OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Walsall Bereavement Support Service Trustee Annual Report & Accounts 2023 - 2024

Supporting adults, children, and young people of Walsall in their times of need.

TAR 2023-24

Trustee’s Annual Report And Financial Statements

1[st] April 2023 - 31[st] March 2024

Contents

Report of the Trustees Pages 2 - 14 Acknowledgments Page 15 Reference and Administrative Information Page 16 Report of the Independent Examiner Page 17 Statement of Financial Activities Page 18 Balance Sheet Page 19 Principle Accounting Policies Pages 20 - 21 Notes to the Financial Statements Pages 22 - 27

TAR 2023-24

Report of the Trustees

The Trustees of Walsall Bereavement Support Service (WBSS) have pleasure in presenting their annual report and financial statements of the charity for the year ended 31[st] March 2024.

The financial statements comply with the Charities Act, the Charity’s Constitution and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (updated 1 January 2019).

Our Charitable Objectives

provide caring and sensitive support that is free, confidential, and open to all residents of Walsall, irrespective of their relationship to the deceased, the cause of death, or the time that has elapsed since the death. reduce the potential negative long-term impact that bereavement can have on a person’s physical/mental wellbeing, education or employment, by providing appropriate support to enable each person to cope with their loss and begin to rebuild their lives. (a prevent the effects of bereavement from damaging family cohesion through developing understanding and improving communication within the family unit.

Our Strategic Aims

To establish WBSS as the local provider in the field of emotional bereavement support

To raise awareness about the impact that bereavement has on a person’s emotional and physical health and where and when to seek support and advice

To provide and promote high quality support services to the bereaved in the borough of Walsall

To raise awareness amongst the general public about ‘Dying Matters’ to help reduce the negative stigma that is attached to death and dying

TAR 2023-24

Public Benefit

The trustees confirm that they have complied with the duty in Chapter 1 Section 4 of the Charities Act 2011 to have regard to the Charity Commission’s general guidance on public benefit ‘Charities and Public Benefit’. In the opinion of the trustees, the objectives of the charity as detailed on the previous page are for the public benefit.

The support offered by Walsall Bereavement Support Service is currently available free of charge to bereaved children, young people, and their families who live within the Walsall borough or those registered at a Walsall GP surgery or educated within a Walsall school. Support is offered irrespective of the relationship to the deceased, the cause of death, or the length of time that has elapsed since the death.

Chair’s Report

2023-24 proved to be a year of change for WBSS. Our Head of Service left in July 2023 after almost 18 years working for the charity in various roles. We are really pleased that she has been able to continue to support the charity as freelance bookkeeper and financial advisor. Due to his prior experience in leadership, our trustee Sandev Panaser was appointed the role of part time Interim Service Lead.

Three long standing trustees retired from the board and they were replaced by four younger trustees, one of whom is a previous service user. Being from varying backgrounds and experience, they all bring a range of new aspects and fresh views to the board.

The total number of individuals referred for support was similar to the previous year, with 851 referred this year compared to 855 last year. Referral numbers would have been higher had it not been necessary to suspend referrals to The Swing for several months. This said, the total number of individuals supported during the year had increased from 1,083 to 1,167.

To ensure that the service we provide is as inclusive as possible WBSS delivers counselling sessions from a number of locations throughout the Walsall borough. Additionally, to meet the needs of everyone requesting support, we continue to provide a blended support approach by offering clients face to face, telephone or on-line support.

Although the overall cost to run the organisation decreased, some costs such as utility and insurance costs increased considerably due to the national cost of living crisis. Our grant income programme sadly did not raise as much as we had hoped. This is possibly due to a number of reasons such as time constraints, demand for funds from an increased number of organisations and an apparent shift in the criteria for funding from some organisation whose focus was more on grassroot projects. We continue to receive funds from The Henry Smith Charity and BBC Children in Need, both supporting The Swing. We also continue to receive funding from Walsall Council which enables us to deliver support to bereaved adults at various locations throughout the borough.

As the trustees look ahead to the forthcoming year, our main focus is to increase income. To assist us in this quest, a Business Plan has been developed to identify potential fundraising sources and opportunities. A review of expenditure has highlighted areas where current expenditure commitments can be reduced.

