| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 16 |
| Trustees | Mr BClarke | ||||||
|---|---|---|---|---|---|---|---|
| Ms R Hadid | |||||||
| Lord P Palumbo | |||||||
| Registered | office | 28 Shad Thames | |||||
| London | |||||||
| SE1 2YD | |||||||
| Registered | company | number | 08478949 (England | and | Wales) | ||
| Registered | charity number | 1152943 | |||||
| Auditors | Hainas Watts | ||||||
| Chartered Accountants |
and Statutory | Auditor | |||||
| New Derwent House | |||||||
| 69-73Theobalds | Road | ||||||
| London | |||||||
| WC1XSTA |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| Notes | funds 6 |
Totalfundsf | ||
| Income and endowments | from | |||
| Donations and legacies |
2,661,233 | 3,425,785 | ||
| Investment income |
14,206 | 76,111 | ||
| Total | 2,675,439 | 3,501,896 | ||
| Expenditure on |
||||
| Other | 274,073 | 205,944 | ||
| NET INCOME | 2,401,366 | 3,295,952 | ||
| Reconciliation offunds |
||||
| Total funds brought forward | 8,221,380 | 4,925,428 | ||
| Total funds carried forward | 10,622,746 | 8,221,380 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestncted | ||||
| Notes | funds | Total fundsf | ||
| Fixed assets Tangible assets |
4,388 | 6,528 | ||
| Current assets Stocks Debtors Cash at bank |
10 11 |
47,041 419,582 10,346,839 |
46,895 1,569,942 6,611,936 |
|
| 10,813,462 | 8,228,773 | |||
| Creditors Amounts falling due within one year |
12 | (195,104) | (13,921) | |
| Net current | assets | 10,618,358 | 8,214,852 | |
| Total assets | less current liabilities | 10,622,746 | 8,221,380 | |
| NET ASSETS | 10,622,746 | 8,221,380 | ||
| Funds Unrestricted |
funds | 13 | 10,622,746 | 8,221,380 |
| Totalfunds | 10,622,746 | 8,221,380 |
| 5. | Support costs | Support costs | Information | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Management E |
Finance E |
technology E |
Other E |
Totals E |
|||||
| Other resources expended | 44,698 | 181 | 59,221 | 92,973 | 197,073 | ||||
| Support costs, | included | in the above, are as follows: | |||||||
| Management | 2021 | 2020 | |||||||
| Other | |||||||||
| resources | Total | ||||||||
| expended | activities | ||||||||
| E | E | ||||||||
| Rates and water Light and heat Postage and stationery Depreciation oftangible |
and | heritage assets | 2,617 29,365 10,576 2,140 |
59,948 46,893 6,269 2,140 |
|||||
| 44,698 | 115,250 | ||||||||
| Finance | 2021 | 2020 | |||||||
| Other | |||||||||
| resources | Total | ||||||||
| expended | actnnties | ||||||||
| E | E | ||||||||
| Bank charges | 181 | 140 | |||||||
| Information | technology | 2021 | 2020 | ||||||
| Other | |||||||||
| resources | Total | ||||||||
| expended | activities | ||||||||
| E | E | ||||||||
| ITsupport costs | 59,221 | 9,773 | |||||||
| Other | 2021 | 2020 | |||||||
| Other | |||||||||
| resources | Total | ||||||||
| expended | acttv&ties | ||||||||
| E | E | ||||||||
| Insurance | 32,181 | 33,192 1,904 |
|||||||
| Travel expenses Legal fees Accountancy fees Legal fees -trademarks |
14,337 7,044 39,411 |
41,435 4,250 |
|||||||
| 92,973 | 80,781 |
| Net income/(expenditure) | is stated after charging/(crediting); | ||
|---|---|---|---|
| 2021 6 |
2020f | ||
| Depreciation - owned assets | 2,140 | 2,140 | |
| Auditors' remuneration |
3,500 | 5,000 |
| 9. | Tangible fixed assets | ||
|---|---|---|---|
| Fixtures | |||
| and | |||
| fittings | |||
| 6 | |||
| Cost | |||
| At 1 May 2020 and 30April 2021 | 10,701 | ||
| Depreciation At 1 May 2020 Charge for year |
4,173 2,140 |
||
| At 30April 2021 | 6,313 | ||
| Net book value At 30 Apdil 2021 |
4,388 | ||
| At 30 April 2020 | 6,528 | ||
| 10. | Stocks | 2021 | 2020 |
| 6 | 6 | ||
| Stocks | 47,041 | 46,895 |
| 11. | Debtors: amounts | Debtors: amounts | falling due | within one year | within one year | 2021f | 2020 6 |
|
|---|---|---|---|---|---|---|---|---|
| Trade debtors VAT Prepayments |
and accrued income | 419,582 | 635,807 7,482 926,653 |
|||||
| 419,582 | 1,569,942 | |||||||
| 12. | Creditors: amounts | falling due within one year | 2021 | 2020 | ||||
| 6 | 6 | |||||||
| Trade creditors VAT Accrued expenses |
13,477 149,225 32,402 |
6,892 7,029 |
||||||
| 195,104 | 13,921 | |||||||
| 13. | Movement in |
funds | ||||||
| Net | ||||||||
| movement | ||||||||
| At 1/5/20 | in funds | At 30/4/21f | ||||||
| Unrestricted General fund |
funds | 8,221,380 | 2,401,366 | 10,622,746 | ||||
| TOTALFUNDS | 8,221,380 | 2,401,366 | 10,622,746 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | 6 | 8 | ||||||
| Unrestricted General fund |
funds | 2,675,439 | (274,073) | 2,401,366 | ||||
| TOTAL FUNDS | 2,675,439 | (274,073) | 2,401,366 | |||||
| Comparatives | for | movement | in | funds | ||||
| Net | ||||||||
| movement | ||||||||
| At 1/5/19 | in funds | At 30/4/20 | ||||||
| 8 | 6 | 6 | ||||||
| Unrestricted General fund |
funds | 4,925,428 | 3,295,952 | 8,221,380 | ||||
| TOTAL FUNDS | 4,925,428 | 3,295,952 | 8,221,380 |
| Comparative | net movement in funds, included |
in the above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 3,501,896 | (205,944) | 3,295,952 | |
| TOTAL FUNDS | 3,501,896 | (205,944) | 3,295,952 |
| A current yea | r 12 months and prior year 12mon |
ths combined position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| movement | ||||
| At 1/5/1 9 | in funds | At 30/4/21 | ||
| 8 | ||||
| Unrestricted General fund |
funds | 4,925,428 | 5,697,318 | 10,622,746 |
| TOTALFUN | DS | 4,925,428 | 5,697,318 | 10,622,746 |
| A current ye follows: |
ar 12 months and prior year 12 |
months combined net movement in fu |
nds, included in t |
he above are |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources 6 |
expended 6 |
in fundsf | ||
| Unrestricted General fund |
funds | 6,177,335 | (480,017) | 5,697,318 |
| TOTALFUN | DS | 6,177,335 | (480,017) | 5,697,318 |