OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

2022 2021
Unrestricted Restricted Total Total
funds funds Funds Funds
Note F E
Income
Donations
and
legacies 144,715 22,258 166,973 139,669
Other income 8,374 4 8,378 10,545
Total income 153,089 22,262 175,351 150,214
Expenditure
Expenditure
on charitable
activities 5,6,7 151,415 28,512 179,927 152,974
Other expenditure 8,029 8,029 3,558
Total expenditure 159,444 28,512 187,956 156,532
Net
income/(expenditure)
and net
movement
in
funds (6,355) (6,250) (12,605) (6,318)
Reconciliation offunds
Funds brought forward 13 86,588 42,884 129,472 135,790
Total funds carried forward 13 80,233 36,634 116,867 129,472

A s at 31 August 2 022
2022 2021
Unrestricted Restricted
funds funds Totalfunds Total funds
Note F F
Current Assets
Debtors 18,481 10,074 28,555 52,851
Cash at bank and in hand 87,624 26,560 114,184 112,970
Total current assets 106,105 36,634 142,739 165,821
Less: Creditors: amounts falling due 12
within one year 25,872 25,872 36,349
Net current assets 80,233 36,634 116,867 129,472
Total assets less current liabilities 14 80,233 36,634 116,867 129,472
Funds ofthe charity
Unrestricted funds
General funds 13 80,233 80,233 86,588
Restricted funds 36,634 36,634 42,884
Total charity funds 14 80,233 36,634 116,867 129,472

Unrestricted Restricted Total Total
Funds 2022 Funds 2022 Funds 2022 Funds 2021
Donations
Donations - membership and seating 59,660 59,660 55,840
Donations - offerings and donations 13,036 22,258 35,294 40,313
Donations - Yom Kippur and other
appeals 20,665 20,665 9,835
Donations —sponsorship and sundry
income 24,932 24,932 16,485
Donations —commissions received 701 701 1,018
Donations - other 25,721 25 721 16,178
TOTAL DONATIONS RECEIVED 144,715 22,258 166,973 139,669
Government furlough claims 1,680
Contributions towards burial fees 8,359 8,359 8,846
Interest received 15 4 19 19
TOTAL INCOME 153,089 22,262 175,351 150,214

Expenditur e
on charitable
a
ctivities
by fund type
Unrestricted Restricted Total Total
Funds 2022
f
Funds 2022 Funds 2022
F
Funds 2021
Charitable activity 151,415 28,512 179,927 152,974

6. Expenditure
on charita
ble
activities
by act
ivity t ype
Activities
undertaken Total Total
directly 2022 Funds 2022 Funds 2021
F
Provision ofsynagogue facilities for religious and
communal
use
151,415 151,415 135.638
Supporting
the needy
28,512 28,512 17,336
7. Analysis ofcharitable grants
2022 2021
Grants to institutions
Grants to institutions 20,300 9,300
Grants to individuals
Grants to individuals 8,212 8,036
Total grants 28,512 17,336

2022 2021
F
Total employee costs 82,233 78,746
The average
head count of employees
during the year was 4 (2021:4).The average number
of
employees during the year is analysed as follows:
2022 2021
No. No.
Number
of
Synagogue staff 4 4

Debtors
2022 2021
Other debtors F
Restricted 10,074 22,637
Unrestricted 18,481 30,214
Total 28,555 52,851

Creditors: amounts
falling due within one
year
2022 2021
Other Creditors
Restricted 9,626
Unrestricted 25,872 26,723
Total 25,872 36,349

2022
Balance Balance
b/fwdf income
f
Expenditure clfwd
f
General Funds 86,588 153,089 (159,444) 80,233
Total Funds 86,588 153,089 (159.444) 80,233

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds Total Funds
Funds 2022 Funds 2022 2022 2021
F
Current assets 106,105 36,634 142,739 165,281
Creditors less than 1 year (25,872) (25,872) (36,349)
Net assets 80,233 36,634 116,867 129,472