Whilst the future may appear a little uncertain at this time, I take positives from the fact that over the years we have had much success through our grant funding programme and have built up many positive relationships with our funders. WBSS are diversifying their income streams, and I feel confident that we can be successful in achieving our goals to ensure that the charity will continue to grow and prosper over the coming years thus ensuring that it can continue to deliver support to every Walsall resident who requires it.

Jim Green

TAR 2023-24

Our Service

During the year, WBSS have supported 1,167 bereaved adults, children and young people. This is an increase from the previous years’ total of 1,083.

In total, 3,334 hours of support was provided to the bereaved during this year. This is a decrease on the previous year of 3,690 hours mainly due to a reduction in the counselling capacity of the charity resulting from staff departures.

The support we provide is tailored to the specific needs of our service users and includes:

The process of support

----- Start of picture text -----
Initial contact / Triage Assessment Tailored support
----- End of picture text -----

Our support is provided through 3 projects:

‘Let’s Talk’ - Bereavement support for adults

The Swing - Bereavement support for children, young people, and families

Community Project - Community support and engagement

Our Services are available to everyone

WBSS wants its projects and services to be open to as wide a range of people as possible and as such, we do not discriminate clients by age, race, gender, sexual orientation, relationship to the bereaved person, the time elapsed since the death, or cause of death.

We utilise the skills of staff and volunteer counsellors from different backgrounds and ethnicities, to ensure that we can provide the most appropriate support to each individual client.

We work with schools across the borough, many of whom have high levels of students who have additional support needs such as ADHD, Autism, Asperger’s Syndrome etc. To help support these potentially challenging students, counsellors have all undergone specific training relating to supporting this client group.

TAR 2023-24

Our Projects - ‘Let’s Talk’

The people who turn to WBSS for support are unable to cope with the overwhelming feelings of grief that they are experiencing and the impact on their mental, physical, and emotional health.

Many of our clients have anxiety, depression, and more complex issues that have developed as a result of how they feel. For adults this can include dependency upon substances such as alcohol, prescription drugs, or cigarettes. Some are unable to work, have withdrawn from family and social life, and are less able to take care of themselves.

Over the past 12 months ‘Let’s Talk’ received 641 referrals during the year, supported a total of 860 clients and delivered 2,499 hours of support.

Profile of the adults we have supported.

Outcomes reported following support.

TAR 2023-24

Written Feedback Received from some Adults We Supported

What Helped the most….

How do you feel the support you received has made a difference to how you feel now….

100% of adults who shared their views said they would recommend WBSS to others.

TAR 2023-24

Our Projects – The Swing

Children/young people referred to our service are struggling to understand or manage their reactions to grief, which can lead to psychological/physiological difficulties.

Without appropriate support, these issues can spiral out of control and in the worst cases, we see service users excluded from school for behavioural issues and family breakdown due to misunderstood grief/poor communication.

Over the past 12 months The Swing received 210 referrals during the year, supported a total of 307 clients and delivered 835 hours of support.

Profile of the children and young people we have supported.

The impact of our work

We understand the importance of monitoring and evaluation because it enables us to hear and respond to the views and experiences of our beneficiaries. The learning that we gain from evaluating our work informs the development of any of our new work streams.

We measure success by evaluating improvements made by each client against the issues affecting them due to their bereavement. At the onset of support, we undertake an assessment and record the issues facing each person via a questionnaire. We then monitor change under four main categories: emotional, behaviour, physical, and social/educational. These are broken down further into specific issues that include anxiety, depression, self-harming, substance/alcohol misuse, mental/physical health, etc. In doing this, we are able to gain an overall picture of the difficulties each person is experiencing and create a support plan tailored to their specific needs.

We monitor the progress of clients throughout their support and adjust their support plan if necessary. Finally, we ask all clients to complete an end of support questionnaire to compare where they were at the start of their support to the end. This determines our outcomes.

For children/young people we also ask parents to complete a similar questionnaire, enabling us to compare the child’s view of their progress against their parents. This helps us to measure outcomes more accurately.

Our monitoring system is designed using guidance from the National Child Bereavement Network. This enables us to analyse information and provide statistical evidence about the impact of our work.

