Charity registration number 1153029
Company registration number 08190134 (England and Wales)
The Eden Foundation Huddersfield
Annual Report and Financial Statements For the year ended 31 August 2025
The Eden Foundation Huddersfield
Contents
| Page | |
|---|---|
| Group Trustees' report | 1 - 6 |
| Independent auditor's report | 7 - 10 |
| Consolidated Statement of Financial Activities | 11 |
| Consolidated balance sheet | 12 |
| Charity balance sheet | 13 |
| Consolidated statement of cash flows | 14 |
| Notes to the financial statements | 15 - 28 |
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report)
For the year ended 31 August 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the consolidated financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The trustees report includes requirements of the Directors' report as required by company law.
Governance, Management and Organisation
The Eden Foundation Huddersfield is registered with the Charity Commission under the charity number 1153029. The charity is governed by the charity's Articles of Association, created in 2012.
The trustees are responsible for the strategic direction and overseeing of all activities run by the charity.
In pursuit of efficient and effective management, the trustees have set up a management board and sub management teams for each project. The management teams oversee the day to day running of each project and report directly to the management board.
The Eden Foundation has two subsidiaries, Cleverbee Services Ltd and TEF Honeybee Ltd, trading as Honeybee Childcare, providing GCSE and A-Level tuition services and Early Years Childcare respectively.
Objectives and Activities
The charity and its subsidiaries were established to facilitate numerous projects in the Muslim community to bring about the improvements in areas such as community cohesion and excelling Muslim character.
The Charity's Vision
'To take a fresh look at addressing the interests and the concerns of the Muslims in Huddersfield and by doing so enabling people to fulfil their potential as envisaged by their Creator.'
The Charity's Mission Statement:
'To nurture & grow the seed of faith, creating people with upright & noble character, based on the teaching and methodology of the Prophet Muhammad (pbuh).'
Since its inception, the charity’s focus has been providing education to individuals from diverse backgrounds and demographics and providing services such as worship facilities and community support.
Through the provision of education and Eden Welfare we are able to empower the Muslim community to tackle modern challenges and create sustainable, God-centred change to enrich lives and strengthen bonds for years to come.
We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives.
Review of current activities undertaken to further the charity’s purposes for the public benefit
Provision of Education
The provision of education consists of The Maktab and Al Ihsan:
The Maktab – review of achievements, strategy & performance
Established in 2012 with 80 pupils, the Maktab now serves 385 children aged 5–15. It operates Monday to Friday during term time, offering structured Islamic education in a safe, welcoming environment.
Our strategy focuses on delivering a broad curriculum through trained teachers, with safeguarding and educational standards maintained via regular staff development.
- 1 -
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report) (continued) For the year ended 31 August 2025
Success is measured through enrolment demand, attendance, assessments, and parent feedback. Progress is tracked via termly tests and end-of-year reports, with fees kept affordable to ensure accessibility.
The curriculum is adapted to address contemporary challenges through assemblies and outreach. Graduates demonstrate accurate Quranic recitation, understanding of Islamic practice, and positive engagement as active citizens.
Al Ihsan - review of achievements, strategy & performance
Al Ihsan delivers structured adult Islamic education for learners aged 16+, ranging from beginners to those deepening their faith. Programmes include 3-year courses, workshops, and seminars, taught in Urdu, Punjabi, Arabic, and English to ensure accessibility.
Our strategy centres on language-rooted instruction delivered by qualified teachers who also offer pastoral support. The curriculum progresses from foundational practices (e.g. prayer, zakat, marriage, parenting, burial rites) to advanced topics such as ethics, contracts, and social dealings—equipping learners to lead moral, faith-informed lives in personal and professional contexts.
Success is measured through enrolment demand, attendance, participant feedback, and continued engagement with other programmes. Graduates often contribute back as volunteers and community advocates, reinforcing our goal of nurturing an ethical, faith-driven society.
Eden Welfare
Eden Welfare was launched in 2017 to support the local community and through our partner charities the international community. Eden Welfare consists of Eden Health, Food Bank and collection/distribution of Zakat.
Eden Health– review of achievements, strategy & performance
Eden Health facilitates access to healthcare and addresses deprivation by educating the Muslim community and building bridges with social care providers. We support local scholars in developing healthcare literacy and engage professionals to deliver culturally sensitive care that meets both physical and spiritual needs. Our strategy involves year-round collaboration with healthcare staff, community groups, and welfare providers. Workshops and seminars cover key topics such as medical ethics, dietary needs, prayer in clinical settings, organ donation, and end-of-life care.
Success is measured through attendance, feedback, and sustained engagement with providers. Referral pathways are strengthened, and our imams—trained in pastoral care—are equipped to signpost effectively. The platform also enables the community to raise concerns and access support, helping reduce health inequalities.
Food Bank & Zakat – review of achievements, strategy & performance
Our food bank programme supports local families facing hardship with culturally sensitive aid including food, clothing, and Qurbani meat. In 2025, we delivered monthly essentials to 25 families and supported 45 more via our Fair Share partnership. Over 250kg of Qurbani meat was distributed.
We aim to reduce long-term deprivation by signposting families to wider support services. Success is measured through attendance at workshops, feedback, and impact assessments—evidenced by families transitioning out of need.
During Ramadan, over £100,000 in Zakat was raised for international relief. Through partner charities, we delivered 60 shelter homes, 60 water pumps, and 17 empowerment projects in our Eden Village initiative. Trustees personally visited project sites to verify impact, and testimonials were shared with the community.
