ANNUAL REPORT & FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 March 2025
(A COMPANY LIMITED BY GUARANTEE) REGISTERED COMPANY No: 08542544 CHARITY REGISTRATION No: 1152813
Independent Examiners Ltd The Grain Store Hills Barns Appledram Lane South Chichester PO20 7EG
1
RIVERTREE TRUST
CONTENTS
YEAR ENDED 31 MARCH 2025
| Pages 3 to 12 | Trustees Annual Report |
|---|---|
| Page 13 | Independent Examiners Report |
| Page 14 | Statement of Financial Activities |
| Page 15 | Balance Sheet |
| Page 16 to 25 | Notes to the Financial Statements |
| Page 26 | Statement of Cashflows |
2
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
1. Legal and Administrative Information
REGISTERED CHARITY NAME CHARITY NUMBER
COMPANY REGISTRATION NUMBER PRINCIPAL & REGISTERED OFFICE ADDRESS
TRUSTEES THAT SERVED DURING THE YEAR (ALSO DIRECTORS UNDER COMPANY LAW)
INDEPENDENT EXAMINER
BANKERS
GOVERNING DOCUMENT
WEBSITE
Rivertree Trust
1152813 08542544 Jubilee Centre Market Street Paddock Huddersfield HD1 4SH
M Wescott (Chair) K Gledhill J Goodchild T B Lloyd S McCabe
Independent Examiners Ltd The Grain Store Hills Barns Appledram Lane South Chichester PO20 7EG
HSBC Bank Plc Kingsgate Shopping Centre Huddersfield HD1 2QB
Memorandum and Articles of Association dated 23 May 2013
www.rivertreetrust.co.uk
3
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
2. Aims and Objectives
The governing document defines the objectives of the trust as follows:
-
to advance the Christian faith in accordance with the trust’s statement of faith in such ways and in such parts of the United Kingdom or the world as the directors from time to time may think fit
-
to relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods or services of any kind including the provision of counselling and support in such parts of the United Kingdom or the world as the directors from time to time think fit
-
to advance education in such ways and in such parts of the United Kingdom or the world as the directors from time to time may think fit
· to promote such other purposes recognised as charitable under the laws of England and Wales in such parts of the United Kingdom or the world as the directors from time to time may think fit
We seek to fulfil these aims and objectives in the following main ways:
-
Through the life and mission of the Community Church family in Huddersfield, in relationship with King’s Church in Greater Manchester, the Pioneer Network and the Evangelical Alliance
-
By the operation of the Jubilee Centre as the base for Community Church and as a public facility for the benefit of the local community
-
Through numerous community-based projects and activities that operate either within the Jubilee Centre or in the community, with many of them being managed together under a community sub-organisation called The Branch. This operates under the oversight of RiverTree Trust as they help us to develop our work as a Community Hub through our current facility
By engaging the services of two spiritual leaders to help develop the strategy for fulfilling our aims and objectives; and by the full-time employment of an operations manager, and a community projects and events co-ordinator; also, the part-time employment of a church administrator, a finance administrator, a community manager, 3 community support group workers, and a debt centre manager
3. Primary Strategies and Activities
3.1 Strengthening the Faith and Wellbeing of Church Members
Strengthening and encouraging people in their Christian life and witness and helping equip people in spiritual and emotional health.
3.1.1 Weekly Gatherings
The church meets together regularly on a Sunday morning for worship, teaching and mutual encouragement. As part of these Sunday meetings, a fully equipped crèche is offered for the care of babies and toddlers, along with a range of activities for all ages from pre-school to secondary school age children and young people.
All In Gatherings
Once every 4 weeks there is an All In meeting. The children and young people and adults meet together. There is an opportunity for all ages to take part in the worship and the talk. Typically, there will be some worship with actions, and interactive talk and an activity for the children.
3.1.2 Community Church Kids
Children join the adults for some of the worship in our weekly gatherings but then go out to their own age-specific groups. They learn about the Bible and the Christian faith and the difference it can make to their lives. The aim is also to enable them to express themselves and to grow spiritually, emotionally and socially in a safe, accepting and encouraging environment.
3.1.3 Prayer
The church gathers regularly to pray together, either in homes or at the Jubilee Centre. Church prayer meetings are held on weekday evenings at the Jubilee Centre every month, on Sunday mornings before our main gatherings every week and every Monday morning on Zoom.
3.1.4 Pastoral Care UK
Community Church Huddersfield is an affiliate member of Pastoral Care UK, a network of pastoral leaders which provides support and training to churches and individuals.
3.1.5 Family Hubs
These are groups that are held in the homes of church members, where 10-15 people regularly meet together to support and encourage one another, pray for one another, discuss the Bible together, consider how their faith applies to their daily lives and generally build friendship and relationship together. One group meets online via video conferencing software.
3.1.6 Teaching & Training
Monthly sessions are held for teaching and training – sometimes for the whole church, sometimes for specific groups. They use a variety of learning methods and cover a wide range of topics about how faith is worked out in the community and in our everyday lives. Where possible these sessions are live streamed to widen accessibility.
3.1.7 Community Church Youth
This is a group for secondary school aged children which exists to inspire, train and teach them about spiritual and emotional matters. With food, games, social activities, studies and discussions, we support the young people with their learning and help them to mature. We use Bible studies, crafts, outings, music and videos to help provoke questions about who we are, who God is and what is our purpose in this world.
4
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
3.1 Strengthening the Faith and Wellbeing of Church Members (continued)
3.1.8 Connect
Connect is a weekly meeting open to all age groups. The purpose of the group is to connect everyone to God and to one another. There is a relaxed atmosphere with prayer and worship followed by different speakers talking on a variety of topics. There is opportunity for discussion and sharing of ideas and a time for tea, biscuits and fellowship. Typically, there will be a summer event and a Christmas lunch and money is collected for local charities.
3.1.9 Financial Gifts
Following the biblical principle of supporting widows and orphans, and extending it to supporting families facing hardship, we give gifts to support people with a connection to the local church family.
3.2 Serving the Local Community
Actively working for the benefit of our town and local communities through a wide variety of community groups and activities.
3.2.1 The Branch
The Branch aims to Enable Transformation through love and belonging.
3.2.1.1 Jubilee Melody Makers
A group for parents, carers and pre-school children that focuses on the well-being of both adult and child. There is an emphasis on developing the whole person, supporting families and increasing connections so that people feel they belong. Locala partner with us to provide parent support and information during sessions, including a baby self-weighing station. Melody Makers uses craft work and music as a focus. In addition, it offers support to those suffering from isolation, depression and mental health challenges. Action and dance can also combat obesity and health challenges. Melody Makers has partnered with various Kirklees services and groups as a way of encouraging vulnerable adults to get involved as volunteers and to signpost members to other services. The group sees attendance figures ranging from 70 to 115 per session. Melody Makers has continued to financially support other charities, one of which enables 3 children to attend school in the Philippines.
3.2.1.2 Melody Makers Baby
This group is for parent support to give them a space to meet and gain advice. The room, equipment and singing session allow the babies to experience a variety of toys and have quality time with parents. It encourages peer support to enable parents to emotionally support each other. Locala breast feeding peer supporters also help with topic discussion and baby advice.. Fresh Futures partner with us to distribute free vitamins.
