| Unrestricted Unrestricted |
Unrestricted Unrestricted |
||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | 6 | f | |||
| iggtttttafmn; | |||||
| Donations and |
legacies | 3 | 79,817 | 45,724 | |
| Charitable activities |
4 | 111,715 | 16,450 | ||
| Total income | 191,532 | 62,174 | |||
| Emsnditutaun; | |||||
| Charitable activities |
5 | 232,207 | 54,000 | ||
| Net (expenditure)/income | forthe year/ | ||||
| Net movement | in funds | (40,675) | 8,174 | ||
| Fund balances | at 1 April | 2022 | 8,174 | ||
| Fund balances | at 31 March 2023 | (32,501) | 8,174 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | |||||
| Current assets | ||||||
| Debtors | 11,876 | 483 | ||||
| Cash at bank and in | hand | 9,985 | ||||
| 11,876 | 10,468 | |||||
| Creditor: amounts | falling due within | |||||
| one year | 10 | (44,377) | (2,294) | |||
| Net current (liabilities)/assets | (32,501) | 8,174 | ||||
| Income funds | ||||||
| Unrestricted funds |
(32,501) | 8,174 | ||||
| (32,501) | 8,174 |
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | |||||||
| Smff costs | 110,731 | 1,673 | |||||
| Bank charges | 33 | 1 | |||||
| Freelance | costs | 2,517 | 3,244 | ||||
| ITcosts | 5,880 | 899 | |||||
| Marketing | 93,068 | 45,724 | |||||
| OIBcecosts | 11,785 | 289 | |||||
| Subscriptions | 3,235 | 723 | |||||
| Expenses | 3,608 | 252 | |||||
| Premises | costs | 330 | 255 | ||||
| 231,187 | 53,040 | ||||||
| Share ofgovernance | costs (see note 6) | 1,020 | 960 | ||||
| 232,207 | 54,000 | ||||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 232,207 | 54,000 | ||||
| Support | costs | ||||||
| Support | Governance | 2023 | 2022 | ||||
| costs | costs | ||||||
| 6 | |||||||
| Independent | Examination | 1,020 | 1,020 | 960 | |||
| 1,020 | 1,020 | 960 | |||||
| Analysed | between | ||||||
| Charitable | activities | 1,020 | 1,020 | 960 |
| 9 | Debtors | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Amounts falling due |
within one year: | 6 | ||
| Trade debtors | 10,932 | |||
| Prepayments and accrued income |
944 | 483 | ||
| 11,876 | 483 | |||
| 10 | Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | |||
| Bank overdraits | 15,348 | |||
| Trade creditors | 26 | |||
| Other creditors | 20,670 | 339 | ||
| Accruals and deferred | income | 8,333 | 1,955 | |
| 44,377 | 2,294 |