- 2 -
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report) (continued)
For the year ended 31 August 2025
Review of fundraising activities
Fundraising income for the year totalled £537,039, with the majority raised through mosque-based collections, Ramadhan appeals, and standing orders from regular donors. Our Ramadhan campaign was particularly successful, raising over £100k thanks to targeted khutbahs, community engagement, and digital outreach. Gift Aid claims contributed £60,861.
Focus on donor retention improved through personalised thank-you campaigns and regular impact updates. Challenges included reduced footfall during non-Ramadhan months and rising costs from living wage, utility costs and impact from the cost of living crisis on reduced donations and donation fatigue. We have looked to address the above by having a Gala Dinner to increase outreach and demonstrate impact and increasing visibility of Zakat collection and distribution which has improved gift aid.
Other
Honeybee Childcare
Honeybee Childcare, launched in 2021, provides early years childcare services to the community. Honeybee Nursery opened its doors in 2021, followed by Bumblebee Nursery opening in January 2025. The nurseries have more than 100 children attending between the hours of 7.30am to 5.30pm, Monday to Friday.
Cleverbee Services
Cleverbee Services launched in 2020 as part of the Eden Foundation before incorporating independently in 2022, providing GCSE and A-Level tutoring covering subjects such as English, Maths, Chemistry, Biology and Physics. The Tuition Centre has in excess of 50 students attending during the weekend, for 1-2-1 and group sessions.
New / Upcoming Initiatives
As the charity embarks on a continuous process of expanding and enhancing current activities, new initiatives are reviewed frequently that would support the charity’s objectives and the needs of the community. These new initiatives include offering bereavement services and providing support for families who have lost loved ones.
In the coming year, the charity aims to assess viability:
-
Launch a pilot bereavement support programme in with trained volunteers with counselling and Chaplaincy experience.
-
Partner with local hospices and mental health services to ensure referrals and wraparound care.
-
Measure impact through quarterly feedback surveys and service uptake metrics.
These initiatives directly support our charitable purpose of social welfare by relieving emotional distress and promoting community wellbeing. Progress will be reviewed quarterly by the trustees, with adjustments made based on community feedback and service demand.
Principal risks and uncertainties
The trustees have identified several principal risks that could impact the charity’s ability to deliver its services. These include:
-
Funding volatility, particularly reliance on community donations and event-based income.
-
Volunteer dependency, with key services reliant on sustained volunteer engagement.
-
Regulatory compliance, especially around safeguarding and data protection.
-
Operational capacity, as demand for services grows faster than infrastructure.
-
Reserves Policies – Inability to meet commitments in unforeseen changes
-
3 -
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report) (continued) For the year ended 31 August 2025
Principal risks and uncertainties
(continued)
To mitigate these risks, the charity has a quarterly review amongst the trustees:
-
Diversified income streams through earned income and fee increases.
-
Strengthened volunteer recruitment and training programmes.
-
Implemented robust governance policies and regular compliance reviews.
-
Begun exploring partnerships and facility upgrades to support growth.
-
Regular reviews in place to ensure reserves are maintained, with any foreword planning if risk likelihood increases.
Financial review
The charity continues to grow year on year in terms of the number of students attending classes and the variety of services that are provided to members of the community. In order to provide these services the charity has looked into sources of income that would allow the charity to sustain itself through donations and income-earning activities. For the donations we have put in place various annual fundraising events such as annual dinners, car washes, Ramadhan events etc. The community support has substantially increased with in excess of sixty volunteers helping out across various events.
The group reports a surplus of £79k for the financial year. As at 31 August 2025 the group had total reserves of £1,232 of which £1,168k were unrestricted reserves and £65k related to restricted reserves. Included within unrestricted reserves is £1,614k of fixed assets and cash at bank of £284k.
Reserves policy
The reserves policy is to maintain free reserves and bank balances sufficient to cover at least three months' running costs, in order to ensure financial resilience and continuity of operations in the event of unforeseen circumstances. The total unrestricted reserves held by the individual charity at the balance sheet date is £1,168k, of which unrestricted cash at bank and in hand amounted to £247k.
The estimated cost of three months of core charitable activities and operational expenditure is £150,000.
Structure, governance and management
The governing instrument under which the company operates is its Memorandum and Articles of Association dated 2 October 2012. The charity is a company limited by guarantee, as defined by the Companies Act 2006. The liability of the members is limited to £10 each. Accumulated funds are not distributed to the members. The charity has not adopted the governance code and has rather adopted Bayes Centre for Charity Effectiveness resources (CCE), as this provides a governance code along with a toolkit for its application.
Recruitment and appointment of trustees
The Members have the power to appoint new trustees, and the trustees have the power to appoint up to three co-opted trustees, subject to the number of trustees who are employees of the charity not exceeding one third of the total number of trustees. The charity has in place procedures for recruitment, induction and training of trustees. Any new trustee would go through a 6 month induction programme, taking a top down approach for introducing the new trustee to the charity. As part of the induction, full training is provided in all aspects to ensure a smooth transition.
- 4 -
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report) (continued)
For the year ended 31 August 2025
Management and organisation
The trustees are responsible for the strategic direction and overseeing of all activities run by the charity. In pursuit of efficient and effective management, the trustees have set up management teams and lead resources for each project. The trustees delegate day to day management to service leads (e.g. Maktab), who have responsibility to run their service with oversight from the trustees. The broader aspects of the charity are managed by the trustees with some outsourcing of activities such as bookkeeping.