3.2.1.3 Jubilee Together
This is a friendly group for people living with mental illness and learning disabilities. It provides a place to meet where friendships can be built in a safe, family environment. After a simple meal, there is the opportunity to take part in various activities including crafts and games. The group enjoys several trips out that include visits to local cafes and an annual trip to see a Christmas pantomime.
3.2.1.4 Melody Dads
A monthly session that places a high value on, and supports the role of, dads and male carers. It helps to develop their parenting skills, combats isolation within fathers, and builds friendship among those with children of a similar age. Children’s ages range from 0-10, but no limit is imposed. Activities include games, music and eating together. With a strong emphasis on support and education, it has proved to be beneficial to both adults and children.
3.2.1.5 Jubilee Keep Fit
In our aim to look after the whole person, fitness is important, especially after childbirth. This session is targeted at women who would like to be fit but struggle getting out with children or find that exercise is beneficial to their well-being, particularly those with postnatal depression. The hour-long session is run by a personal trainer who provides guidance in several exercises. Children are welcome to come along and participate or play with toys.
3.2.1.6 Jubilee Get Active
A light exercise class for mature adults with mobility issues, or other issues that can cause them to need a slower class. It is designed to promote health, fitness, strength and coordination. We hope to see a reduction in the number of falls and increased mobility and independence through this class.
3.2.1.7 Luncheon Club
A two-course meal with vegetarian/vegan options provided. The lunch is to encourage those who are coming to Jubilee Get Active to attend the Jubilee Centre even if they cannot exercise that day. The aim is to combat isolation, increase community inclusion and build friendship. The lunch also provides a hot meal for those that cannot make or afford one. It increases community connections.
5
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
3. 2 Serving the Local Community (continued)
3.2.1.8 Tai Chi
We enabled this group to get a grant and now support them with ongoing costs. It is a group primarily for those over 60 to keep them fit and give them core strength. It helps calm the mind, develop suppleness, improve posture and continue to give them independence.
3.2.1.9 MENology
An initiative aimed at men with addictions, social issues and mental health challenges. The group is a safe space for men to meet up, cook and share a healthy meal, learn new skill and improve wellbeing. It's free to attend, all ingredients are provided.
3.2.1.10 Coffee@JC
A community support programme centred around an open door and friendship. Free coffee is made available to anyone who attends this inclusive initiative. The emphasis is on providing an environment that supports lonely, elderly and vulnerable adults. Staff are always on hand to facilitate conversation and discussion. It is a free warm space.
3.2.1.11 Computer Corner
A weekly drop-in session to aid digital inclusion for those who don’t have access to the internet or need help in accessing it skilfully. Members are assisted in the use of laptops to fill out forms, explore the internet, apply for jobs and learn computer skills.
3.2.1.12 Twins & More
A fortnightly group which provides peer support, for those with the challenge of multiple babies, in a quality space with interactive toys. The group provides refreshments, crafts and a singing session. Operating on a bi-weekly basis there is a strong social network including other activities in between these sessions.
3.2.1.13 ‘Breathe’ Happy Café
A family friendly café run once a month. The focus during these sessions is positive attitude, care and wellbeing. We create a relaxed atmosphere where people can talk and try new things. There is an organized activity each week, for example, percussion, crafts, laughter, yoga and dance. There are also activities for children.
3.2.1.14 Community Events
Throughout the year, the following events were offered and open to all, for the benefit of the public in the local community . Easter parties, summer parties Christmas parties, and a Christmas panto, snacks and singing with Santa.
We held holiday events for children and families .
We ran HAF for summer and easter where we fed and provided educational fun sessions.
3.2.1.15 Christmas Day Meal
Every Christmas, Jubilee Centre hosts a meal for those who would otherwise be alone or without the funds to have a decent festive meal. Meals are delivered to people in their own homes who cannot afford the food, or who have no means/the ability to cook. This work is staffed by a team of around 80 volunteers. Working with partners in the community, transport is provided, and this annual event has become a regular on many calendars in the local area. Referrals come from housing associations, mental health organisations, The Welcome Centre, ex-service support, and schools. Donations for presents and food come from various sources. Each attendee gets a three-course meal, and the chance to sing carols, play games and receive a present from Santa. Children receive a bag of presents donated by the community.
In addition to the 156 meals served on Christmas day, we also gave out bags of food on Christmas Eve and at the end of the Christmas Day meal. This was equivalent to 3,623 food items measured in meal equivalents.
3.2.1.16 Welfare Support
This initiative provides a range of items including shoes, coats, school uniforms and bags for children in need of them, babies’ toys and equipment for families in significant need. We provide stationery packs and books for children out of school. We help with furniture, carpets, bedding and crockery for those relocated due to domestic violence, asylum, or poverty. We source or buy white goods, including microwaves for people who have no means of cooking. We also help with energy top ups and gas and electricity re-connections. We provide walking aids, hygiene goods, toiletries and essentials to those who cannot shop or afford them. The service is provided by requesting specific donated items, financial donations or grants. Referrals have been made personally, by schools or other partners.
We partner with Uniform exchange to receive bags of school uniform and hand them out into the community and collect clothes.
In summary: 225 social actions were taken, 5 electric/ gas top-ups provided, 40 essential pieces of furniture and white goods were provided, 9 bags of clothes, 125 Emergency food shops and shopping support, 2 baby necessities and 53 other delivery (projects,house clearance etc) were provided.
6
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
3.2 Serving the Local Community (continued)
3.2.1.17 The Loving Our Neighbours Project
By gathering a large group of volunteers together action is taken around the community to care and look after people in their localities. This includes collecting medicines and giving lifts to medical appointments, taking animals to the vets, dog walking and cleaning. This also includes house and garden clearance, plus tip runs. Fast response is achieved due to a WhatsApp group.
3.2.1.18 The Branch Food Project
Our food projects vary from the Food pantry outside where the community put food in and those in need take food out, to cooking courses and baking sessions.
All food projects serve people from very diverse backgrounds with different needs. We have provision for people who are vegan, vegetarian, Halal, nonpork eating and many other diets.
3.2.1.19 Friday Food Redistribution
Food that will otherwise go to landfill is distributed into the community. Partnering with Fareshare, we pay for and receive a van delivery of food. We also gather food from other Fareshare partners, M&S, Tesco, Asda, Sainsburys, The Welcome Centre, The Ark and others. We have also received grants and donations to keep this project topped up with fresh food.
This is more than a food resource. As people come into the building, we show them love and respect, combating isolation. It also gives us a chance to get alongside people, find out how they are and what challenges they are facing. In this way we have met critical practical needs as well as referred people to other services.
Partnering with Fareshare, we receive a van load of frozen food which is then given out to families in our food redistribution and other areas of known need.
As a result of these initiatives, 42,456 food items given,measured in meal equivalants.
3.2.1.20 Emergency Food Provision and Shopping Support
People contact us themselves or are referred to us as needing help for food. We refer most people to the Welcome Centre and arrange for food packs to be delivered. Last year the equivalent of 1,305 food items given,measured in measl equivalents.
3.2.1.21 Courses
We partner with Waythrough who run three courses a year. We run courses on mindfulness, cooking and our REAL project aiming at providing people with the experience of a mock business.
3.2.1.22 Health
We have a team of community champions who pass out information at grassroots level about various health-related projects.
We partner with the Kirklees Wellness Service to hold weekly clinics to support people to stop smoking.