TAR 2023-24

Outcomes reported following support, the clients’ perspective.

Outcomes reported following support, the parents’ perspective.

Written Feedback Received from some Children We Supported

What Helped the most….

Emotional Wellbeing Programme

Our Emotional Wellbeing Programme consists of three two-hour sessions. Different emotions are discussed each session; worksheets enabled the student to explore how that specific emotion affects them and helps them to learn new ways of coping thus enabling them to support themselves to resolve difficulties they may be experiencing.

TAR 2023-24

Challenges

At the end of 2023, both Swing counsellors left the charity to take up roles as counsellors within local schools. We would like to thank both staff members for all their hard work and commitment they have shown the charity both as volunteers initially and then as paid staff.

These changes resulted in a need for The Swing to suspend referral for a period of 4 months in order for the charity to recruit and induced the new counsellors. Following the change in staff, non-counselling elements of support such as our Emotional Wellbeing Programme, planned child group support/drop-in sessions and recruitment of Swing volunteer counsellors were also all suspended. Relevant funders have been notified of these changes and are happy for funds to be used to support counselling and other core costs of The Swing.

Our Projects – Community Project

GROUP SUPPORT – We recognise that many people benefit from being with others who have lived experience of what they are experiencing and can offer some hope, comfort and hope to them when they are at their lowest. Group support can provide this, and when possible WBSS has facilitated support groups, due to its current situation these groups are currently on hold but the hope is that they can be reinstated as some point.

SUPPORT IN THE COMMUNITY – We understand that some people may be unwilling or unable to travel into Walsall to attend counselling sessions. We therefore hire rooms at a number of locations throughout the borough thus making it easier for people to attend.

COMMUNITY ENGAGEMENT – Although being in Walsall for over 25 years, we recognise that many people may be unaware of our support or are unable to access support for various reasons such as illness, disability, cultural difficulties etc. Where appropriate, we engage with local organisations to provide bereavement awareness support with the community.

Our Volunteers

Our volunteers are our most important asset. During 2023/24, they provided 1,220 hours of counselling support to the bereaved. This is an incredible amount given that this was 874 hours last year. Since WBSS started to provide placement opportunities, it has now trained 200 counsellors to help provide bereavement counselling.

Whenever possible, WBSS operates a rolling recruitment programme to attract volunteer counsellors to ensure that we have the staffing resources to provide a high skills base for us to draw from to support our clients. Over the years, we have developed a reputation for providing very good placements for those training to become counsellors and our volunteer mentoring is recognised as being excellent. This is evidenced in our retention rate of volunteers; we currently have one qualified counsellor who has been providing their services on a voluntary basis for over 15 years and another who has provided support for 20 years.

WBSS volunteers, providing support to adults, are all either qualified to at least Diploma Level 4 in Counselling or are on placement whilst training towards this qualification. Prior to being able to provide support, all volunteers, regardless of qualification and/or experience, must complete our in-house ‘Bereavement and Loss’ 10-hour training programme. Volunteers supporting children and young people must have delivered at least 75 hours counselling support and also complete our ‘Supporting Children and Young People’ 12-hour training programme. All volunteers must complete annual on-line safeguarding training.

We recognise the importance of continually refreshing and expanding volunteer knowledge and experience and aim to offer additional training whenever opportunities arise.

TAR 2023-24

Our Notable Achievements during 2023 - 24

Our proudest achievement was being invited to be a guest speaker at The Henry Smith Charity Volunteer Conference held in Birmingham in April 2023. We are immensely proud of this and feel honoured to have been asked. Two staff delivered a short presentation about the work of The Swing including some case studies of children supported. Afterwards, the audience of The Henry Smith Charity Trustees, staff and volunteer assessors were invited to ask questions.

Support we provided….

In addition, we have also….

TAR 2023-24

Our networking and partnership working….

Our Plans and Goals Moving Forward

2023-24 proved to be another busy year supporting individuals in whichever way best suited them. Whilst this continues to be our main focus, during 2024-25 we also plan to achieve the following;

Financial Review

We do not charge our clients for our services; however, we do encourage donations if clients feel they are able to support our charity. Grants from our service users, the general public and Charitable Trusts and Foundations are vital in helping us to provide our support.

