OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Registered Charity No.: 1152864

IMAGINE FOUNDATION REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

INTRODUCTION

The Board of Trustees present their Annual Report for the year ended 31 December 2024 under the Charities Act 2011, together with the financial statements for the year. The Board confirms that the latter comply with the requirements of the Charities Act 2011, the trust deed and the Charities SORP FRS 102 (2019).

PURPOSES AND ACTIVITIES

Objects of the Charity

The objects are exclusively for the public benefit to promote the effectiveness or efficiency of charities and to advance any other charitable purpose within the meaning of English Law.

The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s purposes and aims, and when planning future activities. In particular, we consider how planned activities will contribute to the achievement of the objectives and aims.

Objectives and Activities for 2024

The aim of Imagine Foundation is to support the work of charities and voluntary bodies that are particularly working in areas of disadvantage caused by socio-economic factors such as unemployment and social exclusion. We recognise the value for the wider community if individuals gain a greater sense of belonging to it, raise their aspirations for themselves and others, and become empowered to participate in building stronger community. We therefore wish to support organisations that are working to build these outcomes for their participants. In particular we try to work with young organisations and aim to share learning from across the network of IF partners with them in order to help them become established and resilient.

Our main objectives for 2024 were:

ACHIEVEMENTS AND PERFORMANCE

Review of Achievements and Performance for 2024

Imagine Foundation is run on a voluntary basis, and for the latter part of 2023 and much of 2024 all five Trustees were impacted by family health concerns and/or bereavement. This reduced our capacity, so we focussed on the following:

Page 1

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Review of Achievements and Performance for 2024 (continued)

We have funded eighteen existing partnerships and three new ones. Some of our grants to these organisations were recorded in our 2023 accounts as we had made firm commitments for 2024, but they were active partnerships throughout the year.

We continued our partnership with Hear Me Out (Registered Charity No: 1119049). They work with detainees in Immigration Removal Centres and use music-making and songwriting to help detainees express their voice and tell their stories, collaborate with others from different cultures and to promote mental well-being. Hear Me Out also works with disadvantaged groups in the wider community, often exchanging material between these and the detainees to create a conversation and to promote understanding.

The building of connections and relationships across different cultures is also a key aspect of the work of Bridges for Communities , (Registered Charity No. 1137092). Alongside their face-to-face befriending work and community feasts, they are developing digital resources that other organisations and individuals can access that help to build understanding of different cultures, top tips and sharing stories and different viewpoints.

We developed a new partnership with Home Community Café, based in Earlsfield, London(CIC No: 10245137). We supported “Rooted at Home” a pilot project that provides opportunities for women asylum seekers to volunteer, train and develop new skills in the catering industry, while also building deeper relationships within the local community.

We also supported three other organisations that work with women who are overcoming specific challenges, such as social isolation, hardship, abuse, domestic violence, and experiences of modern slavery.

The Women and Family Resource Centre (Registered Charity No: 1131817) are based in the West Midlands. They run a wide number of activities aimed at relieving hardship, poverty and ill-health in women and families, providing information and support, counselling, befriending and practical activities such as after-school clubs and cookery classes. Much of their work is directed at helping women from other countries to adjust to life in the UK, gain confidence in speaking English, and integrate into the wider community. They also help to address key areas of concern such as female genital mutilation and domestic violence.

Strength & Stem (Registered Charity 1192080) works to socially and economically empower female survivors of modern slavery. Based in London, they run holistic employability and skills training programmes that incorporate vocational floristry training, supplementary skills training, mentorship and work experience.

Luminary Bakery , based in London, (Registered Charity No: 1181835) works with women from disadvantaged backgrounds who have experienced homelessness, domestic violence, sexual exploitation or criminal activity. They provide a tailored support programme involving training, employment and community. The women are trained in baking skills and wider life skills, and are supported in gaining qualifications and securing employment, enterprise or further training.

In a similar way, Handcrafted in Durham & Gateshead (Registered Charity No: 1146188), works with individuals disadvantaged due to crime, alcohol or substance abuse, unemployment, or ill health. They run a woodworking workshop, training kitchen and community café where participants learn new skills and become part of a creative community. Handcrafted also help to provide homes for participants who

Page 2

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Review of Achievements and Performance for 2024 (continued)

are homeless, involving them in renovating the houses, thereby giving them a training opportunity and creating a sense of ownership as they do so.

We continued our partnership with Grow , (Registered Charity No:1177035) based in Sheffield, which promotes well-being, increases social engagement and develops employability skills in young people aged 16-24. They combine coaching with nature-based projects to provide training, life skills and to build community, and they have developed a gardening social enterprise to provide training and work experience opportunities.

