>in fu|nds,<br>included<br>in the above|are as follows:|||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
||||resources|expended|losses|in funds|
||||F|F|6||
|Unrestricted||funds|||||
|General|fund||34,096|(42,535)|(86,253)|(94,692)|
|TOTAL|FUNDS||34,096|L42, 553355)|(86,253)|(94,692)|



## 



## 



## 

||||2023|2022|
|---|---|---|---|---|
||||6||
|INCOME AND ENDOWMENTS|||||
|Investment<br>income|||||
|Investment<br>income|||35,668|33,926|
|Interest receivable|||418|170|
||||36,086|34,096|
|Total incoming<br>resources|||36,086|34,096|
|EXPENDITURE|||||
|Investment<br>management||costs|||
|Porffolio management|||6,904|7,829|
|Charitable<br>activities|||||
|Grants to institutions|||29,165|30,200|
|Grants to individuals|||500|250|
||||29,665|30,450|
|Supportcosts|||||
|Management|||||
|Clerks charges|||2,990|2,732|
|Bank charges|||82|86|
||||3,072|2,818|
|Governance costs|||||
|Trustees' expenses|||33||
|Independent<br>Examiners fee|||1,512|1,438|
||||1,545|1,438|
|Total resources expended|||41,186|42,535|
|Net expenditure<br>before gains and losses|||(5,100)|(8,439)|
|Realised recognised|gains and losses||||
|Realised gains/(losses)|on|fixed asset|||
|investments|||(13,173)|(86,253)|
|Net expenditure|||(18,273)|(94,692)|





## 

## 

## 

|Receipts - investment|income|||
|---|---|---|---|
|- investment<br>payouts||35,900.00||
|-interest||310.00||
|Aviva||17.00||
||||36,227.00|
|Payments—||||
|-grants||(29,665.00)||
|—HCR fees||(3,572.00)||
|—DNG||(1,440.00)||
|—Bank charges||(82.00)||
|-Trustee expenses||(33.00)||
||||(34,792.00)|
|Investments||||
|- Ravenscroft<br>increase|in cash in dividends|(99.00)||
|-Caves increase<br>in cash in dividends||(132.00)||
|—Interest received||90.00||
|-Caves charges||(3,331.00)||
|- Ravenscroft<br>charges||(3,573.00)||
||||(7,045.00)|
|Creditors movement|||510.00|
|Loss on investments|||(13,173.00)|
||||(18,273.00)|