Due to reduced fundraising capacity, income received during this year decreased to £100,429 (£179,624 2022/23). Expenditure also decreased to £177,398 (£225,653 (2022/23) mainly due to a change in the managerial structure of the charity resulting in fewer staff.

TAR 2023-24

The main source of restricted income for The Swing is grants and donations from charitable giving organisations with The Henry Smith Charity being our largest donor. We are extremely grateful to them for their continued support. Other funding includes BBC Children in Need, Baron Davenport Charity and The Turner Trust. Unrestricted funds received include donations, training, support and a variety of online fundraising streams. Funding from Walsall Council continued to fund costs associated with providing support to adults at community outreach locations.

We expect expenditure during 2024/25 will be about £180,000. To meet this demand, we continued with our grant application programme, which generated almost £30,000 income to date during the year.

In January 2025 the Trustees produced a three-year Business Plan which has identified various income streams that the charity will pursue over the forthcoming years. Key strategies include increasing its grant application programme further by incorporating a wider range of grant making bodies as well as seeking multi-year grants. It will also seek to secure funding from corporate organisations and local businesses.

To increase the amount of funds raised internally, a training package has been developed which will deliver bereavement training to school staff and other organisations. The charity will increase its fundraising efforts and continue to seek the generosity of the clients it supports by asking for voluntary donations where possible.

As a small charity, without a dedicated fundraiser, raising funds remain a challenge, however, we will continue to consider all fundraising options available to us as well as continually review its expenditure and take cost cutting measures if required.

Reserves Policy

The Trustees continue to review the charity’s requirements for reserves considering the main risk to the organisation, that funding to run the organisation is not secure. The trustees have established a policy whereby the reserves in total that are not invested in tangible fixed assets held by the charity, should be up to the equivalent of 9 months of the total anticipated expenditure of the charity.

This level of these reserves has been determined by the need to meet the working capital requirements of the charity. In addition, due to a massive increase in demand for our service over the past year, this period represents the necessary amount of time required to deliver counselling sessions to all the clients who are on our waiting list for support and for the charity to carry out all its legal obligations.

At the end of March 2024, the total of the charity’s reserves stood at £127,321 of which £91,620 was general unrestricted funds and £35,701 restricted. Expenditure during the year was £177,398,

The financial strategy of WBSS continues to be that of building unrestricted free reserves to meet our 9-month target, through planned cost-effective operational procedures and further fundraising. The Trustees will continue to take all necessary actions regarding the prevailing economic climate. Where surplus funds are available, a percentage will be transferred to the designated fund which will help fund the purchase of premises for the charity.

Risk Assessment

The Trustees are very aware of the need to assess and minimise risks to the operation of the charity. As such, a comprehensive set of policies and procedures are maintained, reviewed, and where necessary, updated to comply with changes in legislation and the requirements of funding bodies. Following the guidance of these policies covers the main risks to the operation of the charity.

TAR 2023-24

The risk of being unable to adequately fund projects is our main concern. In order to minimise this risk, the trustees continually look at ways in which the charity can diversify income streams. Expenditure is constantly reviewed in order to ensure that funds continue to be used effectively.

The risk of not supporting clients and volunteers professionally is managed by having a supervision programme in place in line with the British Association of Counselling and Psychotherapy (BACP) procedures. It is WBSS’s policy that every new volunteer is supported by way of an obligatory training course followed by induction, prior to client contact time. All staff and counsellors must complete on-line safeguarding training annually.

Disclosure and Barring checks are made every three years for all members of staff and volunteer counsellors. General Data Protection Regulation is adhered to as well as policies regarding Safeguarding Adults and Children. Procedures are in place to ensure compliance with Health and Safety of all staff, volunteers, clients, and visitors to the centre. These ensure a consistent quality of delivery for all operational aspects of the charity. In addition, the regular meetings of the Trustees at the charity’s premises facilitate the constant review of the environment in which the charity exists.

