OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-08-31-accounts

==> picture [57 x 79] intentionally omitted <==

==> picture [428 x 468] intentionally omitted <==

==> picture [68 x 16] intentionally omitted <==

Balance Sheetasata1Aupst2025 E H H H
T ,.a;t
Debtorsand P€payments
aentral Finan.e 8oatuDeDorits
N€t.!renta$er.{li.biliri6l
15
11324
61,041
112
-
I
2r$ol
rxl
I
,1'-.1
l--a
1,.,.,"
Loatu and.edtic.lueanera
P@visionslorliabiitiesandchalges I
f---r-o,auil
rr,:ue] t\324 r-l;""at
.ol sr3,r6l r13zsl I gzo,r.tr I
R6tddedfudsImludlnginterr.l
73
2s3 120
1stWood ey Boys Bngade
ChuEn Pojectsand@lleclions
11,323
Ir.",Ri."T;"rP.y";'t
Approvedar ameetinsoltheTrustees on27october2025
<fi("^'- a*&"y

tatement ofFinancialActivities, compaErive amoudts Unisrrict€d Reflded 144
g EL
94,248
tt3,4t7
20,3a2
23,214
714,670
736,637
NetIn.ome/expenditur€(-) t9,129 ?,432- 21,951
Transle6 betveen funds 676 676
N€rmovementlnfunds 18,453 3,504- 21,951
Total fundsbroughtforward
Total funds cardedforward
924,444
909,995
13,834
10,326
942,242
920,321

Yearended 3'tAudust 2025 Yearended31Auoust2024 Yearended31Auoust2024 Yearended31Auoust2024
unrestridedRenrided
Et€
lg!e! Unrestrid€dRestricted
!l!
Iq!A!
4.Donations and iegacies
38,508 38,504 35,432 35,432
Donationsforproper.y&charitles 4,677
3,965
2,444 8,677
6,413
7,992
3,155
1,930
5,085
51,150 2,448 53,598 45,579 1,930 48,509
5.Othertrad inga.tivities
Lettings 44,221 40,227 40,265 40,265
Eventtakings 3,O44 3,O44 3,896 3,896
40,227 3,O44 43,271 40,265 3,896 44,161
6.lnvestment income
Cent.aFinance Boa.d 3,159 3,159 3,800 3,800
Other
3,159 3,159 3,600 3,800
7.Other
Grantsfrom denominations 17,424 tl,4ZA
18,468 18,468- 14,555 14ss;
WoodleyAirfiedchurch 3,644 3,644
tt,42a 14,464 29,895 3,644 14,555 18,200
lnternaorgan sations 18,250 18,250 15,595 L6,595
crantsanddonations 2,747
2,741
5,200
23,450
7,947
25,237
155
155
5,61,9
23,214
5,774
23,359
140,444
142,477
23,45O 140,084
766,321
113,262
175,477
-
23,214
113,252
136,631

292+E ?j23j?!
Patmenrsmad€ rorrusteesfor2ddirionals€ryicesp.ovidediothech!rchbvacreementwilhrhe
ChurchCongregauonalMe.tins
Numberoltrlste€swho w€r€paidexpenses
adm'ni.rc.ror-dnrrndqp,eq.pn"1,.rppl'prorLjp-
chur.hlife,payingovercoe.uonstocharitv,amounipaid f2,)03 €2,358
ThElruste€s who receivedpaymentswere:
10.FeBforeEminationorauditofttreaccounB
Independentebmine/3oraudiiors' fees for r€portingontheaccounts fNIL fNll
Othe.tues(eg:advice,ac.ountanqs€Nices)paidtothelndependent€bminer TN]L
11,Paidemployeet
StaftCorttpaiddlrinstheyearwere:
Gross wages,salariesand b€n€liisinkind 12,949 13,394
Apprenticeship levy 63
Ehployer'sNaton:lnsurance costs 223
Ioralnaffcosrs f13,454
AveraC€nunberofnaftemployedduringtheyearwere: 2
5E.E5
E.gHE
3H68
g:
tsE
G.g
l!o.
iro
TE*
E
Eq9
ou0
i)
=
o,
.2
E^
:;g
b=.9
E3S
fi.EEq
o
g
!
3T-
.EB
N. e $B
iEE
=:o
.!p
o)9
.9
''r.q
-st
: 3
.9
.E 3
!!
{ 3 G 3 I !1;
.9 .9
:
_9o s 3
E
j ,6 .9
:
!
.!A
I
z
= e A ur

13.Currentassets 2025 2024
f f
Debtorsandpr€payments
Prepaidassessments 5,393 3,423
Lettings income receivable 917 1,115
Otherdebtorsandprepayments 4,296 2,478
10,605 7,416
cashatbank andin hand
Balanceat MethodistCentral FlnanceBoarddeposit(HSBcBank
pc)
51,081 42,646
BalanceatCAFBank Ltd,Churchunrestrictedf!nds 22,318 11,,113
Bankbalance heldinHSBCBankpic,church unrestrlctedfurds 1,O32 1,462
Ba.kbalance held in cAFBankLtd(ChristChurchrestriciedfunds)
andother orAanisationsbankaccoLrnts
11,313 10,305
Cashin hand, Christchurch 97
Cashin hand,other organlsatiors 15 21
95,916 106,507
Totalcurrentass€ts to6,s22 113,s23
14.Currentliabilities
Tradecreditors 120 444
Other creditorsand accruals 3,264 760
3,984 2,164

opening lnternal ClosingBalance
oesignai€dfunds
Youth&families work 1,838 1,500 500 2,434
Propertyimprovements 32,366 10,000 13,367 3A,294
a,945 350 9,295
Woodley AirfieldChurch 3,559 420 3,139
Charitable donations 2,500 2,500 2,504 2,500
ao1,962 26,577 781,385
Alldesitnatedfunds a57,L7A 14350 43,364 828,156
52,426 14,350 43,364 492 35,908 M,440
909,996 492 36,908 472,596
Openin$ ExpeBditure ClosingBalance
Balanc€
2 250 73 116 3
27 253 14t 1?A 74
1stWoodlevBovsBrisade 3,742 13,154 13,891 1,088 4,103
1stWoodlevGirlsB.iqade 4.705 4,aot 4,331 300 4.475
churchprojectsandcollections 1,856 5,492 5,015 2,333
10,325 23,96( 23.454 492 lL,324
Openint Expenditure closing Balan.e

This
Relationship Description
partY related party {ftom)
duringthe pafty related (to)
duringthe parly related
duringthe
31-Aug-
2025
f f f f
Donation
MlssioninBritain
Methodist Donation 625
ChurchintheUK Donation 625
Donation 652
Oneofthe
Church Missionfor
Donation 625
Total 2,s27
Nameofrelated Re'ationship Description
party relatedparty to related (frol,l)
duringthe party related (to)
duringthe party related
duringthe partYon
31-Aug-
T f t
issionin Britain
Nlethodist Donation
ChurchintheUK

==> picture [463 x 180] intentionally omitted <==

==> picture [181 x 23] intentionally omitted <==

==> picture [266 x 61] intentionally omitted <==