OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2023 2022
Notes 6 f
iggtttttafmn;
Donations
and
legacies 3 79,817 45,724
Charitable
activities
4 111,715 16,450
Total income 191,532 62,174
Emsnditutaun;
Charitable
activities
5 232,207 54,000
Net (expenditure)/income forthe year/
Net movement in funds (40,675) 8,174
Fund balances at 1 April 2022 8,174
Fund balances at 31 March 2023 (32,501) 8,174

2023 2022
Notes 8
Current assets
Debtors 11,876 483
Cash at bank and in hand 9,985
11,876 10,468
Creditor: amounts falling due within
one year 10 (44,377) (2,294)
Net current (liabilities)/assets (32,501) 8,174
Income funds
Unrestricted
funds
(32,501) 8,174
(32,501) 8,174

2023
2022
Smff costs 110,731 1,673
Bank charges 33 1
Freelance costs 2,517 3,244
ITcosts 5,880 899
Marketing 93,068 45,724
OIBcecosts 11,785 289
Subscriptions 3,235 723
Expenses 3,608 252
Premises costs 330 255
231,187 53,040
Share ofgovernance costs (see note 6) 1,020 960
232,207 54,000
Analysis by fund
Unrestricted funds 232,207 54,000
Support costs
Support Governance 2023 2022
costs costs
6
Independent Examination 1,020 1,020 960
1,020 1,020 960
Analysed between
Charitable activities 1,020 1,020 960

9 Debtors
2023 2022
Amounts
falling due
within one year: 6
Trade debtors 10,932
Prepayments
and accrued income
944 483
11,876 483
10 Creditors: amounts falling due within one year
2023 2022
Bank overdraits 15,348
Trade creditors 26
Other creditors 20,670 339
Accruals and deferred income 8,333 1,955
44,377 2,294