OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Registered charity name name The Coquetdale The Coquetdale Music Trust
Charity registration number 1153015
Company registration number 08430085
Principal office and registered Bingfield House
office Bingfield
Newcastle Upon Tyne
NE19 2LE
The trustees
DSJevons
RC Johnstone
TG R Mathews
N S Strike
Independent examiner Michael W Reed
Russell House
Greenwell Road
Alnwick
Northumberland
NE66 1HB

2021 2020
Unrestricted Restricted
Note funds
f
funds
6
Total funds
6
Total funds
f
Income and endowments
Donations
and legacies
2,081 2,081 2,276
Charitable
activities
25,324 25,324 13,328
Total income 27,405 27,405 15,604
Expenditure
Expenditure
on charitable
activities 8,9 10,511 10,511 128,500
Total expenditure 10,511 10,511 128,500
Net income/(expenditure) and net
movement
in funds
16,894 16,894 (112,896)
Reconciliation
offunds
Total funds brought forward 1,641 9,384 11,025 123,921
Total funds carried forward 18,535 9,384 27,919 11,025

2021 2020
Fixed assets Note 6
Tangibhr gxed assets 14 10,000 10,000
Current assets
Debtors
Cash at bank and in
hand 15 2,017
17,131
2.023
504
19,148 2.527
Creditom: amounts faglng due within one year 16 1,229 1,502
Net cunent assets 17,919 1,025
Total assets less current lhrbltlttes 27,919 11,025
Net assets 27,919 11,025
Funds ofthe charity
Restricted funds
Un
stricted funds
9.384
18,535
9,384
1,641
Total chsrgy funds 1T 27,919 11,025

6. the assets
Donations
ofthe company
in th
and legacies
e event ofthe company being wound
up.
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
f
Funds
f
2020
Donations
Donations 2,081 2,081 2,276 2,276
7. Charitable activities
Unrestricted Total Funds Unrestncted Total Funds
Funds
f
2021
f
Funds
f
2020
f
Facility hire and events 4,020 4,020 10,048 10,048
Grants received 21,304 21,304 3,280 3,280
25,324 25,324 13,328 13,328

Expenditu re
on charitable activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
6
Charitable activities 9,814 9,814
Support costs 697 697
10,511 10,511
Unrestricted Restricted Total Funds
Funds Funds 2020
6 8
Charitable activities 125,397 2,443 127,840
Support costs 660 660
126,057 2,443 128,500

Expenditu re on charitable
ac
tivities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
8
2021
8
2020
f
Charitable activities 9,814 9,814 127,840
Governance costs 697 697 660
9,814 697 10,511 128,500

Net income/(e xpenditure) is state d after charging/(crediting):
2021 2020
6 F
Depreciation oftangible fixed assets 112,700
11. Independent examination fees
2021
8
2020
f
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 660 660

14. Tangible fixed asset s
Studio and Property
equipment
f
improvements Total
Cost
At 1 April 2020 and 31 March 2021 31,950 117,742 149,692
Depreciation
At 1 April 2020 and 31 March 2021 26,950 112,742 139,692
Carrying
amount
At 31 March 2021 5,000 5,000 10,000
At 31 March 2020 5,000 5,000 10,000
15. Debtors
2021 2020
6
Prepayments
and accrued income
2,017 1,963
Other debtors (2020) 60
2,017 2,023
16. Creditors: amounts falling due within one year
2021 2020
5
Accruals and deferred income 1,229 1,232
Other creditors (2020) 270
1,229 1,502

At At
1 April 2020 Income Expenditure 31 March 2021
6 6
General funds 1,641 27,405 (10,511) 18,535
At At
1 April 2019
6
Income
6
Expenditure
f
31 March 2020
f
General funds 112,094 15,604 (126,057) 1,641
Restricted funds
At At
1 April 2020 Income
6
Expenditure 31 March 2021
f
Restricted Fund 9,384 9,384
At At
1 April 2019 Income Expenditure 31 March 2020
Restricted Fund 11,827 (2,443) 9,384

Analysis ofnet assets between fund s
Unrestricted Restricted Total Funds
Funds Funds 2021
6 6 6
Tangible fixed assets 616 9,384 10,000
Current assets 17,919 17,919
Net assets 18,535 9,384 27,919
Unrestricted Restricted Total Funds
Funds
f
Funds 2020
f
Tangible fixed assets 616 9,384 10,000
Current assets 1,025 1,025
Net assets 1,641 9,384 11,025

2021 2020
6 6
Income and endowments
Donations
and legacies
Donations 2,081 2,276
Charitable
activities
Facility hire and events 4,020 10,048
Grants received 21,304 3,280
25,324 13,328
Total income 27,405 15,604
Expenditure
Expenditure
on charitable
activities
Rent 3,000 5,750
Promotion
and website
390 390
Heating and utilities 1,893 3,171
Repairs and maintenance 276 114
Insurance 1,854 1,849
Administration
costs
2,058 2,014
Delivery of youth project (2020) 1,500
Legal and professional fees 697 660
Telephone 343 352
Depreciation
(2020)
112,700
10,511 128,500
Total expenditure 10,511 128,500
Net income/(expenditure) 16,894 (112,896)

2021f 2020f
Expenditure on charitable activities
Charitable
activities
Activities undertaken directly
Rent 3,000 5,750
Promotion
and website
390 390
Heating
and
utilities 1,893 3,171
Repairs & maintenance 276 114
Insurance 1,854 1,849
Administration costs 2,058 2,014
Delivery of youth project (2020) 1,500
Telephone 343 352
Depreciation (2020) 112,700
9,814 127,840
Governance costs
Accountancyfees 697 660
Expenditure on charitable activities 10,511 128,500