OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to4
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8to 11
Detailed Statement of Financial Activities 12to 13

2020 2019
Unrestricted Total
fund funds
Notes 5 F
INCOME AND ENDOWMENTS FROM
Donations and legacies 6,846 15,884
Other trading
activities
51,077 43,023
Total 57,923 58,907
EXPENDITURE ON
Charitable activities
Life saving and other activities 31,003 39,885
Other 7,912 7,446
Total 38,915 47,331
NET INCOME 19,008 11,576
RECONCILIATION
OF FUNDS
Total funds brought forward 67,721 56,145
TOTAL FUNDS CARRIED FORWARD 86,729 67,721

2020 2019
Unrestricted Total
fund funds
Notes 5
FIXEDASSETS
Tangible assets 205,235 201,624
CURRENT ASSETS
Stocks 1,179 250
Debtors 270 225
Cash at bank 53,916 44,392
55,365 44,867
CREDITORS
Amounts
falling due within one year
8 (895) (852)
NET CURRENT ASSETS 54,470 44,015
TOTAL ASSETSLESSCURRENT
LIABILITIES 259,705 245,639
ACCRUALS AND DEFERRED INCOME 9 (172,976) (177,918)
NET ASSETS 86,729 67,721
FUNDS 10
Unrestricted
funds
86,729 67,721
TOTAL FUNDS 86,729 67,721

2020 2019
New Years day dip 4,606 3,974
Membership 3,780 6,267
Pool hire 4,166 18,231
Shop 1,370 1,357
Championships I ranking events 430 4,685
Nipper camp 2,998
Other income 1,783 569
Government grants 34,942 4,942
51,077 43,023

Fees payable to the Independent
E
TANGIBLE FIXEDASSETS
xaminer were 6900(20 19:f870).
Freehold Plant and Fixtures and
property machinery fittings Totals
6 6
COST
At 1 January2020 257,129 65,215 13,455 335,799
Additions 11,123 400 11,523
At 31 December 2020 257,129 76,338 13,855 347,322
DEPRECIATION
At 1 January 2020 81,051 45,504 7,620 134,175
Charge for year 5,143 2,156 613 7,912
At 31 December 2020 86,194 47,660 8,233 142,087
NET BOOK VALUE
At 31 December 2020 170,935 28,678 5,622 205,235
At 31 December 2019 176,078 19,711 5,835 201,624
6. STOCKS
2020 2019
Finished goods 1,179 250
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other debtors 270 225
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6
Other creditors 895 852
9. ACCRUALS AND DEFERRED INCOME
2020
f
2019
8
Deferred government grants 172,976 177,918
10. MOVEMENT IN FUNDS
Net
movement
in
At 1.1.20 funds At 31.12.20
F 6 6
Unrestricted funds
General
fund
67,721 19,008 86,729
TOTALFUNDS 67,721 19,008 86,729
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 57,923 (38,915) 19,008
TOTAL FUNDS 57,923 (38,915) 19,008

Comparatives for moveme nt
in funds
Net
movement
in
At 1.1.19 funds At 31.12.19
6 6
Unrestricted Funds
General fund 56,145 11,576 67,721
TOTAL FUNDS 56,145 11,576 67,721
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
6 F
Unrestricted funds
General fund 58,907 (47,331) 11,576
TOTAL FUNDS 58,907 (47,331) 11,576
A current yea r 12months
and prior year
12months
combined
position is
as follows:
Net
movement
in
At 1.1.19
f
funds
F
At 31.12.20
f
Unrestricted funds
General fund 56,145 30,584 86,729
TOTAL FUNDS 56,145 30,584 86,729
above a re as follows: ,
Incoming Resources Movement
in
resources expended funds
6 6 6
Unrestricted funds
General fund 116,830 (86,246) 30,584
TOTAL FUNDS 116,830 (86,246) 30,584