The charity has two subsidiaries, TEF Honeybee Ltd through which Honeybee Childcare is run, and Cleverbee Services Ltd from which tuition services are delivered.
Risk management
The trustees have pursued various methods to safeguard the group from potential risks. This includes ensuring that finances are rigorously reviewed and properly managed. In conjunction to this and in line with best practice, the trustees have put into place appropriate policies and procedures. For instance the Safeguarding and Child Protection policy acts as an important frame of reference when recruiting teachers and volunteers for the supplementary school, and by extension the group. This means that all individuals who are involved with the group are required to submit an enhanced DBS check. Other core policies include Health and Safety, Fire Safety and Data Protection.
Statement of trustees' responsibilities
The trustees, who are also the directors of The Eden Foundation Huddersfield for the purpose of company law, are responsible for preparing the Group Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the group and parent charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material
-
departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
-
the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s and group’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Reference and administrative details
Registered Company number
08190134 (England and Wales)
Registered Charity number 1153029
- 5 -
The Eden Foundation Huddersfield
Group Trustees' report (including directors' report) (continued)
For the year ended 31 August 2025
Registered office
The Eden Centre 35 Dryclough Road Huddersfield HD4 5HY
Trustees
M A Mukhtar I Hussain M A Manzoor
The trustees are appointed by other members agreeing unanimously in writing to appoint such additional members as they think fit.
Auditors
Hamilton Coopers Chartered Accountants and Statutory Auditors 66 Earl Street Maidstone Kent ME14 1PS
Bankers
HSBC UK 2 Cloth Hall Street Huddersfield HD1 2ES
Qualifying Third Party Indemnity Provisions
The company purchased insurance for liabilities incurred by its directors in carrying out their duties.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Disclosure of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The trustees' report was approved by the Board of Trustees & authorized for issuance on ……………………….. Signed 06/30/26 on behalf of the board of trustees by
~~..............................~~ Asaf Mukhtar (Jun 30, 2026 12:47:13 GMT+1) Asaf Mukhtar
Mr M A Mukhtar
Trustee
Date: .............................................
- 6 -
The Eden Foundation Huddersfield
Independent auditor's report (continued)
To the members of The Eden Foundation Huddersfield
Independent auditor's report
To the members of The Eden Foundation Huddersfield
Opinion
We have audited the financial statements of The Eden Foundation Huddersfield (the ‘parent company’) and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the consolidated statement of financial activities, consolidated and charity balance sheets, the consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:
-
give a true and fair view of the state of the group's and the parent charitable company's affairs as at 31 August 2025 and of the group's incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 along with the provisions applicable to charitable companies subject to the small companies regime.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s and parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
- 7 -
The Eden Foundation Huddersfield
Independent auditor's report (continued)
To the members of The Eden Foundation Huddersfield
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
Except for the possible effects of the matters described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:
-
the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
returns adequate for our audit have not been received from branches not visited by us; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
- 8 -
The Eden Foundation Huddersfield
Independent auditor's report (continued)
To the members of The Eden Foundation Huddersfield
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of designing our audit, we determined materiality and assessed the risk of material misstatement in the financial statements, whether due to fraud or error, and then designed and performed audit procedures responsive to those risks. In particular, we looked at where the trustees made subjective judgements such as making assumptions on significant accounting estimates.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our planning procedures included:
-
Gaining an understanding of the entity and its environment including the entity's legal and regulatory framework, any fraud indicators and internal control system via both discussions amongst the engagement team and with management;
-
Enquiring of management whether there was any known, suspected or alleged fraud;
-
Evaluating management's incentives and opportunities for fraudulent manipulation of the financial statements including the risk of override of controls; and
-
The engagement partner ensuring that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations
Based on our understanding of the charitable company and its industry, the key laws and regulations we considered included the UK Companies Act, Charities Act (2011) and relevant tax legislation.
Audit procedures performed by the engagement team included but were not limited to:
-
Evaluating and testing of the operating effectiveness of management's controls designed to prevent and detect irregularities;
-
Discussing with management the policies and procedures in place regarding identifying and complying with laws and regulations and whether they were aware of any instances of noncompliance;
-
Enquiring of management as to actual and potential litigation and claims;
-
Reviewing relevant meeting minutes;
-
Identifying and testing journal entries;
-
Agreeing financial statement disclosures to underlying supporting documentation;
-
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing; and
-
Reviewing and testing the accounting estimates to minimise potential bias.
-
9 -
The Eden Foundation Huddersfield
Independent auditor's report (continued)
To the members of The Eden Foundation Huddersfield
The primary responsibility for the prevention and detection of irregularities including fraud rests with both those charged with governance and management. There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements the less likely we would become aware of such noncompliance. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, intentional misrepresentations or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Asim Malik FCA DChA (Senior Statutory Auditor) for and on behalf of Hamilton Coopers
16-Jul-2026.........................