We partnered with Locala peer supporters who visited to give advice to new parents on breast feeding, weaning, and potty training. They also provided a baby-weighing service.
We linked up with Fresh Futures to distribute vitamins for pre-school children and pregnant women and to signpost people to where they can get access to healthy food and milk.
We ran a community health and wellbeing day promoting health and safety to all in partnership with TSL and the Council
We are involved in a yearlong project funded by the Mayor’s fund on keeping women safe.
3.2.1.23 The Wider Community
The Branch is a Local Community Anchor. Anchors are established local organisations who share their experience, contacts, knowledge, resources and expertise with other local organisations.
Community Anchors listen to those working in communities and share information. They bring people together and help create plans. They help organisations develop, collaborate and influence the decisions that affect their communities.
Anchors work in enabling and co-productive ways with those in communities who are organising groups and activities, building on strengths and alliances.
3.2.1.24 Schools & College Work
This year our community team has hosted placement students from Kirklees College, Greenhead College, and local schools. We work with many other schools in the area receiving referrals from families, taking assemblies and working in partnership at special events or in other areas.
7
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
3. 2 Serving the Local Community (continued)
3.2.1.25 Volunteers
We have mentored and trained volunteers to deliver a professional service whilst developing new skills. Course offered include first aid, food hygiene. We run two volunteer training sessions, reviews and mentoring support.
7,385 volunteer hours were donated .
In total we recorded 16,406 visits to Branch Groups & Activities.
3.2.2 The Bereavement Journey
The Bereavement Journey is a series of films and discussion groups that gently guide people bereaved at any time through the most common aspects of grief and bereavement, enabling them to process the implications for themselves and discern the next steps.
This 6-week course is open to anyone who has been bereaved at any time and in any way. The course uniquely offers a final session on faith questions in bereavement, provided from a Christian perspective. This follows the main sessions and is optional, making The Bereavement Journey suitable for people of any faith or none.
3.2.3 Jubilee Centre
Owned and operated by RiverTree Trust – this is a community hub and facility for the benefit of the Community Church family and the local community. Many of the activities listed in this Annual Return take place at the Jubilee Centre. RiverTree Trust also makes the facility available at cost for local public and community groups including the University of the Third Age (U3A), a local Tai Chi group and Kirklees Metropolitan Council. The centre has also been hired for occasional use by several private businesses and individuals. All these lettings serve to increase the community use of the centre and help contribute towards the financial upkeep.
3.2.4 Social Housing
We own 4 houses which were derelict and which we refurbished. They are now rented to an organization, Happy Days UK, who work to rehabilitate people who are homeless and/or have addictions.
3.2.5 Supporting Local Projects
We have given financial support to a number of local projects including:
Talkthru – Services include pregnancy choices, miscarriage, baby loss and termination counselling support in the Huddersfield and Kirklees Area.
Happy Days UK – A charity providing shelter, food and support for people affected by homelessness and crisis.
The Uniform Exchange – A Kirklees based charity who recycle good school uniforms, passing them from one family to another. “We want to make school uniforms accessible to all children and families who face hardship. A good uniform and a coat will improve a child’s likelihood of attendance and their ability to learn, helping to reduce social isolation.”
Aspire Creating Communities – A local charity that champions mutual support through connection, compassion and creativity. They bring together groups of mainly older and potentially isolated people to socialise, do crafts and support one another.
The Welcome Centre – Helping local families and individuals in crisis with food, toiletries, and other essential items. They also provide advice, guidance, and support to address underlying issues.
3.3 Advancing the Christian Faith
Seeking to embody, enact and explain the Christian message in our local community and across the world.
3.3.1 The Alpha Course
The Alpha Course is an opportunity for people to explore the Christian faith over a 10-week period. The evening includes food, a short talk, and an opportunity to ask questions and have a discussion. People are welcome to ask whatever they want, and they will always be given an honest answer, an assurance we will go away and find out more, or a simple “we don’t know.” The values are honesty, openness and dialogue. Our objective is not to ‘convert’ people but to present our beliefs in a way that leaves people free to make up their own minds and walk away without any obligation. Over the years some people have decided to follow Jesus, and others have continued their journey elsewhere. All have been grateful for a chance to talk and find out more.
8
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
3.3 Advancing the Christian Faith (continued)
3.3.2 The Pioneer Network
Community Church is part of the Pioneer Network. Pioneer is a relational network that is committed to connecting, inspiring and equipping churches in the UK and globally. Pioneer seeks to play its part in the re-evangelisation of the nations, planting new churches, equipping existing churches, and releasing leaders and influencers in every sphere of society. Pioneer’s strategy is to develop strong resource churches (hubs) that can support other churches as they, in turn; serve their communities, towns and cities. (pioneer.org.uk)
In March 2025 the annual Pioneer conference was held in Southampton with members of the leadership team attending.
As part of their development in leadership 1 person has completed the two-year leadership programme this year, another is in his second year and we are looking for others to support more people in this.
Over several years Community Church has developed a close working relationship with King’s Church Manchester which is a Pioneer regional hub. This year we also supported the ongoing work of Waypoint church in Berwick-upon-Tweed
3.3.3 Debt Relief Centre
The Debt Centre provides free debt counselling - offering hope and a practical solution to anyone in our town and surrounding area who is struggling with unmanageable debt. We work in partnership with the charity Christians Against Poverty (CAP) to offer a combination of face-to-face home visits, budgeting advice, debt management, creditor negotiations, insolvency services and befriending. We deliver a holistic and in-depth debt counselling service to those in need. Much of our work is carried out confidentially but each year we see several people from our town set free from the pressure caused by debt and experiencing a fresh start in life with relationships strengthened and lives saved.
3.3.4 International Support
RiverTree Trust has been able to support several projects to relieve poverty and financial hardship and to support persecuted Christians across the world. These include the following projects:
Unicef – £1000 support for humanitarian crisis in Sudan.
Worldvision – £500 support for the work of Worldvision who help children and families out of poverty through sponsorship and sustainable infrastructure. This donation was specially to aid families in the DRC affected by the MPox crisis.
Worldvision - £500 to specifically support the work of Worldvision in the middle east, in conflict zones.
Mission Aviation Fellowship (MAF) £500 to support he international work of MAF providing vital medical support to remote places.
Support for a Church in Amritsar (India) £500 to enable the ongoing work in the local area.
West Africa Pioneer International conference £1000 sent to support the running costs of the conference that trains, equips and inspires African church leaders within the Pioneer network.
3.3.5 Working with Parachurch Organisations
As well as working with the formerly mentioned Pioneer Network, and Christians Against Poverty we support the following organisations:
Hope Huddersfield – Local churches in Huddersfield working together to spread hope through prayer, mission events, and opportunities to serve the local community.
24/7 Prayer – An international, interdenominational movement of prayer, mission and justice.
GoChatter – a Christian media ministry that serves and equips churches with quality video content.
The Bible Project – a nonprofit, crowdfunded organization that makes free resources like videos, podcasts, articles, and classes to help people experience the Bible. £500 was donated to Fusion to provide students with free bibles. Fusion is an organisation that promotes the Christian faith amongst university students.
£500 was given to Huddersfield Christian Union (CU) to contribute to a new PA system. Another £500 was given to Reach counselling .