Structure, Governance and Management

Governing Document

Walsall Bereavement Support Service is a registered charity that aims to meet some of the needs of bereaved people within the Walsall Borough. The charity, originally formed as an unincorporated charity in 1998, became a Charitable Incorporated Organisation (CIO) on 4[th] July 2013 and is governed by a constitution approved by the Charity Commission of England and Wales .

Appointment of Trustees, Induction, and Training

The focus of the charity is that of supporting bereaved adults, young people and children. The Board of Trustees seeks to ensure that the needs of these groups are appropriately reflected through the diversity of the trustee body. To enhance the potential pool of trustees the charity has sought to identify members of the community who are willing to use their own experiences to assist the organisation.

The Trustee Board is well represented by a wide range of individuals from various aspects of the community. Trustees have the power to appoint additional trustees to act jointly with them for all purposes. A trustee whose term of office has expired can be appointed for a further term of office.

Whilst there is no formal induction process in place, all new trustees are invited and encouraged to visit the offices of WBSS in order to familiarise themselves with the organisation and the context within which it operates. The Chair of Trustees will then discuss the following aspects of the organisation with the new trustee and answer any questions arising.

In addition, new trustees are given a copy of the latest Annual Report along with a trustee role description, a copy of the constitution, the Charity Commission’s Trustee Handbook, the organisation’s main policy documents and the latest financial statements.

TAR 2023-24

Organisational Structure

WBSS has a Board of Trustees of at least four members who meet at least quarterly and are responsible for the strategic direction and policy of the charity. At present there are six trustees from a variety of professional backgrounds relevant to the work of the charity.

The Trustees are responsible for overseeing and maintaining the operational management of the organisation in line with the constitution and quality procedures.

Responsibilities of the Trustees

The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.

In preparing these financial statements the Trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charity (Accounts Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Trustees and signed on its behalf on 12[th] February 2025

By Jim Green (Chair)

TAR 2023-24

Acknowledgements

Walsall Bereavement Support Service would like to publicly acknowledge and thank the following Charitable Trusts and organisation for their financial support during 2023 / 2024.

And finally, many thanks go to all of the volunteers for the skills, commitment, and time they contribute throughout the year.

Without their support we simply would not be able to provide this valuable service.

TAR 2023-24

Reference and Administrative Information

Charity Name : Walsall Bereavement Support Service Charity Status : Charitable Incorporated Organisation Charity Number : 1152724 Registered Office : Office Suite 2 The Crossing at St Paul’s Darwall Street Walsall West Midlands WS1 1DA

Telephone : 01922 724841 / 01922 645035

Website: www.wbss.org.uk

Trustees:

Chair: James Green Treasurer: Neil Simpson (stepped down Dec 2023) Alyson Green Trustees: Dr Robert Crundwell (stepped down Dec 2023) Bev Simpson Stepped down Dec 2023) Verity Baker (stepped down Aug 2023) Sandev Panaser (appointed Oct 2023) Akinola Meheux (appointed Dec 2023) Alexandra Smith (appointed Feb 2024) Zargul Adil (appointed Feb 2024)

Independent Examiner:

Karen Hanlan Independent Examiner Limited, 1 Saracen Close, Ettington.CV37 7SZ

Banks:

Barclays Bank: 1 Churchill Place, London, E14 5HP

Nationwide: Nationwide House, Pipers Way, Swindon, SN38 1NW

TAR 2023-24

Independent Examiner’s Report to the trustees of Walsall Bereavement Support Service

I report to the trustees on my examination of the accounts of Walsall Bereavement Support Service (‘the Charity’) for the year ended 31 March 2024 which are set out on pages 18 to 27.

Responsibilities and basis of report

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’).