Chartered Accountants & Statutory Auditor
66 Earl Street Maidstone Kent ME14 1PS
- 10 -
The Eden Foundation Huddersfield Consolidated Statement of Financial Activities Including income and expenditure account For the year ended 31 August 2025
| Current financial year Notes Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Fund balances at 1 September 2024 Fund balances at 31 August 2025 |
Unrestricted funds 2025 £ 449,232 7,218 418,535 874,985 533,956 90,876 624,832 250,153 (99,220) 150,933 1,017,231 1,168,164 |
Restricted funds 2025 £ 403,511 317,658 - 721,169 42,460 849,724 892,184 (171,015) 99,220 (71,795) 136,444 64,649 |
Total 2025 £ 852,743 324,876 418,535 1,596,154 576,416 940,600 1,517,016 79,138 - 79,138 1,153,675 1,232,813 |
Unrestricted funds 2024 £ 263,829 205,971 357,665 827,465 365,982 585,494 951,476 (124,011) 2,409 (121,602) 1,138,833 1,017,231 |
Restricted funds 2024 £ 350,196 - 350,196 0 217,587 217,587 132,609 (2,409) 130,200 6,244 136,444 |
Total 2024 £ 614,025 205,971 357,665 1,177,661 365,982 803,081 1,169,063 8,598 - 8,598 1,145,077 1,153,675 |
|---|---|---|---|---|---|---|
- 11 -
The Eden Foundation Huddersfield Consolidated balance sheet As at 31 August 2025
| Notes Fixed assets Tangible assets 14 Current assets Stocks 16 Debtors falling due within one year 17 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets The funds of the charity Restricted income funds 21 Unrestricted funds 22 |
£ £ 1,614,870 1,614,870 3,256 19,556 284,856 307,668 (76,725) 230,943 1,845,813 (613,000) 1,232,813 64,649 1,168,164 1,232,813 2025 |
£ £ 1,650,299 1,650,299 3,256 64,715 138,832 206,803 (90,427) 116,376 1,766,675 (613,000) 1,153,675 136,444 1,017,231 1,153,675 2024 |
|---|---|---|
06/30/26 The financial statements were approved by the trustees on .........................
Asaf Mukhtar Asaf Mukhtar (Jun 30, 2026 12:47:13 GMT+1)
Mr M A Mukhtar Trustee
Company registration number 08190134 (England and Wales)
- 12 -
The Eden Foundation Huddersfield Charity balance sheet As at 31 August 2025
| Notes Fixed assets Tangible assets 14 Investment 15 Current assets Stocks 16 Debtors falling due after one year 17 Debtors falling within one year 17 Cash at bank and in hand Creditors: amounts falling due within one year 19 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 20 Net assets The funds of the charity Restricted income funds 21 Unrestricted funds 22 Charity’s surplus/(loss) for the financial year |
£ £ 1,576,625 2 1,576,627 3,256 104,600 14,554 246,967 369,377 (68,555) 300,822 1,877,449 (613,000) 1,264,449 64,649 1,199,800 1,264,449 49,087 2025 |
£ £ 1,617,468 2 1,617,470 3,256 96,600 64,180 123,834 287,870 (76,977) 210,893 1,828,363 (613,000) 1,215,363 136,444 1,078,919 1,215,363 11,985 2024 |
|---|---|---|
06/30/26 The financial statements were approved by the trustees on .........................
Asaf Mukhtar
Asaf Mukhtar (Jun 30, 2026 12:47:13 GMT+1)
Mr M A Mukhtar Trustee
Company registration number 08190134 (England and Wales)
- 13 -
The Eden Foundation Huddersfield Consolidated statement of cash flows For the year ended 31 August 2025
| Notes Cash flows from operating activities Cash generated from operations 25 Investing activities Purchase of tangible fixed assets Proceeds from sale of tangible fixed assets Net cash used in investing activities Financing activities New loans in year Loan repayments in year Net cash generated from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
£ £ 171,696 (17,672) (17,672) (4,000) (4,000) 150,024 138,832 288,856 2025 |
£ £ 84,053 (124,495) - (124,495) 40,000 (15,000) 25,000 (15,442) 154,274 138,832 2024 |
|---|---|---|
- 14 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
1 Accounting policies
1.1 Accounting convention
The financial statements of the charitable company and its subsidiaries, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', the Companies Act 2006 and, where applicable, the Charities Act 2011.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal account policies adopted are set out below.
1.2 Going concern
The trustees carefully manage the charity's working capital and prioritise spending to ensure that the charity is sustainable at the same time as meeting its charitable objectives. Loan providers are very sympathetic to the charity and have in the past extended concessionary loans. The trustees have considered the current and future position and budgets of the group, and after making appropriate enquiries they have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The trustees have therefore continued to prepare the financial statements on a going concern basis.
1.3 Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent charitable company The Eden Foundation Huddersfield together with all entities controlled by the parent charitable company (its subsidiaries). All financial statements are made up to 31 August 2025. No adjustments are necessary to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
The entity has taken exemption from presenting its unconsolidated Statement of Financial Activities under section 408 of Companies Act 2006.
1.4 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Funds may be transferred from the unrestricted general fund to the restricted fund at the discretion of the trustees.
1.5 Income
All income is recognised in the Consolidated Statement of Financial Activities once the group has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income included within charitable activities and other income, apart from government funded nursery hours, is the amount derived from the provision of goods/services stated after any trade
Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the item is probable and that economic benefit can be measured reliably.
- 15 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
Donated professional services and facilities are included in income at the estimated value of the gift to the charity when received, based on the amount that the charity would have been prepared to pay for these services or facilities had it been required to purchase them, with a corresponding entry in the appropriate expenditure heading for the same amount.
Other income includes government funded nursery hours. The group receives government funding from the local authority for providing free nursery education hours to eligible children. It is recognised as income when the group has entitlement to the income, receipt is probable, and the amount can be measured reliably. Income is recognised on a straight-line basis over the period in which the funded hours are delivered.