4. Public Benefit
The trust acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the benefit of the public. Details of how they have achieved this are provided in section 3 of this report. The directors confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the trust should undertake.
5. Risk Assessment
The directors actively review the major risks which the trust faces on a regular basis and believe that maintaining the free reserves stated, combined with the review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The directors have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
9
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
6. Reserves Policy
A formal policy on reserves was agreed at the meeting of the directors of RiverTree Trust on 19th January 2015.
The trustees have set a reserves policy which requires:
-
Reserves to be maintained at a level which ensures that the trust’s core activities could continue during a period of unforeseen difficulty
-
A proportion of reserves to be maintained in an easily accessible form
-
The calculation of the required level of reserves is an integral part of the trust's annual planning, budget and forecast cycle. It takes into account:
o risks associated with each stream of income and expenditure being different from that budgeted, for example a gradual or temporary decline in income
- planned change in activity level: for example, a step change increase in expenditure due to taking on a new property for development, which introduces financial risk or shortfall
In accordance with this policy, RiverTree Trust intends to carry cash reserves sufficient to cover three months’ routine operating expenses (including all salaries) and three months of full debt repayments.
7. Method of Trustee Recruitment and Appointment
The management of the charity is the responsibility of the board of directors / trustees who are elected and co-opted under the terms of the Articles of Association. This states that any person who is willing to act as a director and is permitted by law to do so, may be appointed to the board by:-
-
a unanimous resolution of the directors; or
-
an ordinary resolution of the Company.
8. Organisational Structure and Decision Making
The Trustees of the Charity are as noted on page 3.
Trustees’ meetings are held periodically (at least 4 times a year) to review legal & financial strategy and financial performance, but regular contact is maintained in between meetings to monitor the distribution of funds, cash-flow, budgets, accounts, legal / HR procedures and general governance on issues such as safeguarding across the Charity.
The Trustees work together with the Spiritual Leadership (Members of the Company) of the Church, which comprises the following as of 31st March 2025 who meet at least 12 times a year as a team:
Sara Cosgrove and all the recognised leadership team members within Community Church.
The Trustees work with the leadership team of Community Church and The Branch. Details of the leadership team are available on our website.
In addition to the work done by Leaders & Trustees as detailed above, the Charity seeks to further its aims and objectives by utilising the volunteer capacity (approx. 200) in the membership of the Church. Some full time and part time salaried members of staff augment and bring core hours and focus to this. They help to facilitate various areas of the activity and vision of the charity as follows:
These areas are as follows for this last financial year as of 31st March 2025:
Areas of Church Life Staff Members & Key Ministry Leaders
Community Church Leadership Team: Daniel Lush
Operations : Daniel Lush until January 2025 then taken over by Richard Rathod Families and Children’s Ministry : Karen Frost
The Branch community outreach : Alison Lloyd Health & Safety: Sara Cosgrove Safeguarding : Stephanie Wescott Debt Centre Manage r: Yvette Robinson Youth Ministry : Philip and Hannah Tower Worship Ministry : Marcus Frost
The Charity has sought to employ key personnel to further these areas of involvement for the Charity. The Leaders and Trustees meet with various leaders in the church to periodically review various areas of church life and activity. These reviews are key in ensuring that the Charity continues to meet its primary objectives. The Trustees work together with the Leaders in the Church to ensure that these aims, and objectives are met throughout the activity of the company.
Each member of staff goes through an annual appraisal, review and performance process to help staff with development, setting objectives, achieving targets and training opportunities. The leadership are also developing this appraisal and review process for members of the leadership team too.
10
RIVERTREE TRUST
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
8. Organisational Structure and Decision Making (continued)
Areas of oversight and governance have continued to be developed this year including the ongoing reviews of the health and safety policy, fire risk assessment, fixed assets register and the ongoing development and implementation of the Child Protection Policy in line with the latest government guidance and advice. We use advice from Thirtyone:Eight formerly known as the Churches’ Child Protection Advisory Service (CCPAS) to help deliver and achieve this objective including DBS checks.
The Leaders and Trustees set and agree financial budgets for each area of Church life. These are monitored and reviewed each month against cash flow and expenditure management.
9. Relationships with related parties and key partnerships
Remuneration of related parties is listed on page 23.
There are no other key partnerships who received remuneration.
10. How the Remuneration of Key Management Personnel is set
The remuneration of all staff is set by the remuneration policy with set pay bands and points. Jobs are allocated to a pay band relating to the type of work the job involved and employees are allocated a pay point based on experience and capability.
Jobs are evaluated according to the nature of each job. Relevant factors are:
-
the complexity of the tasks carried out and the skills required to complete them
-
the level of responsibility required and the consequence of non- performance
-
the nature and frequency of supervision required
-
the current situation and, in some cases, the market conditions
The trustees aim to undertake external research in regard to salary benchmarking each year to help in this process.
An alteration to an employee’s pay scale and pay point can happen if there has been a significant change to the job description of that employee. This might include new areas of responsibility including management responsibilities.
A discussion about any change can be initiated by an employee’s line manager or by the employee themselves. Any change would have to be approved by the trustees.
The normal pay review date is 1st April taking into account the CPI, national living wage and other relevant issues.
11. Financial Review
The charity’s available reserves (defined as unrestricted funds not invested in fixed assets) at the balance sheet date were £1,921,665 (2024: £1,857,316).
Cash reserves are maintained at a minimum level of 3 months essential expenditure totalling £85,000 for the charity as a whole.
The church finance and admin team on behalf of the Leaders and Trustees monitors funds & cash flow, ensuring an appropriate level of reserves is maintained.
The overall level of giving income; donations and gift aid receivable, increased by 5.8% compared to the previous financial year in terms of :
-
Donations to CAP were down by 12.2%
-
Donations to The Branch increased by 17%.
-
Tithes, offerings and giving to the charity increased by 7.1% compared to the previous year.
-
The amount claimed from HMRC for Gift Aid increased by 3% compared to the previous financial year. More work continues to be done to enable people to sign up for this.
The level of income from the hire of Jubilee Centre to external organisations and agencies increased by 42% to year end 31st March 2025.
The income from the former factory site on Willow Lane maintained its income until the sale of the site in December 2023. The site was sold for a profit of £431,825.84. The funds from this will be invested by into the Jubilee Centre and the work of the charity over the next five years.
The rental structure for the residential properties in Willow Lane was adjusted mid 2023. This has meant a decrease in both the income and expenditure as the tenants now cover the majority of the expenditure. The net outcome of this is a 3% increase. These properties continue to generate revenue for the charity whilst bringing social benefit through the work of Happy Days which is in line with the objectives of the Trust.
Forecasts and Budgets are carefully prepared and reviewed at regular monthly intervals by the Church Leaders and every quarter by Trustees in terms of income, expenditure and cash-flow analysis.