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1) accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Karen Hanlan, Institute of Chartered Accountants, England & Wales Date Karen Hanlan, Independent Examiner Limited 12[th] February 2025 1 Saracen Close, Ettington, CV37 7SZ

TAR 2023-24

Statement of Financial Activities



Income from:
Note

Donations & legacies
1
Charitable activities
2
Trading activities
3
Investments – bank interest
Total income
Expenditure on:
Raising funds
Charitable activities


Net (expenditure)/income
and net movement in funds
for year

Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Un-restricted
Restricted
Total
Total
funds
funds
funds
funds
2024
2024
2024
2023
£
£
£
£
5,206
20,050
25,256
65,760
31,743
38,556
70,299
111,820
926
395
1,321
526
3,553
-
3,553
1,518
41,428
59,001
100,429
179,624
2,287
1,501
3,788
9,830
104,121
69,489
173,610
215,823
106,408
70,990
177,398
225,653
(64,980)
(11,989)
(76,969)
(46,029)
156,600
47,690
204,290
250,319
91,620
35,701
127,321
204,290

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

TAR 2023-24

Balance Sheet
Note
FIXED ASSETS
Tangible assets
7
CURRENT ASSETS
Debtors
8
Cash at Bank
CREDITORS
Amounts falling due within one
year
9
NET CURRENT ASSETS
NET ASSETS
FUNDS
11
Restricted Funds
Unrestricted Funds
- General
- Designated
TOTAL FUNDS
2024
£
483
9,719
136,154
145,873
(19,035)
126,838
127,321
35,701
91,620
-
127,321
2023
£
2,023
7,657
232,668
240,325
(38,058)
202,267
204,290
47,690
81,600
75,000
204,290

The accompanying accounting policies and notes form part of these financial statements. Approved by the Trustees and signed on their behalf by:

Mr J Green, Chair of Trustees

Date: 12[th] February 2025

TAR 2023-24

Principal accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (updated 1 January 2019) – (Charities SORP (FRS102)) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

Walsall Bereavement Support Service meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

Going Concern statement

The financial statements have been prepared on a going concern basis which assumes that the Charity will continue to operate. The validity of this assumption is dependent upon the continuance of support from the Charity’s key funders and stakeholders and in response to the progress made by the Charity in pursuing a viable budget including the obtaining of further grants and donations.

The Charity’s business plan shows that the Charity will be able to operate in the foreseeable future. Based on this understanding the Trustees believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments, which would result from the basis of preparation being inappropriate.

Funds

General accumulated funds are unrestricted funds available for general purposes and include funds designated for a particular purpose; the use of such funds remains at the discretion of the Trustees.

Restricted funds are funds subject to conditions imposed by the donor or by specific terms of the appeal under which the funds are raised. The restrictive conditions are binding upon the Charity.

Income

All income is recognised in the Statement of Financial Activities when the Charity is legally entitled, ultimate receipt is probable and the amount can be quantified with reasonable accuracy.

Income relating to future periods, as a result of donor imposed conditions specifying the time period, has been treated as deferred income.

Income dependent on certain conditions, amounting to more than mere administrative requirements, is recognised when the conditions have been fulfilled.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to the expenditure. All expenditure is accounted for on an accruals basis. Expenditure is classified under the following activity headings:

Costs of raising funds comprises the costs of fundraising activity and includes an allocation of staff costs relating to time spent on fundraising activity.

Expenditure on charitable expenditure includes the costs of project delivery to further the purposes of the Charity and their associated support and governance costs.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

TAR 2023-24

Principal accounting policies (continued)

Interest receivable

Bank interest is shown on the basis of amounts received in the year

Tangible fixed assets

Depreciation is provided at a rate calculated to write off the cost on a straight line basis over a period of less than the estimated useful life of the assets, which is estimated at 4 years.

Fixed assets are capitalised when their value exceeds £500.

Cash and cash equivalents

Cash and cash equivalents include cash at bank and in hand and short term deposits repayable on or within a three month notice period.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Creditors

Creditors are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

Pensions

The Charity contributes to employee’s individual personal pension plans. The employer contributions to the scheme in 2024 were £2,529 (2023 £4,056) and are charged to the statement of financial activities as incurred.

Taxation

As a registered Charity no provision is considered necessary for taxation.