1.6 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the group to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
All direct charitable expenditure relates to the operation of the activities of the charity. Costs are allocated to the activity where the resource has been used.
Expenditure on raising funds – all expenditure which relates to fundraising costs in the charity and trading costs in the subsidiaries which are not deemed charitable costs as they are from limited trading
Charitable activities – all direct charitable expenditure relates to the operation of the activities of the charity. Costs are allocated to the activity where the resource has been used.
Support costs - include central functions and governance and have been allocated to activity cost categories on a basis consistent with the use of resources.
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold property 2% on cost Fixtures and fittings 25% on cost Computer equipment 33% on cost Motor vehicles 25% on reducing balance Plant & machinery 33% and 10% on cost
Capitalisation of items of any value occurs when the group will receive economic benefit of an item over more than one year. Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the Consolidated Statement of Financial Activities.
1.8 Fixed asset investments
Fixed asset investments are stated at cost.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9 Impairment of fixed assets
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Consolidated Statement of Financial Activities.
- 16 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
1.10 Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.11 Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand and is equal to the cash at bank figure shown on the balance sheet.
1.12 Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Long term financial assets which constitute interest free loans made are measured at transaction price adjusted for any repayments, and adjusted to the settlement amount if the loan or part of the loan is waived.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors and concessionary loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Long term financial liabilities which constitute interest free loans received are measured at transaction price adjusted for any repayments, and adjusted to the settlement amount if the loan or part of the loan is waived.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group’s contractual obligations expire or are discharged or cancelled.
- 17 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
1.13 Taxation
The charity is exempt from corporation tax on its charitable activities.
The tax expense in the subsidiaries represents the sum of the tax currently payable and deferred tax.
The trading subsidiaries do not usually pay corporation tax as their policy is to pay all taxable profits to the parent charity as gift aid, provided there are sufficient distributable profits. Gift aid distributions are recognised only where there is a legally binding obligation in place to make such a distribution, however the tax effects of the gift aid payment are recognised at the year end, provided it is probable that the gift aid payment will be made within nine months of the year end.
As at 31 August 2025 the subsidiaries have not made any taxable profits.
1.14 Retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group’s pension scheme are charged to the Consolidated Statement of Financial Activities in the period to which they relate.
1.15 Charity information The Eden Foundation Huddersfield is a charitable private company limited by guarantee, registered in England and Wales. The charitable company's registered number and registered office address can be found in the trustees' report.
- 2 Critical accounting estimates and judgements
In the application of the group’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets, which are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
Significant judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Concessionary loans
Included within both debtors and creditors are loans made and received at nil interest which have been judged to be concessionary loans made to advance the charitable purposes of the entity. The charity has chosen to recognise the loans at the amount received, with the carrying amount to be adjusted to reflect repayments and, if necessary, adjusted for any impairment.
- 18 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
3 Income from donations and legacies
----- Start of picture text -----
Unrestricted Restricted Total funds Unrestricted Restricted Total funds
funds funds funds funds funds funds
2025 2025 2025 2024 2024 2024
£ £ £ £ £ £
Donations and gifts 389,447 403,511 792,958 224,547 312,492 537,039
Donated services and f 20,775 - 20,775 16,125 - 16,125
Other 39,010 - 39,010 23,157 37,704 60,861
449,232 403,511 852,743 263,829 350,196 614,025
----- End of picture text -----
The charity benefits from unpaid general volunteers helping out across various events. The volunteers come from a wide range of professional backgrounds and some from within the education sector. The charity has not recognised the cost of general volunteers in the accounts.
Donated goods, services and facilities
The charity has received the use of car parking facilities included in the figures above which has also been recognised as an expense at a value of £4,125 (2024 - £Nil). The charity has also received professional services by a trustee which has also been recognised as an expense at a value of £12,000 (2024 - £Nil).
Other
Other donations relate to Gift Aid.
4 Income from charitable activities
| Provision of education Provision of education Other income Government funded nursery hours Privately funded nursery hours Tutoring income Other |
2025 2024 £ £ 324,876 205,971 Unrestricted Unrestricted funds funds 2025 2024 £ £ 329,635 277,667 49,432 28,573 38,663 50,607 805 818 418,535 357,665 |
|---|---|
- 5 Other income
All other income relates to the rendering of services.