11
RIVERTrEE TRUST TRUSTEES ANNUALREPCIIT YEAR ENDED 31 MARCH 2025 12. plafrFUtUle Perlod5 The Churth and tharlty plans to contlnue Y(s work of thefUrther3n of Its alms and charltable oblectfves In thls comlngflnanclal year. The Branch plans to continuÈ to develop S work In thé kxal communitylncludlng startlng workwlth those that are currently unempl(yed. The Chuith Is contlnulng to develop Its relatlonshlp the Ploneer Network and wa5 P3rt of the annual leaders, conference for over 41M) people on agaln In March 2025. Utllislng the funds from the sale of Wlllow Lane, the charfty wlll begln tg expb)re developrnent of the lubllee Centre Includlng obtalnln8 the freehold from the CUrrertowne. RE5PON51BILIIIES CF THE TRusfEES Thè trustées (who arè also the dlrectors of Rlvenree Trust for purposes of comparty lawl are re5ponslble for prepafin8 thè Trustee5 Annual Report and the finandal st?ternents In ?ccordance wlth applkable law and uned KId0M Accountln8 Standard5 Iuntted Kln8dom Genornlty Attepted Accountln8 Pract51. Compary18w requlres the trustees to prepare flnanclal statèments for èxh flnandal year whkh 8lve a truÈ and falr vlew of the stste of affair5 of the charltable comparry and of thè incomin8 resources and appllcatSon of resour, Indudlng the Income and expenditurè, of the charilable company for that perfod. In preparfn8the5e fln?nclal ststements, tt$tee¥ are requlred to.. select sukable accountln8 pollcle5 and then ?pplytlm con$15¢ertty: oLwve the methods and prfnclple5 In the Chorllles SORP; makeludgements and estlm3te5 that aTe Te35Dnable and prudent: slate whether appllcable UK Account1 Standards have bÈtn followed, subjed to any materfal departures dlsclosed and explained In the flnandal statÈmÈnts,' prepare the financlal statements on the goln8 concèrn bas unlès$ r( is inappropriate to presume that the charft8ble companywill continue In operatron. The trustee5 are respK>nsible for keepin8 proper accountlng records that discl¢w wlth 8$Onable accuracy at any time the finanaal F4)Son of the charitable company and enable them to ensure that the ftnanclal Aatèmènts comply with thè Companiès Act 2W6. The trustees are also resnsIb for safeguarding the assèts ol the chadtable company and hen for tskln8 W50ble steps for the preventlon and detectlon of fraud and other Irre8ularMes. In $0 faras the trustees are aware.. there ts no relevant examlnation information linfomiatbn needed by the charhble coMpanS Indepèndent examlners In connettion with prepadn8 theSr report) of whlch the ch?rltable compan¢s independerst exarnlners are unaware, and the trustees havè taken all the steps that they ought to have tsken to make tMSelveS aware of any relevant exarnination informatlon and to establtsh thatthe charkablé companvs irtdèpèndertexamlners awam of that InfoMil0n. Thls pOrt has been prepared In attordancè withthe special pSlon$ forsmall companles Uer Part 15 of thé Companles Act 2(K6. Approved by the board de: slgned onthelr beha. Name '. Trustee and Crfrettor 12
RIVERTREE TRUST
INDEPENDENT EXAMINERS REPORT
YEAR ENDED 31 MARCH 2025
I report to the trustees on my examination of the accounts of Rivertree Trust for the year ended 31 March 2025.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
As the charity’s Trustees of Rivertree Trust (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
Having satisfied myself that the accounts of Rivertree Trust are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER’S STATEMENT
Since Rivertree Trust's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a fellow member of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of Rivertree Trust as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed :
Name : K Gomes FCIE MAAT Date : 27.1.26
Independent Examiners Ltd The Grain Store Hills Barns Appledram Lane South Chichester PO20 7EG
13
RIVERTREE TRUST
YEAR ENDED 31 MARCH 2025
STATEMENT OF FINANCIAL ACTIVITIES
| Notes Donations, Grants and Legacies 2a Charitable Activities 2b Other Trading Activities 2c Investments 2d Other 2e Total Expenditure on: Charitable Activities 3a Trading Activities 3b Total Net income/(expenditure) Transfers between funds 10,11 Other recognised gains/losses Gains/(losses) on revaluation of fixed assets Gains/(losses) on investment assets Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward Income and Endowments from: |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024/25 2023/24 £ £ £ £ £ 251,880 - 137,240 389,120 416,867 10,860 - 37,506 48,366 29,454 53,725 - - 53,725 89,408 25,144 - - 25,144 316 1,224 - 58 1,282 433,301 |
|---|---|
| 342,833 - 174,804 517,637 969,346 |
|
| 257,828 - 178,778 436,606 416,126 30,885 - - 30,885 67,943 |
|
| 288,713 - 178,778 467,491 484,069 |
|
| 54,120 - (3,974) 50,146 485,277 10,229 - (10,229) - - |
|
| - - - - - - - - - - |
|
| 64,349 - (14,203) 50,146 485,277 1,857,316 - 75,932 1,933,248 1,447,971 |
|
| 1,921,665 - 61,729 1,983,394 1,933,248 |
Movements on all reserves and all recognised gains and losses are shown above. All of the organisation's operations are classed as continuing.
The notes on pages 16 to 25 form part of these financial statements.
14
RIVERTREE TRUST BALANCE SHEET YEAR ENDED 31 MARCH 2025 Company reglstrtlDn no.. 08542544 Unrestrfrted Des18nated Funds Funds Restrltted Funds 31.Mar•25 Total 314A•r•24 Totsl No Tanglble a55ets InvestmentAssets 368.848 368,848 3fKJ,996 365,938 361,IC Cash at bankand In hwd Debtors Total CurrentAsstts 1,189.417 18.526 84,948 1,274,365 1,153 19,679 86,101 1394,IX4 L239,8)) 30,401 L270201 Crnlltors: amounts fallln8 due wFthln one year 16,122 24,372 40,494 63,997 NEWCURRENT ASSEf5 1,191,821 61,729 1,253,550 1,206,204 TOTAL ASSETS less ojrrent Ilabllhles 1,9M65 6L729 1,983.394 1,93 NEfASSETS Funds of the Chwlty Ge131 Funds Deslgnatsd Fund% Rèstrittéd FdS 1,921,665 1.921,665 1,857,316 io li 61,729 61.729 75,932 Total Fund% 1?2L665 61.729 1.983.394 Dtrertors. ReSpSIbIlItIes. The dttOr5 a satlshed that for the year ended on 315t Marth 2025 the charf(able cornpany was entled to exemption frorn the requlrernent to obtain zn audit under 5eLtion 477 of the Companies Act 2(X)6 and that no member or members have required the cornpany to obtain an audit of its accounts for the year In questlon In accordance wlth settion 476 of the Act. However. in a££ordancé wlth sectlon 145 of the Charthes Act 2011, the attounts have eTh examined by an Indep8nd8nt Examlnerwhose report appears on pa8e 13. Thè direttots ackrowled8e thelr responslblllty for CDmplyln8 wlth requ1ments of the COMnIe5Act 2006 wlth restt to accountlng record$ and the preparatlon of accounts. accoums have been prepared In accord8nce wtth the prov151ons In Part IS gf the Cornpanle5 Art 21XKS appllcable to companles subject to the small comp?Dle5 wlme and In accDrdance wlth Accountin8 and Reportin8 by Charitles.. Statement of Recommended Pr¥ctlce applkable to Charitiès preparing their acCots in accordan wych 102 leffecte l January20191- ICharltlesSORP (FPS 10211 and the Charkles Art 2011. The dlredors acknowled8e thelr responslbllw for ensurlng that the company keeps proper accountln8 records which comply wlth 5ertlon 386 of the Act and for preparfng financial staternents which give a true arK4 fairview of the state ol affairs of the company as at the end ol theflnanci31 year and If its profit and loss for the financl81 year In aU0rdan wlth the requtremtnts of sertlons 394 and 395 and which otherwise compfy wlth the requlrements of thè Companlès Att 2(6 relatln8 to aCCC+unts, so faras applkable tothe company. Approwd by the Dlrertorson the........ 518ned on thelr behalf by OlrèLtor..,........,. Prknt Nome.. 15
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
Basis of preparation:
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with FRS 102 (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Charities Act 2011.