TAR 2023-24

Notes to the financial statements

1. Donations & Legacies
Un-restricted:
Donations
Grants
Restricted:
Donations
Grants
The Henry Smith Charity (The Swing)
Other Charitable Trusts (The Swing
Total
2. Income from Charitable Activities
Un-restricted:
Training & Support
Walsall Council
Black Country Healthcare Foundation Trust
North Smethwick Development Trust
Restricted:
Children in Need (Emotional Wellbeing Program)
The Henry Smith Charity grant 2
Total
3. Trading activities
Un-restricted:
Fundraising events
Online fundraising
Fundraising (The Swing)
Total
2024
£
5,206
-
5,206
-
17,500
2,550
20,050
25,256
2024
£
3,360
26,888
-
1,495
31,743
7,756
30,800
38,556
70,299
2024
£
676
250
926
395
395
1,321
2023
£
6,242
-
6,242
218
30,000
29,300
59,518
65,760
2023
£
2,405
44,250
37,500
1,375
85,530
5,757
20,533
26,290
111,820
2023
£
275
251
526
-
-
526

TAR 2023-24

Notes to the financial statements (continued)

5. Analysis of Expenditure
Staff Costs
Payroll Costs
Fundraising Costs
Centre Costs
Unit 3 Rent
Unit 3 Utilities
Room Hire
IT
Telephone
Stationery
Postage
Printing
Office Equipment
Refreshments
Materials
Resources
Travel / Parking
Training
Supervision
Volunteer Expenses
Publicity
Insurance
DBS Checks
Professional Fees
Bank Charges
Cleaning & H&S Equipment
Sundries
Depreciation
Expenditure
Fundraising Costs
Direct Costs
Support Costs
Governance
Unrestricted
Restricted
2024
2023
£
£
£
£
71,513
49,684
121,197
181,882
209
209
418
458
108
1,501
1,609
951
6,771
6,771
13,542
11,160
2,250
750
3,000
3,000
981
857
1,838
173
5,824
93
5,917
1,900
1,240
897
2,137
1,918
984
755
1,739
1,768
28
-
28
300
127
63
190
11
503
503
1,006
1,256
163
139
302
760
-
-
-
12
-
1,463
1,463
2,194
-
-
-
267
84
639
723
1,164
1,464
192
1,656
1,531
4,423
795
5,218
6,078
15
-
15
512
-
-
-
626
2,006
1,207
3,213
2,516
1,029
-
1,029
1,014
5,640
3,676
9,316
1,633
70
70
140
128
114
48
162
103
-
-
-
653
862
678
1,540
1,685
106,408
70,990
177,398
225,653
Unrestricted
Restricted
2024
2023
£
£
£
£
2,287
1,501
3,788
9,830
61,767
44,702
106,469
159,834
37,014
23,589
60,603
27,735
5,340
1,198
6,538
28,254
106,408
70,990
177,398
225,653

TAR 2023-24

Notes to the financial statements (continued)

6. Net expenditure/income for year

Net income is stated after charging:
Independent Examiners fee
Depreciation
Staff costs, trustee remuneration and expenses
Salaries
National Insurance
Pensions
Staff Settlement Figure
Total
2024
2023
£
£
1,050
990
1,540
1,685
2,590
2,675
2024
2023
£
£
114,196
149,821
4,472
8,005
2,529
4,056
-
20,000
121,197
181,882

No employee has employee benefits in excess of £60,000 (2023: nil).

The equivalent of 4 full-time members of staff were employed during the year (2023: 5)

Key management personnel comprise the Head of Service and the Interim Service Lead whose employee benefits total £21,386 (2023 £41,266).

The charity does not operate its own pension scheme but contributes towards NEST Pension scheme for all employees.

In the year ended 31 March 2024 £3,600 was paid to Mr Sandev Panaser, a Trustee, for providing the services of Interim Service Lead to the Charity. Remuneration was approved by all other Trustees in his absence and was paid at the going rate for such services in the marketplace. There were no further trustees’ remuneration or other benefits in the year ended 31 March 2023. No trustee expenses were reimbursed in the year (2023: None).

There are no further related party transactions that require disclosure in the accounts.