- 19 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
6 Expenditure on raising funds
| Fundraising and publicity Fundraising costs Trading costs Staff costs Other nursery costs Other tutoring costs Total costs |
Unrestricted Unrestricted funds funds 2025 2024 £ £ 5,040 4,930 475,972 244,752 95,404 83,265 - 33,035 571,376 361,052 576,416 365,982 |
|---|---|
7 Expenditure on charitable activities
| Direct costs Staff costs Others Donations made Community donations of goods Share of support and governance costs (see note 8) Support Governance Analysis by fund Unrestricted funds Restricted funds |
Provision of education Eden Welfare Total 2025 2025 2025 £ £ £ 294,734 - 294,734 3,783 - 3,783 - - - - - - 298,517 - 298,517 433,058 168,411 601,469 29,242 11,372 40,614 760,817 179,783 940,600 90,876 - 90,876 669,941 179,783 849,724 760,817 179,783 940,600 |
|---|---|
Previous year:
Provision of Eden Welfare Total education
| Direct costs Staff costs Rent Ramadhan - sundry Adult education - sundry Child education - sundry Donations made Training Share of support and governance costs (see note 8) Support Governance Analysis by fund Unrestricted funds Restricted funds |
2024 2024 2024 £ £ £ 304,328 - 304,328 4,500 - 4,500 5,113 - 5,113 1,498 - 1,498 3,198 - 3,198 40,552 175,617 216,169 300 300 - 359,489 175,617 535,106 218,655 12,346 231,001 24,950 12,024 36,974 603,094 199,987 803,081 561,124 24,370 585,494 41,970 175,617 217,587 603,094 199,987 803,081 |
|---|---|
- 20 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
| 8 Support costs allocated to activities Staff costs Depreciation Utilities Insurance Bank charges Repairs and renewals Legal and professional Sundries and cleaning Political and charitable donations Postage, stationery and telephone Computer expenses Motor expenses Governance costs Analysed between: Provision of education Eden Welfare Governance costs comprise: Audit fees Accountancy |
2025 2024 £ £ 114,946 21,148 53,103 42,329 35,211 67,260 10,030 9,323 562 827 41,370 8,509 35 37,965 66,337 35,678 264,820 - 11,383 4,596 1,507 1,567 2,164 1,799 40,614 36,974 642,082 267,975 462,299 243,605 179,783 24,370 642,082 267,975 11,500 25,000 29,114 11,974 40,614 36,974 |
|---|---|
Support costs have been allocated to activity cost categories based on the level of costs directly attributable to each activity as this is deemed to be consistent with the use of resources.
| 9 | Net movement in funds | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Fees payable for the audit of the charity's financial statements | 11,500 | 25,000 | |
| Fees payable to the auditors for non-audit fees | - | 14,458 | |
| Depreciation of owned tangible fixed assets | 53,102 | 50,556 |
10 Trustees
There were no trustees' remuneration or other benefits for the year ended 31 August 2025 nor for the year ended 31 August 2025.
The trustees provide voluntary management and accountancy services to the charity. A donation in kind of £Nil (2024 - £12,000), and corresponding expense, has been recognised relating to the accountancy services provided by M A Mukhtar, a trustee of the charity. Amounts totalling £23,256 (2024 - £22,777) for consultancy services have been paid to Consultancy Services (WY) Ltd, a company of which I Hussain, a trustee of the charity, is a director.
Rent of £375 (2024 - £6,391), was paid relating to the lease of land used as a car park by the charity. This lease is held by a company owned by M A Manzoor, a trustee of the charity. The amount paid covered the cost of the lease due by that company to Kirklees Council.
The charity has received the donation of the use of car parking facilities which are owned by a company owned by M A Manzoor, a trustee of the charity. This has been recognised as an income and expense at a value of £4,125.
- 21 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
The charity has received loans from M A Manzoor of £40,000 (2024 - £250,000). The loans are unsecured and interest free. The total amount outstanding at the year end is £290,000 (2024 - £250,000) which is repayable between 31 December 2026 and 31 December 2027. £7,970 (2024 - £7,970 is also owed from Cleverbee Services Ltd to M A Manzoor. There is no formal loan agreement so it is classified as repayable on demand.
Close family members of the trustees received remuneration of £31,089 (2024 - £23,025) for services provided to the subsidiaries in the year.
Trustees’ expenses
There were no trustees' expenses paid during the year ended 31 August 2025 nor for the year ended 31 August 2024.
11 Employees
The average monthly number of employees during the year was:
| The average monthly number of employees during the year was: Provision of education Trading activities Support Total Employment costs Wages and salaries Social security costs Other pension costs |
2025 2024 Number Number 18 34 22 13 1 1 41 48 2025 2024 £ £ 776,861 545,797 51,007 20,438 5,628 3,993 833,497 570,228 |
|---|---|
There were no employees whose annual remuneration was more than £60,000.
The group operates a defined contribution pension scheme. Where the expense relates to direct staff costs it is allocated directly to the relevant activity and for support staff the support cost basis of allocation is followed. This process is also followed for the allocation between restricted and unrestricted funds.
12 Surplus/(deficit) of parent charity
As permitted by Section 408 of the Companies Act 2006 the charitable company has not presented its own Statement of Financial Activities and related notes. The parent charity’s profit for the financial year was £53,828 (2024 – £11,985 ).
13 Subsidiary companies
TEF Honeybee Ltd is deemed to be a subsidiary of the company by virtue of The Eden Foundation Huddersfield holding 100% of the Ordinary share capital, this also equates to 100% of the voting rights. TEF Honeybee Ltd is a private company, limited by shares, registered in England and Wales, registration number 11637908. The registered office is Eden Centre, 35 Dryclough Road, Huddersfield, HD4 5HY. The nature of the business is running childcare services.
A summary of their results, which are incorporated in the consolidated financial statements, are shown below.
| Turnover Cost of sales Administrative expenses Profit for the year |
2025 2024 £ £ 671,515 307,058 (391,121) (199,675) (239,579) (100,584) 40,815 6,799 |
|---|---|
- 22 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
----- Start of picture text -----
2025 2024
£ £
Gross assets 69,976 46,395
Total liabilities (80,077) (97,312)
Net liabilities (10,101) (50,917)
Share capital (1) (1)
Total reserves (10,102) (50,918)
----- End of picture text -----
Cleverbee Services Ltd is deemed to be a subsidiary of the company by virtue of The Eden Foundation Huddersfield holding 100% of the Ordinary share capital, this also equates to 100% of the voting rights. Cleverbee Services Ltd is a private company, limited by shares, registered in England and Wales, registration number 14502280. The registered office is Eden Centre, 35 Dryclough Road, Huddersfield, HD4 5HY. The nature of the business is running tuition services.
