| galancesheet.s.t31ausust2022 | H | ||
|---|---|---|---|
| T s.Js? l-- ?rr6n |
|||
| t333.34st | |||
| DebtourndPrepaymens | |||
| CertraFn:n.e BordDdoortr | |||
| Net.uiientass.ts{liabiliriesl | f=$-.,ol t,,;l -;;;l Fffi |
||
| Ioans and.r€ditoEdueaiiera | |||
| Provsoi5forLabluesand.haGPs | tl | ||
| I 1^oor,43sl |
|||
| s4,o14l 340141 |
361116l 3611161 |
[-;"qnn l ,,'a;1 E---- L___llgglt |
| tatementofFianc!aIActivities, comparativea | mounts |
|---|---|
| unrenricredEejtri(t<IsEl LL! |
|
| Netincome/exp€nditurecl | 69,339 10,290 79,629 171,469 7,985119,454 -42,7302,305- 39,825 |
| Transfe6betweenfunds | 7,144- 1,744 |
| Net rnovementiDfurds Totalfundsb.oughtfomard Tot.lfundscaried foruard |
- 4q385 551- 39,825 L429,92112342a,O42,263 989,53512,9031,002,438 |
| Christ | ChurchWoodley(Methodis | ChurchWoodley(Methodis | t&United | Reformed)Church | |||
|---|---|---|---|---|---|---|---|
| Yearended31Auoust | 2022 | Yearended | 31Auoust202'l | ||||
| unrestrictedRestricted L ! |
Total ! |
UnrestrictedRestrictedTotal ! I E |
|||||
| 4.Donations andlegaties | |||||||
| Collections | 38,013 | 0 | 3&013 | 36,951 | 0 | 36,951 | |
| Taxcredits | 1,601 | 0 | 7,601 | 1,621 | 0 | 7,62r | |
| Donations | 85 | 2,001 | 2,046 | 868 | 2,674 | 3,545 | |
| Legacies | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total | 45,599 | 2,o01 | 47,7OO | 4s,440 | 2,678 | 44,11.4 | |
| 5.Othertradingactivaties | |||||||
| Lettings | 35,663 | 0 | 35,563 | 20,559 | 0 | 20,559 | |
| Traidcraftsales | 3,741 | 0 | 3,741 | 3,204 | 0 | 3,204 | |
| Eventtakings | 0 | 6,456 | 6,456 | 0 | 1,638 | 1,638 | |
| Total | 39,404 | 6,456 | 45,860 | 23,763 | 1,638 | 25,401 | |
| 5.lnvestmentincome | |||||||
| CentralFinanceBoard | 277 | 0 | 217 | 136 | 0 | 136 | |
| Other | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total | 2!1 | 217 | 136 | ||||
| Grantsfrom denominations | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other organisations | 0 | 10,141 | 1o,741 | 0 | 5,974 | 5,974 | |
| Miscellaneous | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total | 10,741 | LO,741 | s,974 | s,974 | |||
| 8.Expenditure | |||||||
| lnte.nalorganisaiions | 0 | rc,572 | 10,512 | 1,63L | 5,252 | 12,443 | |
| Grantsanddonations | 553 | 9,967 | lo,szo | 606 | 2,733 | 3,3?9 | |
| 553 | 20,479 | 2t,o32 | a,237 | 1,945 | 16,222 | ||
| Allothercategories | 129,668 130,227 |
0 20,479 |
129,664 150,700 |
103,232 111,469 |
0 103,232 7,945L19,4s4 |
| 9. | 2027-22 | 2020-27 | |
|---|---|---|---|
| Palmenrsmadetot.uneesioradd tioialserucesprolidedtoth.churchbyagr.ement!th the | |||
| Church CongrcBalonaMeelnE | f6,111 | t6,926 | |
| Numbe.oitru!teeswho werepaide(pense5 | 45 | ||
| Adminnration,maitenanceandslFp e5foruselnchur.hfe;amountpaid | t1,273 | r1,129 | |
| Ihe lruneeswhore.ei!edpaym€nts w€re |
| 10. | Feesfor exaoinationoraudilofth€accounts | ||
|---|---|---|---|
| .dep.ndeniexamrnefsoraudto6'ieesforreportingonthea..ounrs | fNL | TNIL | |
| olherree!leg: ad!ice,a..ountancyierur.eslpardtorheind€p€n!enl eiamier | fNL | TNLL | |
| 11. | |||
| Staff Co5ttpaidduring theyearwere: | |||
| Groswas€s,saariesandb€n€fits inInd | 12,637 | 11,960 | |
| 61 | |||
