| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
32,323 | 37,793 | |||
| EXPENDITURE ON | |||||
| Raising funds | 7,285 | 7,890 | |||
| Charitable activities |
|||||
| Making Grants | 34,140 | 38,463 | |||
| Total | 41,425 | 46,353 | |||
| Net gains/(losses) on investments |
~98866) | 91 313 | |||
| NET INCOME)(EXPENDITURE) | (107,966) | 82,753 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 1,010,127 | 927,374 | |||
| TOTAL FUNDS CARRIED FORWARD | 902,161 | 1 | 010121 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | ||
| FIXEDASSETS | |||
| Investments | 890,482 | 984,069 | |
| CURRENT ASSETS | |||
| Debtors | 1,528 | 1,528 | |
| Cash at bank | 12 579 | 30,203 | |
| 14,107 | 31,731 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (2,428) | (5,673) |
| NET CURRENT ASSETS | 11 679 | 26,050 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 902,161 | 1,010,127 | |
| NET ASSETS | 902,161 | 1.010 127 | |
| FUNDS | |||
| Unrestricted funds TOTAL FUNDS |
902161 9D2 161 |
1,010,127 1,01D127. |
| GRANTS PAYABLE - continued | GRANTS PAYABLE - continued | GRANTS PAYABLE - continued | GRANTS PAYABLE - continued | GRANTS PAYABLE - continued | |||||
|---|---|---|---|---|---|---|---|---|---|
| The total grants | paid to | institutions | during | the year was as follows: | |||||
| 2020 | 2019 | ||||||||
| f. | |||||||||
| The Manna House | Trust | 6,000 | 6,000 | ||||||
| Warks &Northants | Air Ambulance | 4,000 | 5,000 | ||||||
| MNDA | 4,000 | 3,000 | |||||||
| Dogs for good | 1,500 | 1,500 | |||||||
| Maggie Keswlck | Jencks | Cancer Caring Trust | 4,000 | 5,000 | |||||
| Marcus Manning | 2,000 | 2,000 | |||||||
| Eve Women's Refuge |
3,500 | ||||||||
| Northamptonshire | Association | ofYouth Clubs | 3,000 | ||||||
| Hope Centre | 1,000 | ||||||||
| Spencer Contact | 1,000 | ||||||||
| Meningitis Now |
2,000 | ||||||||
| Hugh Setterfield | 2,000 | ||||||||
| Age UK Northamptonshire | 1,840 | ||||||||
| Moulton Guides |
1,500 | ||||||||
| Potential Plus |
1,000 | ||||||||
| PSPA | 1,000 | ||||||||
| Epilepsy Action | 760 | ||||||||
| Walgrave Primary |
School | 500 | |||||||
| Ciara Llnehan | ~1000) | ||||||||
| 30000 | 32,100 | ||||||||
| 5. | SUPPORT COSTS | ||||||||
| Governance | |||||||||
| Management f |
costs f |
Totals f |
|||||||
| Making Grants | 2892 | 1 248 | 4,140 | ||||||
| Support costs, Included | in the | above, are | as follows: | ||||||
| 2020 | 2019 | ||||||||
| Making | Total | ||||||||
| Grants f |
activities f |
||||||||
| Clerks charges | 2,832 | 4,911 | |||||||
| Travel expenses | 180 | ||||||||
| Interest payable | and similar charges | 60 | 60 | ||||||
| Independent Examiners |
fee | 1 248 | 1,212 | ||||||
| 4,140 | 6,363 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Investment income |
37,793 | ||
| EXPENDITURE ON | |||
| Raising funds | 7,890 | ||
| Charitable activities |
|||
| Making Grants | 38,463 | ||
| Total | 46,353 | ||
| Net gains on investments | 91313 | ||
| NET INCOME | 82,753 | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought | forward | 927,374 | |
| TOTAL FUNDS CARRIED FORWARD | 1,010,127 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| f. | |
| MARKET VALUE | |
| At 1 January 2020 | 984,069 |
| Additions | 123,856 |
| Disposals | (118,579) |
| Revaluations | ~98864) |
| At 31 December 2020 | 890482 |
| NET BOOK VALUE | |
| At 31 December 2020 | 890,482 |
| At 31 December 2019 | 984,069 |
| There were no investment | There were no investment | There were no investment | assets outside the UK. | |||||
|---|---|---|---|---|---|---|---|---|
| 9. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||||
| f | ||||||||
| Tax recoverable | 1,528 | 1,528 | ||||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | |||||||
| f | f | |||||||
| Other creditors | 180 | 3,461 | ||||||
| Accruals and deferred | income | 2,248 | ~2212 | |||||
| ~2428 | 5,673 | |||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1/1/20 f |
ln funds f |
31/12/20 f |
|||||
| Unrestricted | funds | |||||||
| General fund |
1,010,127 | (107,966) | 902,161 | |||||
| TOTAL FUNDS | 1,010,127 | ~707 966) | 902,161 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended f |
losses E |
in funds | ||
| Unrestricted | funds | ||||
| General fund | 32,323 | (41,425) | (98,864) | (107,966) | |
| TOTAL FUNDS | 32,323 | ~41,425) | ~98,864) | (107,966) |
| Compar | atives | for movement In funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1/1/19 | in funds | 31/12/1 9 | |||
| F | E | ||||
| Unrestricted | funds | ||||
| General | fund | 927,374 | 82,753 | 1,010,127 | |
| TOTAL | FUNDS | 927,374 | ~82 753 | 1,010,127 |
| Compara | tive | net movement in fu |
nds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources 8 |
expended | losses f |
in funds 6 |
|||
| Unrestricted | funds | |||||
| General | fund | 37,793 | (46,353) | 91,313 | 82,753 | |
| TOTAL | FUNDS | 37793 | (46,353) | 91,313 | 82,753 |