7. Tangible fixed assets

. Tangible fixed assets
Cost
At beginning of year
Additions
At end of year
Depreciation
At beginning of year
Charge for the year
At end of year
Net Book Value
At 31 March 2023
At 31 March 2024
Computer
Equipment
£
Fixtures &
Fittings
£
Total
£
19,924
2,182
22,106
-
-
-
19,924
2,182
22,106
17,901
2,182
20,083
1,540
-
1,540
19,441
2,182
21,623
2,023
-
2,023
483
-
483

TAR 2023-24

Notes to the financial statements (continued)

8. Debtors


Prepayments
Accrued Income
Rental Deposit
9. Creditors: amounts falling due within one year

Accruals
Deferred Income
Staff Settlement Figure
Movements in deferred income are as follows:
At beginning of year
Released to income in the year
Deferred in year
At end of Year
2024
£
1,757
7,462
500
2023
£
2,082
5,075
500
7,657
2023
£
1,408
16,650
20000
38,058
16,650
(16,650)
13,032
**13,032 **
2023
£
2,082
5,075
500
9,719 7,657
2024
£
6,003
13,032
0
2023
£
1,408
16,650
20000
19,035 38,058

Deferred income relates to funding received in advance of project activity.

10. Analysis of net assets between funds

Fund balances at 31 March 2024 are represented by:

Fixed Assets
Current assets
Current Liabilities
Total
Un-restricted
Funds
Restricted
Funds
Total
Funds
£
£
£
274
209
483
94,786
51,087
145,873
(3,440)
(15,595)
(19,035)
91,620
35,701
127,321

Fund balances at 31 March 2023 are represented by:

Fixed Assets
Current assets
Current Liabilities
Total
Un-restricted
Restricted
Total
Funds
Funds
Funds
£
£
£
-
2,023
2,023
177,436
62,889
240,325
(20,836)
(17,222)
(38,058)
156,600
47,690
204,290

TAR 2023-24

Notes to the financial statements (continued)

11. Movement in funds

1. Movement in funds
Balance at Transfers Balance
beginning of between at end of
year Income Expenditure funds year
£
£
£ £ £
Restricted funds
The Swing 36,391 2,945 (29,226) - 10,110
The Henry Smith Charity
-
17,500 (17,500) - -
The Henry Smith Charity
6,535
30,800 (18,755) 18,580
BBC Children in Need
Wellbeing Program 1,123 7,756 (3,421) - 5,458
Tesco Community Grant 210 - (210) - -
HOPE Group 1,826 - (273) - 1,553
Skipton Building Society 1,605 - (1,605) - -
47,690 59,001 (70,990) - 35,701
Un-restricted funds
General fund 81,600 41,428 (106,408) 75,000 91,620
Designated building fund
75,000
- - (75,000) -
156,600 41,428 (106,408) - 91,620
Total funds **204,290 ** 100,429 (177,398) - 127,321

The Swing provides counselling support to children, young people and families. Funding is provided by various charitable giving organisations and grant providers.

The first Henry Smith Charity grant is year 3 of a three-year grant towards The Swing project costs. The second is year 2 of a three-year grant for the costs of a counsellor with The Swing.

A three-year grant from BBC Children In Need has enabled us to pilot an Emotional Wellbeing programme to deliver to groups children at their school.

Tesco Community Grant supported the pilot Emotional Wellbeing programme.

HOPE Group (formally the Bereaved by Suicide Support Group) provides monthly support to the families who have lost loved ones as a result of suicide.

Skipton Building Society funds the costs of materials and resources to help support children and young people.

General funds consist of unrestricted reserves brought forward, general donations and fundraising; they may be used for any charitable purpose as deemed by the trustees.

Designated funds are unrestricted funds that have been ringfenced towards the cost of purchasing premises from which the charity can operate and provide support.

TAR 2023-24

Notes to the financial statements (continued)

12. Controlling Interest

The Charity is controlled by the Trustees.

13. Comparative Statement of Financial Activities



Income from:

Donations & legacies
Charitable activities
Trading activities
Investments – bank interest
Total income
Expenditure on:
Raising funds
Charitable activities


Net expenditure and net
movement in funds for year

Reconciliation of funds:
Total funds brought forward

Total funds carried forward
Un-restricted
Restricted
Total
funds
funds
funds
2023
2023
2023
£
£
£
6,242
59,518
65,760
85,530
26,290
111,820
526
-
526
1,518
-
1,518
93,816
85,808
179,624
4,918
4,912
9,830
122,677
93,146
215,823
127,595
98,058
225,653
(33,779)
(12,250)
(46,029)
190,379
59,940
250,319
156,600
47,690
204,290