A summary of their results, which are incorporated in the consolidated financial statements, are shown below.
| Turnover Cost of sales Administrative expenses Loss for the year Gross assets Total liabilities Net liabilities Share capital Total reserves |
2025 2024 £ £ 38,663 50,607 (44,204) (21,918) (5,222) (38,875) (10,763) (10,186) 2025 2024 £ £ 11,160 13,804 (32,693) (24,574) (21,533) (10,770) (1) (1) (21,534) (10,771) |
|---|---|
| 14 | Tangible fixed assets Group Cost At 1 September 2024 Additions At 31 August 2025 Depreciation At 1 September 2024 Depreciation charged in year |
Freehold property Plant & machinery Fixtures and fittings Computer equipment Motor vehicles Total £ £ £ £ £ £ 1,860,685 13,245 116,148 14,866 23,500 2,028,444 540 17,133 - - 17,673 1,861,225 30,378 116,148 14,866 23,500 2,046,117 254,690 5,049 89,381 12,960 16,065 378,145 the 36,625 3,699 9,866 1,054 1,858 53,102 |
|---|---|---|
| At 31 August 2025 Carrying amount At 31 August 2025 |
291,315 8,748 99,247 14,014 17,923 431,247 1,569,910 21,630 16,901 852 5,577 1,614,870 |
|
| At 31 August 2024 | 1,605,995 8,196 26,767 1,906 7,435 1,650,299 |
- 23 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
| Charity | Freehold property |
Fixtures and fittings |
Computer equipment |
Motor vehicles |
Total | |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Cost | ||||||
| At 1 September 2024 | 1,860,685 | 81,702 | 11,334 | 23,500 | 1,977,221 | |
| Additions | 540 | 540 | ||||
| At 31 August 2025 Depreciation At 1 September 2024 Depreciation charged in the year |
1,861,225 254,690 36,625 |
81,702 78,552 2,273 |
11,334 10,446 626 |
23,500 16,065 1,859 |
1,977,761 359,753 41,383 |
|
| At 31 August 2025 Carrying amount At 31 August 2025 |
291,315 1,569,910 |
80,825 877 |
11,072 262 |
17,924 5,576 |
401,136 1,576,625 |
|
| At 31 August 2024 | 1,605,995 | 3,150 | 888 | 7,435 | 1,617,468 | |
| 15 | Fixed asset investments Company Cost or valuation Other investments £ At 1 September 2024 & 31 August 2025 Carrying amount At 31 August 2025 |
Other Investments £ 2 2 |
||||
| At 31 August 2024 | 2 | |||||
| Other investments comprise: Investments in subsidiaries |
2025 £ 2 |
2024 £ 2 |
||||
| 16 | There were no investment assets outside Stocks Finished goods and goods for resale |
the UK. | 2025 2024 £ £ 3,256 3,256 Group |
2025 2024 £ £ 3,256 3,256 Company |
- 24 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
| 17 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income Amount due from subsidiary Amounts falling due after more than one year: Concessionary loans Total debtors |
2025 2024 2025 2024 £ £ £ £ 1,365 535 - - 455 53,274 440 53,274 17,736 10,906 14,114 10,906 - 19,556 64,715 14,554 64,180 - - 104,600 96,600 19,556 64,715 119,154 160,780 Group Company |
|---|---|
Other debtors relate to gift aid claims outstanding at the year end.
Concessionary loans are made up of various interest free, unsecured loans made by the charity to its subsidiary undertakings. Repayment dates vary and range from December 2025 to December 2027.
| 18 Loans and overdrafts Concessionary loans Payable within one year Payable after one year |
2025 2024 2025 2024 £ £ £ £ £ 613,000 617,000 617,000 617,000 4,000 4,000 613,000 613,000 613,000 613,000 Group Company |
|---|---|
Concessionary loans are made up of various interest free, unsecured loans received by the charity. Repayment dates vary and range from due on demand to December 2027.
19 Creditors: amounts falling due within one year
| Group Concessionary loans Trade creditors Taxation and social security Other creditors Accruals and deferred income |
2025 2024 2025 2024 £ £ £ £ 4,000 4,000 4,000 27,732 10,494 27,723 10,018 571 5,000 571 0 12,161 8,465 0 491 36,261 62,468 36,261 62,468 76,725 90,427 68,555 76,977 Group Company |
|---|---|
Group and company
Included within taxation is an amount relating to pension commitments outstanding at the year end of £571 (2024 - £Nil).
