| '5 | C! | Ch | Ol | CO | Ol | «4 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OO | 00 Ol |
OO | (0 00 |
00 | ||||||||||||||||||
| Gt P |
O | W | C! | «« | Ct | C! | Ot 0/I |
4( | la | |||||||||||||
| (II | ||||||||||||||||||||||
| 'o0 | ||||||||||||||||||||||
| ,U I |
CU C |
W | ||||||||||||||||||||
| o | ||||||||||||||||||||||
| o | ||||||||||||||||||||||
| Gt 4 Lb 4 CW I/I L Gt 40 |
C! OO C! |
Ot N |
Ol 00 Ol 4« |
IO Ct |
OO Ct |
(0 00 at |
00 4« |
Ot Ltt |
lh la |
|||||||||||||
| VC | I IO |
|||||||||||||||||||||
| D 0/ .E |
Ih Gl 10IJ «( IO mC LL 0 4C IU E Gl |
OM U (4 U O t«r Gl Ul 3 Ol Cg Q+ X M'0 IU C D IO (U Gl EN 0 CU IU |
IhDC 4 50 DI/ U 0/N |
M 0W I/I DC W 4 |
M (0 tel |
Ct Ut Ol Ut |
IIIO 00 IO Irl |
O M |
'IO Ut or |
I/I 00 Ih Ih I/I |
IU 0/ L D 0/ I/I Ol0IJ I/ I I/I IU I/IIh0 Ih Gl D '4E L') IO .— |
|||||||||||
| IO th |
C D Gtj4 VC |
D tU V 'I- Ih I0/ C |
Vl D 4 |
W | M OO fcl |
Ct Ol I/I |
Ih IO IV IO IO III |
IO Ct M |
P'IO I/I Pl |
00 Ih Ih Irl |
N IJ L IO IO Ol (II C IO C Ih 0/ C0 U |
|||||||||||
| IU0 | v E .C o I Ih4 |
|||||||||||||||||||||
| 0 I0 |
D | '0 I IO |
tU Gl) co Gl U D IO |
|||||||||||||||||||
| L v 0 E C |
Gl V fO 0 DC IO N C 0 «0 |
N 0/ V tO IU IO I fO U |
E a V 0 I |
aD 0 C 0 4/ Ol C N 0 IO Q O'. IV |
I/I Gl IJ IO Gl fO ! IO |
01 D00 X0 10 4/0I- |
10 0 J 0 I 0 E0 UC 0 Z |
th C «- Gt 4 IO |
ND0 « C IU Z |
IO 0 |
I N Gt 0 o 4 ~ 40 ot 0 0 oB IO IhD V C 04 V Gl 0 0 Q I- |
04'0 01 L IOV NDC « IO 4/0I- |
L IO L 0 IO L C IU0. 0 CU o L Gl ro E GI BE IO O Ih C tU ' I- «( |
| Note | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Current assets | |||||||||
| Debtors | 13 | 23,931 | 17,928 | ||||||
| Cash at bank and in |
hand | 14 | 8,166 | 10,229 | |||||
| Total current assets | 32,097 | 28,157 | |||||||
| Liabilities | |||||||||
| Creditors: amounts | falling | ||||||||
| due in less than | one year | 15 | (17,380) | (21,806) | |||||
| Net current assets | 14,717 | 6,351 | |||||||
| Total assets less current | liabilities | 14,717 | 6,351 | ||||||
| Net assets | 14,717 | 6,351 | |||||||
| The funds ofthe charity; | |||||||||
| Restricted income funds |
16 | ||||||||
| Unrestricted income funds |
17 | 14,717 | 6,351 | ||||||
| Total charity funds | 14,717 | 6,351 |
| Ln, | Ln, | Ln | O | Ot | Ln | w | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1J | CO | |||||||||||||||||
| W | CO 'N |
CO | Qw | Ln | OO | ID | ||||||||||||
| CO | Cl | |||||||||||||||||
| ~O | ||||||||||||||||||
| QJ | Ql | QJ | ||||||||||||||||
| ,U | ,U 'I |
,IJ 'L |
W | |||||||||||||||
| QJ | Vt | Vt | I/I | |||||||||||||||
| CVC0IJ | Ql 0 |
QJ | Ql | |||||||||||||||
| QJ | Ln | O | QJ | «h | Ot | Ql | Ln | w | ||||||||||
| MN «D |
vW Vl |
CO | CO | V Vl |
v Vt |
W | lQ' | CO | PH Ct |
|||||||||
| QJ | CO | CI | QJ | QJ | ||||||||||||||
| Ol | ||||||||||||||||||
| M QJ |
M CH Cl «tJ IOV0 |
M I«J Ot IO IH |
OO IA W LA CO |
M CO /H /tJ |
M CIJO «H IO0 |
«D Ptl IA |
Ot LA |
M CI «tJ |
4J | LA CH M N |
«Jt M CO AJ |
Cl M |
||||||
| QJ | ||||||||||||||||||
| I IO |
13 | 0 | ||||||||||||||||
| QJ QJ |
QJVIJ'0 | W | QJ IJ'0 |
ul | QJVU 'C |
W | ||||||||||||
| V | Vt QJ |
Vt QJ |
Vt Ql |
|||||||||||||||
| I0 | «L | |||||||||||||||||
| VtVC 0IJ U IO QJ |
QJ CJ0l |
QlVIJ!V Vl QJ |
4J | M I«J «Jt |
OQ Ln W LA CO |
M CO «H /H |
VJ QJ |
QJ IJ IV Vt Ql |
4J | QN Ol LA Al |
Cl «Jt LA Ctl |
0 QJVU I I/I QI L |
4J | LA /H M /H |
«Jt M CO |
Cl M |
||
| QJ | ||||||||||||||||||
| 0 | C | U | ||||||||||||||||
| Vt | IO | QJ | ||||||||||||||||
| IJJ 0 |
c0 | QJ Zl Ig |
VJ | |||||||||||||||
| IOa0 | IO | Vt | e IV |