We also supported four other organisations whose work is specifically aimed at children and/or young people:

The Allotment School , based in Bagilt, Wales (run by Community Heart Productions , Registered Charity 1157898) provides opportunities for children to learn how to grow food and also to build their understanding of the local natural ecosystems. It also provides opportunities for teamwork, volunteering and citizenship.

Free To Be Kids (Registered Charity No: 1165678), supports vulnerable children and young people in London who are struggling with social or emotional difficulties. They use therapeutic adventures, respite residentials and after school clubs to help young people to rebuild their self-esteem, boost their resilience and explore ways of managing challenging emotions.

Elevated Minds (Registered CIC: 11947395), based in London & Birmingham, work with young people excluded or at risk of exclusion from mainstream education, and also those who are in school, but not achieving their full potential. They work particularly with black and minority ethnic young people, and use a mixture of 1:1 and small group coaching, classroom facilitation to build resilience, self-esteem and emotional intelligence. They also run leadership training.

Know Your Worth , based in Oxford, (Registered Charity 1198913) run courses for teenage girls aimed at growing their self-esteem, helping them to build resilience and equipping them to make positive decisions. They run courses in schools and youth groups and are developing training for other organisations to deliver the courses in order to widen their reach.

North East Young Dads and Lads , (Registered Charity No: 1172924), provides befriending, advocacy, and educational and empowerment opportunities to young fathers and fathers-to-be (aged under 25), across the Tyne & Wear area to help them to overcome social, economic and educational disadvantage and to play an active and positive role in their children's lives. Young fathers are much more likely to leave secondary education early, with no qualifications or career prospects, and face subsequent problems of financial hardship and homelessness, and many lose or are denied access to their children. The project creates a supportive learning environment for young fathers, enabling them to interact with their children, build a wider network of peer support, and model and share positive parenting skills. It also provides mentoring, coaching and advocacy, and campaigns to improve service provision and practice.

Two other projects that we supported are working on long-term, deeply rooted, interventions in their local communities (LS14 Trust & Monty’s Community Hub), and a third is in a pilot stage, seeking to build community capacity and engagement (Veracity)

LS14 Trust , based in Leeds (Registered Charity No: 1169716) provide a Digital Lounge providing IT access and training and aimed at helping unemployed local residents to access employment opportunities and local support services. Alongside this they run a community cafe and a creative arts space from which they host a number of initiatives aimed at fostering social cohesion, creating strong community bonds, and engaging local people in bringing about positive change to their community.

Page 3

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Review of Achievements and Performance for 2024 (continued)

Monty’s Community Hub (Registered Charity No: 1155649), based in Sholing, Southampton started as a hub for youth and children’s work, but has quickly grown to be a catalyst for wider community-building, skills development and social action. Among these wider activities, they run a social enterprise based around a bike workshop, and food waste café.

Veracity (supported through St Mary’s Church, Sholing), based around Veracity Park in Southampton. As a new partnership, we have provided funding for the early stages of community consultation, pop up events and children’s and family activities. The aim of this project is to build a community led development of a hub space at the park, in a similar way to the development of Monty’s.

We continued our partnership with REfUSE (CIC 09672997), which runs a “pay as you feel” café in Chester le Street, using food from supermarkets and local producers that would otherwise have been wasted. They also host community meals, market stalls, and pop-up events which are aimed at changing understanding and practice around food waste, making good quality food more accessible to those on low incomes and building community connections through sharing food together

We also continued support for the following organisations:

Artizan International (formerly Craft Aid International, Registered Charity 1160494) are based in York, and work with adults with physical disabilities and learning difficulties. They run creative workshops where participants can learn new craft skills, interact with others and become part of a supportive group. They use recycled materials to make high quality crafts and use the income from sales to support associated projects in the developing world.

Touch Network, (CIC No: 10241301), based in Southampton, works to build individuals’ resilience, confidence and self-esteem and to build community. They create opportunities for people to share their stories of overcoming challenges and to learn from one another’s experiences of working through difficult situations. They are partnering with local healthcare providers to explore the ways that the local community can provide non-clinical support for people to improve their sense of well-being.

Lippy People , based in Leeds, (Registered Charity No: 1162902), use video storytelling in their work with people experiencing social exclusion, inequalities and defining life challenges. The practice of storytelling enables the storyteller to reflect upon their experiences and to recognise the learning that came from those experiences. The videos enable the wider community to hear from people whose voices are often unheard and to learn from them and develop new perspectives, so facilitating positive personal and social change.

