| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to4 | |
| Independent Examiners Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 8to 11 | |
| Detailed Statement of Financial | Activities | 12to 13 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 5 | F | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 6,846 | 15,884 | |||
| Other trading activities |
51,077 | 43,023 | ||||
| Total | 57,923 | 58,907 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Life saving | and other | activities | 31,003 | 39,885 | ||
| Other | 7,912 | 7,446 | ||||
| Total | 38,915 | 47,331 | ||||
| NET INCOME | 19,008 | 11,576 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 67,721 | 56,145 | |||
| TOTAL FUNDS CARRIED FORWARD | 86,729 | 67,721 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 5 | ||
| FIXEDASSETS | |||
| Tangible assets | 205,235 | 201,624 | |
| CURRENT ASSETS | |||
| Stocks | 1,179 | 250 | |
| Debtors | 270 | 225 | |
| Cash at bank | 53,916 | 44,392 | |
| 55,365 | 44,867 | ||
| CREDITORS | |||
| Amounts falling due within one year |
8 | (895) | (852) |
| NET CURRENT ASSETS | 54,470 | 44,015 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 259,705 | 245,639 | |
| ACCRUALS AND DEFERRED INCOME | 9 | (172,976) | (177,918) |
| NET ASSETS | 86,729 | 67,721 | |
| FUNDS | 10 | ||
| Unrestricted funds |
86,729 | 67,721 | |
| TOTAL FUNDS | 86,729 | 67,721 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| New Years day | dip | 4,606 | 3,974 | |
| Membership | 3,780 | 6,267 | ||
| Pool hire | 4,166 | 18,231 | ||
| Shop | 1,370 | 1,357 | ||
| Championships | I ranking events | 430 | 4,685 | |
| Nipper camp | 2,998 | |||
| Other income | 1,783 | 569 | ||
| Government | grants | 34,942 | 4,942 | |
| 51,077 | 43,023 |
| Fees payable to the Independent E TANGIBLE FIXEDASSETS |
xaminer were 6900(20 | 19:f870). | ||
|---|---|---|---|---|
| Freehold | Plant and | Fixtures and | ||
| property | machinery | fittings | Totals | |
| 6 | 6 | |||
| COST | ||||
| At 1 January2020 | 257,129 | 65,215 | 13,455 | 335,799 |
| Additions | 11,123 | 400 | 11,523 | |
| At 31 December 2020 | 257,129 | 76,338 | 13,855 | 347,322 |
| DEPRECIATION | ||||
| At 1 January 2020 | 81,051 | 45,504 | 7,620 | 134,175 |
| Charge for year | 5,143 | 2,156 | 613 | 7,912 |
| At 31 December 2020 | 86,194 | 47,660 | 8,233 | 142,087 |
| NET BOOK VALUE | ||||
| At 31 December 2020 | 170,935 | 28,678 | 5,622 | 205,235 |
| At 31 December 2019 | 176,078 | 19,711 | 5,835 | 201,624 |
| 6. | STOCKS | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Finished goods | 1,179 | 250 | ||||||
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | |||||||
| Other debtors | 270 | 225 | ||||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | |||||||
| 6 | ||||||||
| Other creditors | 895 | 852 | ||||||
| 9. | ACCRUALS | AND DEFERRED | INCOME | |||||
| 2020 f |
2019 8 |
|||||||
| Deferred government | grants | 172,976 | 177,918 | |||||
| 10. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1.20 | funds | At 31.12.20 | ||||||
| F | 6 | 6 | ||||||
| Unrestricted | funds | |||||||
| General fund |
67,721 | 19,008 | 86,729 | |||||
| TOTALFUNDS | 67,721 | 19,008 | 86,729 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 57,923 | (38,915) | 19,008 | |||||
| TOTAL FUNDS | 57,923 | (38,915) | 19,008 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement in |
|||||
| At 1.1.19 | funds | At 31.12.19 | |||
| 6 | 6 | ||||
| Unrestricted | Funds | ||||
| General fund | 56,145 | 11,576 | 67,721 | ||
| TOTAL FUNDS | 56,145 | 11,576 | 67,721 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| 6 | F | ||||
| Unrestricted | funds | ||||
| General fund | 58,907 | (47,331) | 11,576 | ||
| TOTAL FUNDS | 58,907 | (47,331) | 11,576 |
| A current yea | r 12months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement in |
||||
| At 1.1.19 f |
funds F |
At 31.12.20 f |
||
| Unrestricted | funds | |||
| General fund | 56,145 | 30,584 | 86,729 | |
| TOTAL FUNDS | 56,145 | 30,584 | 86,729 |
| above a | re as | follows: | , | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| 6 | 6 | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 116,830 | (86,246) | 30,584 | |
| TOTAL | FUNDS | 116,830 | (86,246) | 30,584 |