Advantage has been taken of Section 396(5) of The Companies Act 2006 to allow the format of the financial statements to be adapted to reflect the special nature of the charity's operation and in order to comply with the requirements of the SORP.
Rivertree Trust meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
Going concern
Preparation of the accounts is on a going concern basis. The Trustees are of the view that the level of reserves will support the charity going forward.
Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
Material prior period errors
No material prior year errors have been identified in the reporting period.
1. ACCOUNTING POLICIES
The particular accounting policies adopted are set out below.
Income
Recognition of Income
These are included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the income;
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and Donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP).
Revenue and Capital Grants
Revenue and Capital grants are recognised as income when notification is received. The income is matched with the relevant expenditure for which the grant has been received. Capital grants are credited to restricted funds. Depreciation of fixed assets purchased with the capital grants is then charged to these funds.
Tax reclaims on Donations and Gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Contractual Income and Performance Related Grants
This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions.
Gifts in Kind
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
Government Grants
The charity has not received government grants in the reporting period.
Donated goods
The charity relies enormously on donated goods. It is deemed impractical to assess the value of donated stock held for distribution at the time of receipt, therefore the value of donated goods is recognised as a component of donations when it is distributed, with an equivalent amount recognised as charitable expenditure. The value used is based upon the Trussell Trust (industry standard) recommendation of 1kg of donated goods is equivalent to £2.37. However, as full records were not available, it is only possible to use an estimated figure.
16
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
Donated Services and Facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.
Volunteer Help
The value of any voluntary help received is not included in the accounts but is described in the Directors' annual report
Deferred Income
Deferred income arises on income received but which may be allocated to a number of future periods in accordance with the terms of the grant or donation. The element of the income that is for a future period is deferred so as to match it to the periods covered by the terms of the income.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Insurance claims
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.
Expenditure and liabilities
Where possible, expenditure is allocated specifically to the relevant activities for which it is incurred. Where costs cannot be directly attributed they have been allocated to activities on a basis consistent with the use of the resources. Overhead costs in the statement of financial activities are apportioned on the basis of staff time spent on each activity.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance Costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Grants with Performance Conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.
Grants Payable without Performance Conditions
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised.
Employee benefits
Short term benefits including holiday pay are recognised as an expense in the period in which the service is received.
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
Income that meets the criteria for deferral has been included in the accounts.
Legal status of the charity
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
Stocks and work in progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Fixed Assets
Tangible fixed assets for use by the charity:
These are capitalised if they can be used for more than one year, and cost at least £500. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation is calculated at a rate to write off the cost of tangible fixed assets on a reducing balance basis over their estimated useful lives. The rates applied per annum are as follows:
Land and Buildings Furniture and Equipment Computer Equipment
Reducing balance basis 2% Reducing balance basis 20% Reducing balance basis 30%
17
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
| 2. INCOME AND ENDOWMENTS FROM: Note a) Donations, Grants and Legacies Donations and Gifts Donated Goods Gift Aid Tax Recovered Grants b) Charitable Activities Activities and Events c) Other Trading Activities Letting Income d) Investments Dividends & Interest e) Other Gain on disposal of fixed asset Sundry & Miscellaneous Income |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024/25 2023/24 £ £ £ £ £ 180,920 - 17,199 198,119 187,706 36,448 - - 36,448 41,109 34,512 - 1,335 35,847 33,773 - - 118,706 118,706 154,279 |
|---|---|
| 251,880 - 137,240 389,120 416,867 |
|
| 10,860 - 37,506 48,366 29,454 |
|
| 10,860 - 37,506 48,366 29,454 |
|
| 53,725 - - 53,725 89,408 |
|
| 53,725 - - 53,725 89,408 |
|
| 25,144 - - 25,144 316 |
|
| 25,144 - - 25,144 316 |
|
| - - - - 431,826 1,224 - 58 1,282 1,475 |
|
| 1,224 - 58 1,282 433,301 |
18
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
3. EXPENDITURE ON:
| 3. EXPENDITURE ON: | |
|---|---|
| Note a) Charitable Activities Furthering charity aims Donated goods distributed to beneficiaries Events and Activities Mission and Other Gifts 5 Depreciation Staff Costs - Ministry Support 12 Staff Costs - Other Salaries 12 Training Costs Volunteer Costs Support Costs Administration costs- Bank charges and Accountancy Software Administration costs- IT Administration costs- Media and Website Administration costs- Professional Fees Administration costs- Telephone and Internet Administration costs- Other Charity governance Independent Examination Fees b) Trading Activities Premises Costs - Other Premises Costs - Utilities Premises Costs - Ground Rent and Council Tax Premises Costs- Insurance Premises Costs - Repairs and Maintenance |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024/25 2023/24 £ £ £ £ £ 36,448 - - 36,448 41,109 18,245 - 694 18,939 5,081 45,079 - 40,776 85,855 83,117 5,376 - - 5,376 4,929 - - - - 39,551 131,269 - 130,628 261,897 207,739 5,102 - 1,175 6,277 4,154 3 - 901 904 1,147 1,350 - 227 1,577 1,715 1,274 - 456 1,730 2,057 1,796 - 1,816 3,612 4,448 4,478 - - 4,478 8,866 1,117 - 426 1,543 3,482 4,430 - 1,679 6,110 6,871 1,860 - - 1,860 1,860 |
| 257,828 - 178,778 436,606 416,126 |
|
| 6,771 - - 6,771 7,877 6,977 - - 6,977 20,274 5,000 - - 5,000 13,296 6,844 - - 6,844 10,865 5,293 - - 5,293 15,631 |
|
| 30,885 - - 30,885 67,943 |
19
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
4. SUPPORT AND GOVERNANCE COSTS
| 4. SUPPORT AND GOVERNANCE COSTS | |||
|---|---|---|---|
| Support | Governance | Total | |
| £ | £ | £ | |
| Office & administration | 14,572 | - | 14,572 |
| Independent examiners fees | - | 1,860 | 1,860 |
| Legal & Professional Fees | 4,478 | - | 4,478 |