In 2023 we had worked with InSolidarity , a newly developed network based around Hulme, Manchester (supported by Ascension Church, Hulme). Following successful pilot events, we developed a partnership with them.

InSolidarity network aims to build community connections amongst groups and individuals who wouldn’t otherwise meet one another, to build capacity through education and creative events and to rebalance access to resources across the local community.

In 2023 we had worked with The Fore (Registered Charity 1204122) to identify and fund a new partner through their application process. We repeated this partnership during 2024.

Page 4

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Future Plans

In 2025 we will continue to advocate on behalf of small charities through philanthropic networking. We will continue to collate our learning, focusing on ways to share it with others who are exploring philanthropy.

We will host another Celebration in Autumn 2025.

As we finished a number of partnerships at the end of 2024 and are due to finish more in 2025 and 2026, we will run a funding window in Spring 2025.

FINANCIAL REVIEW

Financial Review

Our income is by gift from private donors. As we are a grant-making foundation we are able to fit our expenditure within the resources that we have available.

We received £208,000 + Gift Aid £52,055 and we spent £100,000 on new grants (£734,000 in 2023, which included our 10th Anniversary funding).

Grant Making Policy

Grants will be made to registered charities or other voluntary bodies. All projects that we fund will be asked to make clear who the beneficiaries will be. Where we are funding registered charities, we will evaluate the funding request in the light of their stated area of benefit. When funding a voluntary body, we will draw up a Grant Control Agreement which will ensure that funds will be returned if they are not used for public benefit, as set out in such an agreement.

We are looking for the following elements: a disadvantaged community and a clear indication of need; participatory activity that empowers individuals and builds community; key leadership that we can engage with and the potential for learning to be shared across the network of partners. While existing partner organisations may have become more established, we are focussing new partnerships on organisations that are less than four years old and with an annual income of less than £100,000.

Reserves Policy

Reserves are required to cover an unexpected loss of income and to allow ongoing commitments to be met in these circumstances. Since the majority of our income is by gift from private donors, a sudden loss of this income would likely result in a need to close the foundation. Since we aim to build long term relationships with our project partners we wish to have the capacity to continue to provide funding for a period of two years to help them to build other sources of income before the foundation closed. The Trustees have agreed that our investment fund should be maintained at a minimum of £500,000. Our reserves at 31 December stand at £684,228 (2023: £521,924).

Page 5

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Investment Policy

Our investment policy for these funds is:

Risk Management

The trustees have conducted a review of the major risks to which the charity is exposed. A risk register has been established and will be updated quarterly. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

Imagine Foundation is registered with the Charity Commission of England and Wales, Registration Number 1152864. It is governed by a Trust Deed, dated 24[th] Jan 2013. The charity was registered from 15[th] July 2013.

Organisational Structure

The Trustees initially appointed under the Trust Deed are entitled to hold office for a period of 10 years initially. Further Trustees may be appointed by invitation and resolution of the current Trustees. They will be appointed for terms of office of 5 years.

The Trustees meet at least quarterly, to review existing projects and discuss new ones. Decisions on funding of projects are made following at least one introductory meeting between the project leaders and two or more Trustees. Reports of these visits are circulated to all Trustees prior to any funding decisions being made, and these decisions are made unanimously. Once an agreement to provide funding has been reached, a Partnership Agreement is drawn up between Imagine Foundation and the project leaders.

Key Management Personnel Remuneration

The Trustees consider the Board of Trustees as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All Trustees give of their time freely and no Trustee remuneration was paid in the year.

Trustees are required to disclose all relevant interests to the board meetings and, in accordance with the Trust’s policy, withdraw from decisions where a conflict of interest arises.

Page 6

IMAGINE FOUNDATION TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024

Reference and Administrative Information

Charity registration number: 1152864 Principal Office: Lower Farm Oakley Road Chinnor Oxfordshire OX39 4HR

Trustees

S K G Eyre Mrs D P Eyre Ms K A McLeish P S Stratton Ms K Eyre

Independent Examiners

Crowe U.K. LLP, Reading, Berkshire, RG1 1AZ

Bankers

Lloyds Bank plc, 13-14 Cornmarket, Thame, Oxford, Oxfordshire, OX9 2BN

Approved by the Trustees on 23 September 2025 and signed on their behalf by:

S Eyre Chairman

Page 7

IMAGINE FOUNDATION STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions, disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