| EmployelrNatonalfr!ran.a.osr | I | ||
| r12,693 | t72,425 | ||
| averaeen!mberoastaff emplovedduringthevezrwere: |
| '6 | d | j | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eq'l F |
|||||||||||||
| 3:-E6 gCET |
|||||||||||||
| 9SsP 3tB8 |
|||||||||||||
| s: | |||||||||||||
| lo. | |||||||||||||
| -'5ql | |||||||||||||
| EE.g | |||||||||||||
| E | |||||||||||||
| 6qE E E^ |
'6 | ||||||||||||
| l 06 |
EE= | ||||||||||||
| ! | |||||||||||||
| al! | |||||||||||||
| -g oo |
EEE* 63r |
,; | |||||||||||
| = | :6 | : | |||||||||||
| E?,A :E6.E |
|||||||||||||
| ;E5E | |||||||||||||
| .E | |||||||||||||
| .qP | |||||||||||||
| ; | I | !E | |||||||||||
| it9 -st |
E | G | B | ! | |||||||||
| s | |||||||||||||
| ! | ! | : | .9o | e | E | z | ,9 | A o |
or |
| 2021-22 | 202027 | |
|---|---|---|
| I | E | |
| Debtors and prepayments | ||
| li'.:-i;i :5.risdrLts | 3,485 | 3,280 |
| L€ttngs n.omerecev.be | 756 | 1,34.1 |
| Othcr debtorsandprepaynrents | 3,124 | 2594 |
| 7,961 | 7,218 | |
| Cashatbankand in hand | ||
| Err.!-.:tlle-_odinCer:r. Fiia..eBo:rddepo5t(HSBCB!ik | 43,008 | 6?)57 |
| B.nkbaa..ehed.HsBcBa.kpc, Churchunrestricted funds | 33,800 | 32,892 |
| BarkbaarehednHSBcBa.kpc(ChrnCh!r.hrestr.ted f!rdsa.dolher orsaiisato.:) |
11,103 | 72,8i1 |
| aa5hi5ard,CfrstCh!r.h | 20 | 2t) |
| . r_i.:re'.r3:i.r1).!l |
23 | l0 |
| 8J,954 | L08,172 | |
| Tota currentassets | 95,915 | 115,390 |
| 14.C!rrentliabllities | ||
| 413 | 1,15J | |
| O-.her.redltoEaida..ruals | 362 | 440 |
| 775 | L,197 |
| opening | Closing Balance | |||||
|---|---|---|---|---|---|---|
| 888,84: | - | 27,721 | 851,11I | |||
| Yo!ih&iamlleswork | 2,83t | |||||
| Properly lrnprovements | 3A,A1a | - | 19,34: | 19,53' | ||
| 9,085 | - | 7,295 | 7,78t | |||
| 2,46) | 2,46i | |||||
| charitabedonations | 67, | 67: | ||||
| 5!,47',i | - | ta,45i | 33,02( | |||
| 49,2L1 | s5,32( - | 130,221 | 45.642 | 50,99t | ||
| 989,531 | 85,32( - | 130,22: | 491 | 945,13( |
| Opening | ClosingBalance | ||||
|---|---|---|---|---|---|
| 291 | 142 | 1,97 | 3 | ||
| 3C | 347 | 300 | |||
| 1stWoodlevBovsBrieade | 4,249 | 1,259 | 1,455 | 4,053 | |
| 1stWoodeyGirls Brlsade | 2,431 | 2,962 | 5.347 | ||
| Churchprojectsand colectons | 3,1,41 | 8,458 | 9,914 | 1,691 | |
| 12,903 | 19,198 | 20,47A | 491 | r\,726 | |
| Opening | ClosingBalance |
| This | ||||||
|---|---|---|---|---|---|---|
| Relationship | D€scription | |||||
| relatedparty | to related | {from) | ||||
| duringthe | related | (to) | ||||
| duringthe | related | |||||
| duringthe | ||||||
| 31-Aug- | ||||||
| 202L | ||||||
| f | f | E | f | |||
| 540 | ||||||
| MlssioninBrltain | ||||||
| Methodist | ||||||
| Church lnth€UK | Donation | |||||
| WorldMission | ||||||
| Chur.hMissioffor | ||||||
| 135 | ||||||
| 575 |
| Last | ||||||
|---|---|---|---|---|---|---|
| Relationship | Description | |||||
| pany | relatedparty | to related | tfrom) | |||
| duringthe | party | related | (ro) | |||
| duringthe | party | rclated | ||||
| duringthe | ||||||
| 3l-Aug- | ||||||
| f | f | f | I | |||
| Donation | ||||||
| Missionin Britain | ||||||
| 540 | ||||||
| Church lntheU( | ||||||
| Donation | ||||||
| 135 | ||||||
| fotal | 675 |