| 19,050 | 1,860 | 20,910 | |
| 5. DETAILS OF CERTAIN TYPES OF EXPENDITURE | 2024/25 | 2023/24 | |
| £ | £ | ||
| Independent examiner’s fees | 1,650 | 1,650 | |
| Assurance services other than audit or independent examination | - | - | |
| Tax advisory fees | 210 | 210 | |
| Other fees (for example: financial advice, consultancy, accountancy services) | - | - |
The charity has given grants and donations which in aggregate form a material part of charitable activities undertaken. An analysis is given below:
| Activity/Project Community Grants/Donations Hardship Grants/Donations Sessional Activity Sowing |
To To TOTAL Individuals Institutions 2024/25 £ £ £ 2,924 - 2,924 7,252 - 7,252 25,856 - 25,856 5,855 43,968 49,823 |
|---|---|
| 41,887 43,968 85,855 |
6. TANGIBLE FIXED ASSETS
| UNRESTRICTED CHARITY ASSETS Cost 01-Apr-24 Additions Disposals Cost at 31-Mar-25 Depreciation 01-Apr-24 Charge On Disposals Depreciation at 31-Mar-25 Net Book Value 31-Mar-25 Net Book Value 31-Mar-24 WILLOW LANE HOUSES Cost 01-Apr-24 Additions Transfers Cost at 31-Mar-25 Depreciation 01-Apr-24 Charge On Disposals Depreciation at 31-Mar-25 Net Book Value 31-Mar-25 Net Book Value 31-Mar-24 |
Land and Furniture and Computer Total Buildings Equipment Equipment £ £ £ £ 352,161 78,535 22,309 453,005 - 7,284 662 7,946 - - - - |
|---|---|
| 352,161 85,819 22,971 460,951 |
|
| - 71,014 16,053 87,067 - 2,961 2,075 5,036 - - |
|
| - 73,975 18,128 92,103 |
|
| 352,161 11,844 4,843 368,848 |
|
| 352,161 7,521 6,256 365,938 Land and Furniture and Computer Total Buildings Equipment Equipment £ £ £ £ 359,635 6,742 - 366,377 - 230 - 230 - - - - |
|
| 359,635 6,972 - 366,607 |
|
| - 5,271 - 5,271 - 340 - 340 - - - - |
|
| - 5,611 - 5,611 |
|
| 359,635 1,361 - 360,996 |
|
| 359,635 1,471 - 361,106 |
The annual commitments under non-cancelling operating leases and capital commitments for the next financial year are as follows: 31st March 2025 : 3 year photocopier lease from July 2023 - payable £155.11 per quarter
20
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
7. CASH AT BANK AND IN HAND
| HSBC Money Market CAP (Hudds) Account The Branch Account The Branch Cash |
Unrestricted Designated Restricted Total Total Fund Fund Fund 31-Mar-25 31-Mar-24 £ £ £ £ £ 491,593 - - 491,593 1,028,236 697,824 - - 697,824 97,429 - - 3,204 3,204 2,276 - - 81,698 81,698 111,819 - - 46 46 40 |
|---|---|
| 1,189,417 - 84,948 1,274,365 1,239,800 |
8. DEBTORS AND PREPAYMENTS
| 8. DEBTORS AND PREPAYMENTS | |
|---|---|
| Tax Recoverable Trade Debtors Other Debtors Prepayments |
Unrestricted Unrestricted Restricted Total Total Fund Fund Fund 31-Mar-25 31-Mar-24 £ £ £ £ £ 9,069 - 1,153 10,222 18,091 814 - - 814 4,955 2,500 - - 2,500 2,590 6,143 - - 6,143 4,765 |
| 18,526 - 1,153 19,679 30,401 |
9. CREDITORS AND ACCRUALS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Credit Card Trade Creditors Deferred Income Accruals Taxation and Social Security Other Creditors |
Unrestricted Designated Restricted Total Total Fund Fund Fund 31-Mar-25 31-Mar-24 £ £ £ £ £ 2,529 - - 2,529 1,843 7,799 - - 7,799 6,959 - - 21,156 21,156 47,608 1,860 - 700 2,560 1,860 2,812 - 1,851 4,663 3,483 1,123 - 665 1,788 2,244 |
|---|---|
| 16,122 - 24,372 40,494 63,997 |
10. DESIGNATED FUNDS
The charity did not hold any designated funds during this or the previous financial year.
21
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
11. RESTRICTED FUNDS - CURRENT YEAR
| Debt Relief Centre (CAP) The Branch 11a) RESTRICTED FUNDS - PREVIOUS YEAR Debt Relief Centre (CAP) The Branch |
Balance Income Purchase of Expenditure Transfers In Transfer Out Balance 01-Apr-24 Fixed Assets 31-Mar-25 £ £ £ £ £ £ £ 2,276 7,493 - (20,317) 13,752 - 3,204 73,656 167,311 - (158,461) - (23,981) 58,525 |
|---|---|
| 75,932 174,804 - (178,778) 13,752 (23,981) 61,729 |
|
| Balance Income Purchase of Expenditure Transfers In Transfers out Balance 01-Apr-23 Fixed Assets 31-Mar-24 £ £ £ £ £ £ £ 6,967 9,110 - (20,061) 6,260 - 2,276 61,756 190,611 - (161,712) - (16,999) 73,656 |
|
| 68,723 199,721 - (181,773) 6,260 (16,999) 75,932 |
Restricted funding is reserved for the administration of the following projects and activities:
-
Debt Relief Centre Staff & Operational Costs (see section 3.3.3)
-
The balance shown against Debt Relief Centre (CAP), is represented by funds held in the CAP (Hudds) Account (Note 7) *
-
The Branch staff and operation costs, a significant amount of which was also Grant Funding received with thanks (see sections 3.2.1).
Any transfers out of restricted funds represent the fact that unrestricted funds are at times used to fund restricted resources and activities. The transfer reflects the reimbursement.
The restricted funds have been spent in accordance with the purpose they were given. The closing balance of restricted funds at 31st March 2025 and 31st March 2024 is wholly represented by:
| Cash at bank and in hand Debtors and prepayments Creditors and accruals |
31-Mar-25 31-Mar-24 £ £ 84,948 114,135 1,153 921 (24,372) (39,124) |
|---|---|
| 61,729 75,932 |
22
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
12. ANALYSIS OF STAFF COSTS AND THE COST OF KEY PERSONNEL
| Gross Wages and Salaries Employer's National Insurance Costs Less HMRC Incentive Employer's Pension Contributions Number of employees who were employed: Average number of employees during the year Employees were engaged in each of the following activities: Leadership Activities in furtherance of organisation's objects Administration |
2024/25 2023/24 £ £ 241,336 233,201 18,484 13,470 (5,000) (5,000) 7,077 5,619 |
|---|---|
| 261,897 247,290 |
|
| 2024/25 2023/24 14 15 1 2 6 7 7 6 |
|
| 14 15 |
Two people were paid on a self-employed basis, while the other staff were paid through the PAYE system.
No employees received total employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
The key management personnel of the charity comprise the Trustees, Senior Leader, Operations Manager. No Trustees received remuneration. The total employee benefits (including employer national insurance and employer pension contributions) of key management personnel of the charity was £54,160.
The charity makes pension contributions for employees into a government backed defined contribution pension plan. Contributions are charged to the Statement of Financial Activities as they become payable in accordance with the rules of the scheme. The amount charged in the financial year end 31st March 2025 was £7,077 (2024: £5,619). The charity is under no further obligation to make any extra payments irrespective of how that pension fund performs. The assets of the scheme are held separately from those of the company in independently administered funds.
13. TRUSTEES AND OTHER RELATED PARTIES
One Trustee is engaged in the Ministry and in accordance with the Articles of Association, ministry fees were paid to them during this and the previous year as shown below. They are regarded as self-employed and they are responsible for their own reporting of tax and national insurance to HMRC.
| Name of Trustee Legal authority TB Lloyd Governing document |
TOTAL TOTAL Ministry Fees 2024/25 2023/24 £ £ £ - - 25,440 |
|---|---|
| - - 25,440 |
No trustees were remunerated for their role as a trustee.