IMAGINE FOUNDATION STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024

Note
INCOME AND ENDOWMENTS
FROM
Donations
Gift Aid
Investment income
2
Total income
EXPENDITURE ON
Raising funds - Investment Manager
fees
Charitable activities
3
Total resources expended
Net gains/(losses) on investments
6
Net Income and Movement in
Funds
FUND BALANCES BROUGHT
FORWARD
FUND BALANCES CARRIED
FORWARD		 2024
2023
£
£
£
£
208,000
216,000
50,055
54,000
10,202
7,244
268,257
277,244
4,742
4,292
135,109
755,341
139,851
759,633
33,898
35,709
162,304
(446,680)
521,924
968,604
684,228
521,924		 2024
2023
£
£
£
£
208,000
216,000
50,055
54,000
10,202
7,244
268,257
277,244
4,742
4,292
135,109
755,341
139,851
759,633
33,898
35,709
162,304
(446,680)
521,924
968,604
684,228
521,924
277,244
759,633
35,709
(446,680)
968,604
521,924

All funds were unrestricted in the current and preceding year.

The notes on pages 12 to 18 form part of these accounts

Page 9

IMAGINE FOUNDATION BALANCE SHEET

31 DECEMBER 2024

Note
FIXED ASSETS
Investments
6
CURRENT ASSETS
Debtors
7
Bank balances
LIABILITIES:
Creditors: Grants falling due within one year
Accruals: Professional charges
8
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS
Grants falling due after more than one year
8
TOTAL NET ASSETS
TOTAL FUNDS:Unrestricted Funds
Approved by the Trustees
and signed on their behalf by:		 2024
£
£
585,331
52,812
146,975
199,787
(96,000)
(4,890)
(100,890)
98,897
684,228
-
684,228
684,228		 2023
£
545,973
54,390
221,621
276,011
(230,000)
(4,560)
(234,560)
41,451
587,424
(65,500)
521,924
521,924

S K G Eyre Trustee

Date: 23 September 2025

The notes on pages 12 to 18 form part of these accounts

Page 10

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES

a) Basis of Accounts Preparation

The accounts have been prepared in accordance with the Charities SORP (FRS102) applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.

The accounts have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Imagine Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

Having regard to the above, the trustees believe it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

b) Critical Accounting Judgements and Key Sources of Estimation Uncertainty.

In the application of the charity’s accounting policies, which are described in note 1, trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimation and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects the current and future periods.

In the view of the trustees, no assumptions concerning the future or estimation uncertainty affecting the assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

c) Financial Instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Page 11

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES (continued)

d)

Income

All incoming resources are included in the statement of financial activities when the charity is entitled to the income, the amount can be quantified with reasonable accuracy and receipt is probable.

The following specific policies are applied to particular categories of income:

e) Expenditure

Expenditure is recognized on an accrual basis as each liability is incurred.

Costs of generating funds comprise the costs associated with fundraising activities.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Charitable expenditure is reported under two sub headings:

In previous years Governance costs (costs associated with meeting the constitutional and statutory requirements of the charity, the independent examiner fees and costs in respect of the strategic management of the charity) were shown separately in the Statement of Financial Activities. To comply with Charities SORP FRS 102 Governance costs have been included within support costs.

f) Grants and Donations Payable

Grants are recognised in the accounts when a commitment has been made and there are no conditions to be met relating to the grant which remain in the control of the charity.

g)

Taxation

The Trust is exempt from income tax on its charitable activities.

Page 12

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES (continued)

h) Listed Investments

Investments are a form of basic financial instrument and are initially recorded at their transaction value and subsequently valued at closing mid-market value at the Balance Sheet date. Any gain or loss on revaluation is taken to the Statement of Financial Activities.

The Trust does not acquire put options, derivatives or other complex financial instruments.

The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

i) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

j) Creditors and provisions

Creditors and provisions are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

k) Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

2. INVESTMENT INCOME

Equity and Fixed Index Linked Stocks
ARITABLE ACTIVITIES
Grants made (note 4)
Matryoshka Haus research
Celebration costs
Directory for Social Change policy templates
Support and Administration costs (note 5)		 2024
£
10,202
10,202
2024
£
100,000
8,000
18,951
1,238
6,920
135,109		 2023
£
7,244
7,244