- 25 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
| 20 | Creditors: amounts falling due after more than one | Creditors: amounts falling due after more than one | Creditors: amounts falling due after more than one | |
|---|---|---|---|---|
| year | Group | Company | ||
| 2025 2024 |
2025 2024 |
|||
| £ £ |
£ £ |
|||
| Concessionary loans | 613,000 613,000 |
613,000 613,000 |
||
| 21 | Restricted funds | |||
| Group and company | ||||
| The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust | ||||
| subject to specific conditions by donors as to how they | may be used. | |||
| Zakat (previously Eden Welfare) | At 1 September 2024 £ 33,792 |
Incoming resources Resources expended £ £ 260,078 (266,260) |
Transfer between funds At 31 August 2025 £ £ - 27,610 |
|
| Lindley renovation | 30,020 | 27,989 (5,066) |
48,068 - 4,875 |
|
| Highfields renovation | 43,231 | 37,281 (4,320) |
48,069 - 28,123 |
|
| Crosland Moor Renovation | - | 1,486 (642) |
- 844 |
|
| Site running cost | - | 55,492 (151,629) |
96,137 - |
|
| Educational | - | 311,583 (308,386) |
- 3,197 |
|
| Others | 29,401 136,444 |
27,260 (155,881) 721,169 (892,184) |
99,220 - 99,220 64,649 |
|
| Previous year: Zakat (previously Eden Welfare) Foodbank Lindley renovation Highfields renovation Gaza/Palestine Appeal Ramadhan Morocco Earthquake Appeal Zubeda Mortuary |
At 1 September 2023 £ 6,244 - - - - - - - - 6,244 |
Incoming resources Resources expended £ £ 201,934 (174,386) 2,820 (1,231) 32,429 - 43,231 - 11,301 (7,133) 3,507 (3,507) 1,474 (1,330) 37,500 (30,000) 16,000 - 350,196 (217,587) |
Transfer between funds At 31 August 2024 £ £ - 33,792 - 1,589 (2,409) 30,020 - 43,231 - 4,168 - 0 - 144 - 7,500 - 16,000 (2,409) 136,444 |
Restricted funds include money received for:
Zakat (previously Eden Welfare) - Collection and distribution of Zakat to the needy. Foodbank - Supporting local community with food parcels and essentials.
Lindley renovation - Renovation of Lindley, creating a more useable open plan space for the community.
Highfields renovation - Renovation of Highfields, repairs and renovation of the site.
Gaza/Palestine Appeal - Fundraising for the innocent civilians in Palestine/Gaza and providing essential aid to those who need it most.
Ramadhan - Fundraising support for our provision of Ramadhan Services in 2025. Morocco Earthquake Appeal - Fundraising for 2024 earthquake disaster in Morocco.
Zubeda – Supporting initiatives for children’s activities, family empowerment workshops, and Quran classes across diverse beneficiary groups from various backgrounds.
Mortuary – A campaign to support the development of washroom, refrigeration, and storage facilities at the Highfields site to enable the training and delivery of Muslim burial rites, enhancing dignity and service provision for the local community.
- 26 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
22 Unrestricted funds
The unrestricted funds of the charity comprise the net balance of unrestricted income and costs which are not subject to specific conditions by donors and grantors as to how they may be used.
| Group | At 1 | Incoming | Resources Transfer |
At 31 | ||
|---|---|---|---|---|---|---|
| September | resources | expended between |
August 2025 | |||
| 2024 | funds | |||||
| £ | £ | £ £ |
£ | |||
| General funds | 1,017,231 | 874,985 | (624,832) (99,220) |
1,168,164 | ||
| Previous year: | At 1 | Incoming | Resources Transfer |
At 31 | ||
| General funds | September 2023 £ 1,138,833 |
resources £ 827,465 |
expended between funds £ £ (951,476) 2,409 |
August 2024 £ 1,017,231 |
||
| Company | At 1 | Incoming | Resources Transfer |
At 31 | ||
| General funds | September 2024 £ 1,078,919 |
resources £ 261,837 |
expended between funds £ £ (84,196) (56,760) |
August 2025 £ 1,199,800 |
||
| Previous year: | At 1 | Incoming | Resources Transfer |
At 31 | ||
| General funds | September 2023 £ 1,197,134 |
resources £ 469,800 |
expended between funds £ £ (590,424) 2,409 |
August 2024 £ 1,078,919 |
||
| 23 | Analysis of net assets between Group At 31 August 2025: Tangible assets Current assets/(liabilities) Long term liabilities |
funds | Unrestricted Restricted funds funds 2025 2025 £ £ 1,614,870 - 166,294 64,649 (613,000) - 1,168,164 64,649 |
Total 2025 £ 1,614,870 230,943 (613,000) 1,232,813 |
||
| At 31 August 2024: Tangible assets Current assets/(liabilities) Long term liabilities |
1,650,299 - (20,068) 136,444 (613,000) - 1,017,231 136,444 |
1,650,299 116,376 (613,000) 1,153,675 |
||||
| Company At 31 August 2025: Tangible assets Investments Current assets/(liabilities) Long term liabilities |
1,576,625 - 2 - 236,173 64,649 (613,000) - 1,199,800 64,649 |
1,576,625 2 300,822 (613,000) 1,264,449 |
||||
| At 31 August 2024: Tangible assets Investments Current assets/(liabilities) Long term liabilities |
1,617,467 - 2 - 74,450 136,444 (613,000) - 1,078,919 136,444 |
1,617,467 2 210,894 (613,000) 1,215,363 |
- 27 -
The Eden Foundation Huddersfield Notes to the accounts For the year ended 31 August 2024
24 Related party transactions
The charitable company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
See note 10 for details of trustees' remuneration, benefits and transactions with trustees.
| 25 Cash generated from operations Surplus/(deficit) for the year Adjustments for: Gain on disposal of tangible fixed assets Depreciation of tangible fixed assets Loans transferred to donations Movements in working capital: (Increase) in debtors Increase/(decrease) in creditors Cash generated from operations 26 Analysis of changes in net (debt)/funds Cash at bank and in hand |
2025 2024 £ £ 79,138 8,598 - - 53,102 50,556 0 (5,000) 45,159 (17,565) (5,703) 47,464 171,696 84,053 At 1 September 2024 Cash flows Other non- cash changes At 31 August 2025 £ £ £ £ 138,832 146,024 - 284,856 138,832 146,024 0 284,856 |
|---|---|
- 28 -