In this period the charity has paid expenses to Trustees in relation to their role as Ministry leaders, not in relation to their role as Trustees, as follows:
| Number of Trustees who were paid expenses Amount paid: Retreat Accommodation Bible Subscription |
TOTAL TOTAL 2024/25 2023/24 - 1 £ £ - 300 149 |
|---|---|
| - 449 |
23
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
13. TRUSTEES AND OTHER RELATED PARTIES (continued)
The spouses of two of the Trustees are also paid through the payroll as follows:
| TOTAL | TOTAL | |||||
|---|---|---|---|---|---|---|
| Related Party to | Legal authority | Salary | Employer NI | Employer Pens. | 2024/25 | 2023/24 |
| £ | £ | £ | £ | £ | ||
| TB Lloyd(spouse is employed in a Ministry role) | Governing document | 33,685 | 3,393 | 1,007 | 38,085 | 35,077 |
| M Wescott(spouse is employed in Admin role) | Governing document | 21,102 | 1,657 | 630 | 23,389 | 8,585 |
| 54,787 | 5,050 | 1,637 | 61,474 | 43,662 | ||
| In this period the charity has paid expenses to Related Parties to Trustees in relation to their role as Ministry leaders as follows: | ||||||
| TOTAL | TOTAL | |||||
| 2024/25 | 2023/24 | |||||
| Number of Related Parties who were paid expenses | - | 1 | ||||
| Amount paid: | £ | £ | ||||
| Consumables & Refreshments | - | 903 | ||||
| - | 903 |
DB Gledhill (married to Trustee K Gledhill) working as Taylor & Gledhill Electrical assisted in a number of maintenance tasks .The firm was paid £2,071 for this service. No other material transactions took place between the organisation and a trustee or related parties, other than stated above.
The total amount given by trustees to the charity during the year was £15,820 (2024 : £18,411). There were no conditions attached to these donations.
14. MOVEMENT IN FUNDS - CURRENT YEAR
The Company is Limited by Guarantee (08542544) and is a Charity registered with the Charity Commission (1152813) and does not have a Share capital and has no income subject to Corporation Tax.
| Current year movement in funds Unrestricted Funds General Funds Restricted Funds Restricted Funds TOTAL FUNDS |
At Net movement Transfers btw At 01-Apr-24 in funds funds 31-Mar-25 £ £ £ £ 1,857,316 54,120 10,229 1,921,665 75,932 (3,974) (10,229) 61,729 |
|---|---|
| 1,933,248 50,146 - 1,983,394 |
Net movement in funds, included in the above are as follows:
| Unrestricted Funds General Funds Restricted Funds Restricted Funds TOTAL FUNDS |
Income Expenditure Movement in funds £ £ £ 342,833 (288,713) 54,120 174,804 (178,778) (3,974) |
|---|---|
| 517,637 (467,491) 50,146 |
24
RIVERTREE TRUST
NOTES TO THE FINANCIAL STATEMENTS YEAR END 31 MARCH 2025
14. MOVEMENT IN FUNDS - PRIOR YEAR
| Comparatives for movement in funds | At | Net movement | Transfers btw | At |
|---|---|---|---|---|
| 01-Apr-23 | in funds | funds | 31-Mar-24 | |
| £ | £ | £ | £ | |
| Unrestricted Funds | ||||
| General Funds | 1,379,248 | 469,329 | 10,739 | 1,859,316 |
| Restricted Funds | ||||
| Restricted Funds | 68,723 | 17,948 | (10,739) | 75,932 |
| TOTAL FUNDS | 1,447,971 | 487,277 | - | 1,935,248 |
| Net movement in funds, included in the above are as follows: | ||||
| Income | Expenditure | Movement in | ||
| funds | ||||
| £ | £ | £ | ||
| Unrestricted Funds | ||||
| General Funds | 769,625 | (302,296) | 467,329 | |
| Restricted Funds | ||||
| Restricted Funds | 199,721 | (181,773) | 17,948 | |
| TOTAL FUNDS | 969,346 | (484,069) | 485,277 |
15. RISK ASSESSMENT
The Trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
16. RESERVES POLICY
The Trustees have considered the level of reserves they wish to retain, appropriate to the charity's needs. Further detail is provided in the Annual report.
17. PUBLIC BENEFIT
The charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided in the Annual report.
18. EVENTS AFTER THE END OF THE REPORTING PERIOD
There are no events that require disclosure.
25
RIVERTREE TRUST
| Cash used in operating activities (a) Cash used from investing activities Interest income Purchase of tangible fixed assets Disposal of tangible fixed assets Cash provided by (used in) investing activities Cash flows from financing activities Introduction/(Repayment) of long term borrowing Cash used in financing activities Increase/(decrease) in cash and cash equivalents in the year Cash and cash equivalents at the start of the year TOTAL cash and cash equivalents at the end of the year (b) (a) Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds Add back depreciation charge Deduct interest income shown in investing activities Decrease/(increase) in debtors Increase/(decrease) in creditors Decrease/(increase) in donated goods stock Net cash used in operating activities (b) Analysis of cash and cash equivalents Cash at bank and in hand Fixed Term Bond Total cash and cash equivalents (c) Analysis of net debt At start Cash flows Acquisition/ New of year disposal of finance subsidiaries leases £ £ £ £ Cash 1,239,800 34,565 - - Cash Equivalents - - - - Loans falling due < 1 yr - - - - Loans falling due > 1 yr - - - - Finance lease obligations - - - - TOTAL 1,239,800 34,565 - - |
Cash used in operating activities (a) Cash used from investing activities Interest income Purchase of tangible fixed assets Disposal of tangible fixed assets Cash provided by (used in) investing activities Cash flows from financing activities Introduction/(Repayment) of long term borrowing Cash used in financing activities Increase/(decrease) in cash and cash equivalents in the year Cash and cash equivalents at the start of the year TOTAL cash and cash equivalents at the end of the year (b) (a) Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds Add back depreciation charge Deduct interest income shown in investing activities Decrease/(increase) in debtors Increase/(decrease) in creditors Decrease/(increase) in donated goods stock Net cash used in operating activities (b) Analysis of cash and cash equivalents Cash at bank and in hand Fixed Term Bond Total cash and cash equivalents (c) Analysis of net debt At start Cash flows Acquisition/ New of year disposal of finance subsidiaries leases £ £ £ £ Cash 1,239,800 34,565 - - Cash Equivalents - - - - Loans falling due < 1 yr - - - - Loans falling due > 1 yr - - - - Finance lease obligations - - - - TOTAL 1,239,800 34,565 - - |
2024/25 2023/24 £ £ 17,597 488,980 25,144 316 (8,176) (5,499) - 550,385 16,968 545,202 - - - - 34,565 1,034,182 1,239,800 205,618 1,274,365 1,239,800 2024/25 2023/24 £ £ 50,146 485,277 5,376 (8,680) (25,144) (316) 10,722 9,125 (23,503) 3,574 - - 17,597 488,980 2024/25 2023/24 £ £ 1,274,365 1,239,800 - - 1,274,365 1,239,800 Fair value Foreign At end movements exchange of year movements £ £ £ - - 1,274,365 - - - - - - - - - - - - |
|---|---|---|
| 1,239,800 34,565 - - |
- - 1,274,365 |
26