2023
£
734,000
13,692
1,066
-
6,583
755,341

3. CHARITABLE ACTIVITIES

Page 13

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

4. GRANTS MADE

Capacity Building
Handcrafted
Luminary Bakery
Houria CIC
Know Your Worth
Oxfordshire My Life My Choice Association
School of Hard Knocks
Strength & Stem
The Women and Family Resource Centre
Home Community Café
Community Development
LS14 Trust
Bridges for Communities
Monty’s Community Hub
Veracity
The Fore
Insolidarity
REfUSE
Supporting Disadvantaged Young People
Free to be Kids
Grow
Elevated Minds CIC
North East Young Dads and Lads
The Allotment Project (Community Heart Productions)
Using creativity to change the story
Lippy People
Hear Me Out (formerly Music in Detention)
Orts
Out of Character
Touch Network
Vox Liminis
Artizan International
5.
SUPPORT COSTS
Travel costs
Website
Subscriptions
Office costs
Governance – Independent Examination		 2024
£
-
15,000
-
-
-
-
-
-
10,000
-
-
-
7,500
-
-
12,500
15,000
-
20,000
-
5,000
-
5,000
-
-
10,000
-
-
100,000
2024
£
-
1,106
825
99
4,890
6,920		 2023
£
47,500
34,000
15,000
12,000
15,500
10,000
40,000
34,000
-
42,500
25,000
33,000
7,500
72,000
10,000
30,000
34,000
35,500
10,000
52,000
5,000
21,000
40,000
8,000
10,000
30,000
16,500
44,000
734,000
2023
£
-
1,387
636
-
4,560
6,583

IMAGINE FOUNDATION

Page 14

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2024

6. FIXED ASSET INVESTMENTS

Listed investments:-
2024
£
Market value at 1 January 2024
545,973
Less: Cash held by Close Brother
Investment Managers at 1 January 2024
(1,359)
Additions
100,872
Disposals
(111,648)
Net Investment Gains/(losses)
33,898
Cash held by Close Brothers
Investment Managers at 31 December 2024
17,595
At 31 December 2024
585,331
Historic cost
456,127
All investments are basic financial instruments and are measured at fair value.
Analysis of Investments
Fixed Interest
80,781
UK Equities
70,142
Overseas Equities
261,823
Commodities
36,387
Alternative
68,319
Property
10,269
Multi Asset
10,015
Money Market Fund
30,000
Cash
17,595
585,331
7.
DEBTORS
2024
£
Gift Aid
52,000
Prepayments
813
52,813
8.
CREDITORS
8a Creditors due within one year
2024
£
Grants payable
96,000
Accruals
4,890
100,890		 2023
£
507,311
(3,679)
63,574
(58,301)
35,709
1,359
545,973
443,012
105,173
123,610
210,649
28,433
50,931
12,523
13,295
-
1,359
545,973
2023
£
54,000
390
54,390
2023
£
230,000
4,560
234,560

Page 15

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2024

8b Creditors due after one year
Grants payable
8c Grants payable
Grant creditor brought forward
Grants approved
Grants paid
Grant creditor carried forward
Due within one year
Due after one year		 2024
£
-
2024
£
295,500
100,000
(299,500)
96,000
96,000
-
96,000		 2023
£
65,500
2023
£
-
734,000
(438,500)
295,500
230,000
65,500
295,500

Page 16

IMAGINE FOUNDATION NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024

9. COMMITTMENTS

At the year end the charity had an intention to support the following projects: -

Elevated Minds
Mandem Meetup
Allotment School
Veracity Park
InSolidarity
Know Your Worth*		 2024
£
-
12,000
-
7,500
10,000
12,000		 2023
£
10,000
5,000
15,000
10,000
12,000

In accordance with the accounting policy these grant commitments are not recognised as creditors as payment conditions have not yet been met.

10. TRUSTEE EXPENSES

No Trustee received any remuneration during the current or prior year.

There were no remunerated key management personnel in either year.

Total donations received from trustees amounted to £200,000 ( 2023 £216,000 ).

11. RELATED PARTY TRANSACTIONS

During the year the charity purchased services amounting to £278 (2023: £277) from a company in which the trustee P S Stratton is a director. There were no amounts owing at the year end.

Page 17

INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF IMAGINE FOUNDATION FOR THE YEAR ENDED 31 DECEMBER 2024

I report to the trustees on my examination of the accounts of Imagine Foundation (the Trust) for the year ended 31 December 2024, which are set out on pages 10 to 18.

This report is made solely to the charity’s trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity, the charity’s members as a body and the charity’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Janette Joyce

CROWE U.K. LLP

Chartered Accountants 5[th] Floor, R+ Building 2 Blagrave Street Reading RG1 1AZ

Date: 8 October 2025

Page 18