|||||||||||||||
| E0 0 E0 c |
IO P- U |
C 0 IO C 0 ID |
OC L L 0V IO C 0 «D |
IOV0I- | U E0 Q8 E0 Uc |
QJ V 'U IO Ol 0 CL IA |
QJV0I- | 0lc Ih QJ IV0 Vl0 U |
Vl V VlO tt— Ig IA |
VlV Vl O g R IA |
| 6 | Analysis | of | of | expenditure | expenditure | on charitable | activities | ||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| Sporting Donation |
activities in kind |
215,937 85,170 |
111,674 81,865 |
||||||
| Support costs | 24,566 | 16,842 | |||||||
| 325,673 | 210,381 | ||||||||
| Restricted | expenditure | ||||||||
| Unrestricted | expenditure | 325,673 | 210,381 | ||||||
| 325,673 | 210,381 | ||||||||
| 7 | Analysis | of | governance | and | support costs | ||||
| ffafsfng | |||||||||
| donations and |
Sporting | ||||||||
| Basis | of | legacies | acti vi ties | Total 2023 | |||||
| apportionment | E | 8 | 8 | ||||||
| Management | 12,449 | 12,449 | |||||||
| Finance | 2,510 | 2,510 | |||||||
| IT | 1,783 | 1,783 | |||||||
| Other | 615 | 3,204 | 3,819 | ||||||
| Governance | Costs | 2,224 | 4,620 | 6,844 | |||||
| 2,839 | 24,566 | 27,405 | |||||||
| Comparative | |||||||||
| safsfng | |||||||||
| donations and |
Sporting | ||||||||
| Basis of | legacies | activities | Total 2022 | ||||||
| apportionment | E | E | |||||||
| Management | 9,018 | 9,018 | |||||||
| Finance | 1,044 | 1,044 | |||||||
| IT | 176 | 176 | |||||||
| Other | 199 | 1,037 | 1,236 | ||||||
| Governance | Costs | 2,682 | 5,567 | 8,249 | |||||
| 2,881 | 16,842 | 19,723 |
==> picture [428 x 244] intentionally omitted <==
| The gov | ernment | gr | ants recognised in |
the accounts were as fo | llows: |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | |||||
| London | Borough | of | Brent | 23,763 | 20,325 |
| 23,763 | 20,325 |
| 13 | Gains Act 19 charges have Debtors |
2 to the ext arisen in the |
ent that these charity. |
are applied to its ch |
aritable o |
|
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | E | |||||
| Trade debtors Other debtors |
18,212 94 |
3,834 415 |
||||
| Prepayments | and accrued | income | 5,625 | 13,679 | ||
| 23,931 | 17,928 | |||||
| 14 | Cash at bank | and in hand | ||||
| 2023 | 2022 | |||||
| E | ||||||
| Cash at bank | and on hand | 8,166 | 10,229 | |||
| 8,166 | 10,229 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Trade Creditors | 12,882 | 2,516 | ||
| Social security | and other taxes | 1,246 | 2,893 | |
| Other creditors Accruals and deferred |
income | 2,052 1,200 |
1,245 15,152 |
|
| 17,380 | 21,806 |
| Analysis | of | movement in unre |
movement in unre |
stricted fun |
ds | ||
|---|---|---|---|---|---|---|---|
| Balance at |
|||||||
| 1 | As at 31 | ||||||
| September | August | ||||||
| 2022 | Income | Expenditure | Transfers | 2023 | |||
| E | E | E | E | ||||
| General | fund | 6,351 | 364,203 | (355,837) | 14,717 | ||
| 6,351 | 364,203 | (355,837) | 14,717 | ||||
| Comparative | period | ||||||
| Balance at | As at 31 | ||||||
| 1 | Septeber | August | |||||
| 2021 | Income | Expenditure | Transfers | 2022 | |||
| E | E | E | E | E | |||
| General | fund | 5,169 | 150,124 | (148,942) | 6,351 | ||
| 5,169 | 150,124 | (148,942) | 6,351 |
| Analysis of | net assets bet | ween funds | |||
|---|---|---|---|---|---|
| General | Designated | Restricted | |||
| fund | funds | funds | Total 2023 | ||
| E | E | ||||
| Net current assets | 14,717 | 14,717 | |||
| Total | 14,717 | 14,717 | |||
| Comparative | period | ||||
| General | Designated | Restricted | |||
| fundf | funds | funds f |
Total 2022 E |
||
| Net current assets | 6,351 | 6,351 | |||
| Total | 6,351 | 6,351 |